Poly Plast GmbH

{
  "id": "0014db1d-bcae-437e-ba18-26eb888bca3a",
  "euId": "DEP2716.HRB100159",
  "name": "Poly Plast GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-07-26T00:00:00",
  "vatId": "DE116582967",
  "hq": {
    "line2": null,
    "street": "Mastenweg 83",
    "city": "Marl",
    "zipCode": "49448",
    "state": "NI",
    "country": "DE",
    "latitude": 52.4762676,
    "longitude": 8.35717
  },
  "contactData": {
    "emails": [
      "polyplast-marl@t-online.de"
    ],
    "phones": [
      "+49 5443562"
    ],
    "websites": [
      "https://www.flaechenheizung.de"
    ],
    "faxes": [
      "+49 54431304"
    ]
  },
  "managers": [
    {
      "name": "Jürgen Scherbeitz",
      "position": "Managing Director",
      "startDate": "2006-07-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2220"
    ],
    "nace": [
      "22.29"
    ],
    "nace2025": [
      "15.20",
      "22.21",
      "22.25",
      "22.26"
    ],
    "naics": [
      "314",
      "321",
      "322",
      "325",
      "326",
      "332",
      "336",
      "337",
      "339"
    ],
    "uksic": [
      "22.29"
    ],
    "wz": [
      "22.29.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 5148993.48,
      "balanceTotalIsEstimate": false,
      "earnings": 298178.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7539916470588237,
      "returnOnSalesIsEstimate": true,
      "equity": 1821110.47,
      "equityIsEstimate": false,
      "equityRatio": 35.368280753775586,
      "equityRatioIsEstimate": false,
      "cash": 233877.35,
      "cashIsEstimate": false,
      "receivables": 1046620.18,
      "receivablesIsEstimate": false,
      "liabilities": 3169883.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 6286381.84,
      "balanceTotalIsEstimate": false,
      "earnings": 243692.86,
      "earningsIsEstimate": false,
      "earningsCagr": -18.272848438677258,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.764705882352944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.282594,
      "returnOnSalesIsEstimate": true,
      "equity": 2064803.33,
      "equityIsEstimate": false,
      "equityRatio": 32.84565561801763,
      "equityRatioIsEstimate": false,
      "cash": 380019.27,
      "cashIsEstimate": false,
      "receivables": 1179166.25,
      "receivablesIsEstimate": false,
      "liabilities": 4143067.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 6075957.17,
      "balanceTotalIsEstimate": false,
      "earnings": 166731.93999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -25.222458830792206,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.465228909328083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8336596999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 2231535.27,
      "equityIsEstimate": false,
      "equityRatio": 36.727304152474794,
      "equityRatioIsEstimate": false,
      "cash": 174157.67,
      "cashIsEstimate": false,
      "receivables": 1325164.52,
      "receivablesIsEstimate": false,
      "liabilities": 3790563.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 6233554.65,
      "balanceTotalIsEstimate": false,
      "earnings": 96464.10999999987,
      "earningsIsEstimate": true,
      "earningsCagr": -31.351702164211158,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.777107043295369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5077058421052625,
      "returnOnSalesIsEstimate": true,
      "equity": 2327999.38,
      "equityIsEstimate": false,
      "equityRatio": 37.34625764450465,
      "equityRatioIsEstimate": false,
      "cash": 556445.21,
      "cashIsEstimate": false,
      "receivables": 1154540.86,
      "receivablesIsEstimate": false,
      "liabilities": 3889581.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 7282127.83,
      "balanceTotalIsEstimate": false,
      "earnings": 111582.67000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -21.786796063990867,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5579133500000008,
      "returnOnSalesIsEstimate": true,
      "equity": 2439582.05,
      "equityIsEstimate": false,
      "equityRatio": 33.500950641785145,
      "equityRatioIsEstimate": false,
      "cash": 360028.65,
      "cashIsEstimate": false,
      "receivables": 1240556.05,
      "receivablesIsEstimate": false,
      "liabilities": 4827338.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 9701600.95,
