Panke Sprachreisen GmbH

{
  "id": "06d8b8f3-d8f6-48d0-b04a-f9bfd0cc4fe2",
  "euId": "DEX1721R.HRB8132HL",
  "name": "Panke Sprachreisen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-06-07T00:00:00",
  "vatId": "DE157066532",
  "hq": {
    "line2": null,
    "street": "Sereetzer Weg 20",
    "city": "Ratekau",
    "zipCode": "23626",
    "state": "SH",
    "country": "DE",
    "latitude": 53.9410989,
    "longitude": 10.7331126
  },
  "contactData": {
    "emails": [
      "info@panke-sprachreisen.de"
    ],
    "phones": [
      "+49 8007265324"
    ],
    "websites": [
      "https://panke-sprachreisen.de/"
    ],
    "faxes": [
      "+49 4945038983129"
    ]
  },
  "managers": [
    {
      "name": "Marcus Barber",
      "position": "Managing Director",
      "startDate": "2008-03-28T00:00:00",
      "endDate": null
    },
    {
      "name": "Stefan Sven Panke",
      "position": "Managing Director",
      "startDate": "2008-03-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 419345.83,
      "balanceTotalIsEstimate": false,
      "earnings": 26624.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.8939967391304346,
      "returnOnSalesIsEstimate": true,
      "equity": 47718.1,
      "equityIsEstimate": false,
      "equityRatio": 11.379175989421428,
      "equityRatioIsEstimate": false,
      "cash": 223712.14,
      "cashIsEstimate": false,
      "receivables": 73322.46,
      "receivablesIsEstimate": false,
      "liabilities": 351907.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 462699.51,
      "balanceTotalIsEstimate": false,
      "earnings": 45099.29,
      "earningsIsEstimate": false,
      "earningsCagr": 69.38846795671849,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.695652173913038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.509929,
      "returnOnSalesIsEstimate": true,
      "equity": 70719.29,
      "equityIsEstimate": false,
      "equityRatio": 15.284064165099288,
      "equityRatioIsEstimate": false,
      "cash": 328009.52,
      "cashIsEstimate": false,
      "receivables": 27292.73,
      "receivablesIsEstimate": false,
      "liabilities": 363745.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 415757.37,
      "balanceTotalIsEstimate": false,
      "earnings": 29657.08,
      "earningsIsEstimate": false,
      "earningsCagr": 5.541013890720947,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2235956521739135,
      "returnOnSalesIsEstimate": true,
      "equity": 55278.13,
      "equityIsEstimate": false,
      "equityRatio": 13.295766711243145,
      "equityRatioIsEstimate": false,
      "cash": 300986.39,
      "cashIsEstimate": false,
      "receivables": 26420.27,
      "receivablesIsEstimate": false,
      "liabilities": 330890.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 356691.65,
      "balanceTotalIsEstimate": false,
      "earnings": 4119.39,
      "earningsIsEstimate": false,
      "earningsCagr": -46.31548731516808,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.551878276086441,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5149237500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 29740.52,
      "equityIsEstimate": false,
      "equityRatio": 8.337879510215616,
      "equityRatioIsEstimate": false,
      "cash": 240327.17,
      "cashIsEstimate": false,
      "receivables": 18439.25,
      "receivablesIsEstimate": false,
      "liabilities": 312685.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 412542.11,
      "balanceTotalIsEstimate": false,
      "earnings": 16506.4,
      "earningsIsEstimate": false,
      "earningsCagr": -11.265680084606233,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.27285383870442326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8138901098901101,
      "returnOnSalesIsEstimate": true,
      "equity": 42126.4,
      "equityIsEstimate": false,
      "equityRatio": 10.211418174983399,
      "equityRatioIsEstimate": false,
      "cash": 294183.02,
      "cashIsEstimate": false,
      "receivables": 29792.81,
      "receivablesIsEstimate": false,
      "liabilities": 335602.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 421576.83,
      "balanceTotalIsEstimate": false,
      "earnings": 7679.09,
      "earningsIsEstimate": false,
      "earningsCagr": -35.763035069747275,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.797908571186957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8257086021505375,
      "returnOnSalesIsEstimate": true,
      "equity": 35805.49,
      "equityIsEstimate": false,
      "equityRatio": 8.493230047770888,
      "equityRatioIsEstimate": false,
      "cash": 237147.8,
      "cashIsEstimate": false,
