Open Tech EDV-Research GmbH

{
  "id": "d71b2d53-21b5-4a98-97a3-d72bbf18c520",
  "euId": "ATBRA.237975-000",
  "name": "Open Tech EDV-Research GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-08-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Augasse 21",
    "city": "Bullendorf",
    "zipCode": "2193",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.59415569999999,
    "longitude": 16.674185
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Nicholas Mc Guire",
      "position": "Managing Director",
      "startDate": "2003-08-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 44000,
      "balanceTotalIsEstimate": false,
      "earnings": 23000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7096774193548385,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 56.81818181818182,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 20000,
      "receivablesIsEstimate": false,
      "liabilities": 17000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 98510.31,
      "balanceTotalIsEstimate": false,
      "earnings": 43994.92,
      "earningsIsEstimate": true,
      "earningsCagr": 91.2822608695652,
      "earningsCagrIsEstimate": true,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.2258064516129,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.631044210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 68652.88,
      "equityIsEstimate": false,
      "equityRatio": 69.69106076308155,
      "equityRatioIsEstimate": false,
      "cash": 6996.98,
      "cashIsEstimate": false,
      "receivables": 36595.55,
      "receivablesIsEstimate": false,
      "liabilities": 27357.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 224477.33,
      "balanceTotalIsEstimate": false,
      "earnings": 78632.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 84.90039621844821,
      "earningsCagrIsEstimate": true,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.442159162094834,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.212046753246755,
      "returnOnSalesIsEstimate": true,
      "equity": 147285.64,
      "equityIsEstimate": false,
      "equityRatio": 65.61270129148454,
      "equityRatioIsEstimate": false,
      "cash": 154246.57,
      "cashIsEstimate": false,
      "receivables": 20509.42,
      "receivablesIsEstimate": false,
      "liabilities": 60258.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 457293.12,
      "balanceTotalIsEstimate": false,
      "earnings": -104652.95,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 92.1706219270858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3784761363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 42632.69,
      "equityIsEstimate": false,
      "equityRatio": 9.322836521135503,
      "equityRatioIsEstimate": false,
      "cash": 37488.45,
      "cashIsEstimate": false,
      "receivables": 375805.12,
      "receivablesIsEstimate": false,
      "liabilities": 69685.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 506498.84,
      "balanceTotalIsEstimate": false,
      "earnings": 54317.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.06237558287862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8730127586206895,
      "returnOnSalesIsEstimate": true,
      "equity": 96950.06,
      "equityIsEstimate": false,
      "equityRatio": 19.141220540603804,
      "equityRatioIsEstimate": false,
      "cash": 255937.27,
      "cashIsEstimate": false,
      "receivables": 184264.22,
      "receivablesIsEstimate": false,
      "liabilities": 111321.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 163817.75,
      "balanceTotalIsEstimate": false,
      "earnings": -114886.57,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.837428461538462,
      "returnOnSalesIsEstimate": true,
      "equity": -17936.51,
      "equityIsEstimate": false,
      "equityRatio": -10.949063822449032,
      "equityRatioIsEstimate": false,
      "cash": 4300.81,
      "cashIsEstimate": false,
      "receivables": 56728.93,
      "receivablesIsEstimate": false,
      "liabilities": 150754.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 200215.97,
      "balanceTotalIsEstimate": false,
      "earnings": 38530.07,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.333081895242437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0278984210526314,
      "returnOnSalesIsEstimate": true,
      "equity": 20593.56,
      "equityIsEstimate": false,
      "equityRatio": 10.28567301599368,
      "equityRatioIsEstimate": false,
      "cash": 33953.11,
      "cashIsEstimate": false,
      "receivables": 102394.62,
      "receivablesIsEstimate": false,
      "liabilities": 171240.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 223186.17,
      "balanceTotalIsEstimate": false,
      "earnings": 116690.09,
      "earningsIsEstimate": true,
      "earningsCagr": 202.8546016137526,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.58833805490538,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.779339333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 137283.65,
      "equityIsEstimate": false,
      "equityRatio": 61.51082300484837,
      "equityRatioIsEstimate": false,
      "cash": 101915.37,
      "cashIsEstimate": false,
      "receivables": 70711.44,
      "receivablesIsEstimate": false,
      "liabilities": 82115.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 45915.9,
      "balanceTotalIsEstimate": false,
      "earnings": -172346.63999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": -44.25704231627705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -61.552371428571426,
      "returnOnSalesIsEstimate": true,
      "equity": -35062.99,
      "equityIsEstimate": false,
      "equityRatio": -76.36350371004379,
      "equityRatioIsEstimate": false,
      "cash": 2196.16,
      "cashIsEstimate": false,
      "receivables": 5208.58,
      "receivablesIsEstimate": false,
      "liabilities": 77607.97,
      "liabilitiesIsEstimate": false
    }
  ]
}