      "receivables": 116503.52,
      "receivablesIsEstimate": false,
      "liabilities": 366239.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 294754.87,
      "balanceTotalIsEstimate": false,
      "earnings": 2753.93,
      "earningsIsEstimate": false,
      "earningsCagr": -44.797832937177695,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.278537887871117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40498970588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 31159.42,
      "equityIsEstimate": false,
      "equityRatio": 10.571299466570306,
      "equityRatioIsEstimate": false,
      "cash": 150822.84,
      "cashIsEstimate": false,
      "receivables": 85950.39,
      "receivablesIsEstimate": false,
      "liabilities": 251178.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 438902.34,
      "balanceTotalIsEstimate": false,
      "earnings": 28024.12,
      "earningsIsEstimate": false,
      "earningsCagr": 61.500833628175975,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9191791666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 56183.54,
      "equityIsEstimate": false,
      "equityRatio": 12.800920587481942,
      "equityRatioIsEstimate": false,
      "cash": 247017.86,
      "cashIsEstimate": false,
      "receivables": 136960.02,
      "receivablesIsEstimate": false,
      "liabilities": 349437.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 997139.49,
      "balanceTotalIsEstimate": false,
      "earnings": 7578.49,
      "earningsIsEstimate": false,
      "earningsCagr": -17.68431829665763,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.2065276740488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39886789473684203,
      "returnOnSalesIsEstimate": true,
      "equity": 63762.03,
      "equityIsEstimate": false,
      "equityRatio": 6.394494515506552,
      "equityRatioIsEstimate": false,
      "cash": 534277.63,
      "cashIsEstimate": false,
      "receivables": 440218.57,
      "receivablesIsEstimate": false,
      "liabilities": 906787.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 1207696.81,
      "balanceTotalIsEstimate": false,
      "earnings": 23163.96,
      "earningsIsEstimate": false,
      "earningsCagr": 31.787968120866573,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.40395163342326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0071286956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 86925.99,
      "equityIsEstimate": false,
      "equityRatio": 7.197666606405957,
      "equityRatioIsEstimate": false,
      "cash": 700109.93,
      "cashIsEstimate": false,
      "receivables": 488200.36,
      "receivablesIsEstimate": false,
      "liabilities": 925410.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 672226.56,
      "balanceTotalIsEstimate": false,
      "earnings": 1749.8,
      "earningsIsEstimate": false,
      "earningsCagr": -10.719034371282898,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.785646383816726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12498571428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 88675.79,
      "equityIsEstimate": false,
      "equityRatio": 13.191354712316036,
      "equityRatioIsEstimate": false,
      "cash": 490141.42,
      "cashIsEstimate": false,
      "receivables": 169887.04,
      "receivablesIsEstimate": false,
      "liabilities": 437517.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 546410.9,
      "balanceTotalIsEstimate": false,
      "earnings": 24183.63,
      "earningsIsEstimate": true,
      "earningsCagr": -3.617679884709879,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0153025,
      "returnOnSalesIsEstimate": true,
      "equity": 51553.43,
      "equityIsEstimate": false,
      "equityRatio": 9.43491976459474,
      "equityRatioIsEstimate": false,
      "cash": 358205.11,
      "cashIsEstimate": false,
      "receivables": 159554.3,
      "receivablesIsEstimate": false,
      "liabilities": 468552.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25620,
      "capitalIsEstimate": false,
      "balanceTotal": 844565.43,
      "balanceTotalIsEstimate": false,
      "earnings": 17137.949999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 22.62924301469309,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0081147058823527,
      "returnOnSalesIsEstimate": true,
      "equity": 68691.38,
      "equityIsEstimate": false,
      "equityRatio": 8.133340243395944,
      "equityRatioIsEstimate": false,
      "cash": 363553.06,
      "cashIsEstimate": false,
      "receivables": 439049.64,
      "receivablesIsEstimate": false,
      "liabilities": 741596.81,
      "liabilitiesIsEstimate": false
    }
  ]
}