      "balanceTotalIsEstimate": false,
      "earnings": 200320.78000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -4.781617567512997,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8709599130434784,
      "returnOnSalesIsEstimate": true,
      "equity": 2639902.83,
      "equityIsEstimate": false,
      "equityRatio": 27.211002015084944,
      "equityRatioIsEstimate": false,
      "cash": 390045.25,
      "cashIsEstimate": false,
      "receivables": 1351430.77,
      "receivablesIsEstimate": false,
      "liabilities": 7033926.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 14983589.22,
      "balanceTotalIsEstimate": false,
      "earnings": -200417.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7157760357142858,
      "returnOnSalesIsEstimate": true,
      "equity": 2439485.54,
      "equityIsEstimate": false,
      "equityRatio": 16.281049247825013,
      "equityRatioIsEstimate": false,
      "cash": 265165.24,
      "cashIsEstimate": false,
      "receivables": 1494469.02,
      "receivablesIsEstimate": false,
      "liabilities": 12518636.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1700000,
      "capitalIsEstimate": false,
      "balanceTotal": 16184545.96,
      "balanceTotalIsEstimate": false,
      "earnings": 74925.10999999987,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.150417733928663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25836244827586163,
      "returnOnSalesIsEstimate": true,
      "equity": 3314410.65,
      "equityIsEstimate": false,
      "equityRatio": 20.478860872535716,
      "equityRatioIsEstimate": false,
      "cash": 938311.68,
      "cashIsEstimate": false,
      "receivables": 1541803.84,
      "receivablesIsEstimate": false,
      "liabilities": 12842879.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1700000,
      "capitalIsEstimate": false,
      "balanceTotal": 16565094.04,
      "balanceTotalIsEstimate": false,
      "earnings": 185356.64,
      "earningsIsEstimate": false,
      "earningsCagr": 147.38921304219684,
      "earningsCagrIsEstimate": true,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5979246451612904,
      "returnOnSalesIsEstimate": true,
      "equity": 3499767.29,
      "equityIsEstimate": false,
      "equityRatio": 21.127361435733814,
      "equityRatioIsEstimate": false,
      "cash": 356922.71,
      "cashIsEstimate": false,
      "receivables": 1801052.98,
      "receivablesIsEstimate": false,
      "liabilities": 13008421.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1700000,
      "capitalIsEstimate": false,
      "balanceTotal": 17156252.67,
      "balanceTotalIsEstimate": false,
      "earnings": 252751.68,
      "earningsIsEstimate": false,
      "earningsCagr": 83.66792978643021,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8425056,
      "returnOnSalesIsEstimate": true,
      "equity": 3752518.97,
      "equityIsEstimate": false,
      "equityRatio": 21.87260261421645,
      "equityRatioIsEstimate": false,
      "cash": 523552.98,
      "cashIsEstimate": false,
      "receivables": 1590462.55,
      "receivablesIsEstimate": false,
      "liabilities": 13335403.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 2700000,
      "capitalIsEstimate": false,
      "balanceTotal": 20395293.9,
      "balanceTotalIsEstimate": false,
      "earnings": 190810.35,
      "earningsIsEstimate": false,
      "earningsCagr": 36.56042078731219,
      "earningsCagrIsEstimate": true,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.193104219214949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5782131818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 4859024.67,
      "equityIsEstimate": false,
      "equityRatio": 23.824244425327944,
      "equityRatioIsEstimate": false,
      "cash": 3727210.32,
      "cashIsEstimate": false,
      "receivables": 1676307.73,
      "receivablesIsEstimate": false,
      "liabilities": 15498277.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 2700000,
      "capitalIsEstimate": false,
      "balanceTotal": 20394942.88,
      "balanceTotalIsEstimate": false,
      "earnings": 262085.71,
      "earningsIsEstimate": false,
      "earningsCagr": 36.758392778552306,
      "earningsCagrIsEstimate": true,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.554347568554041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.728015861111111,
      "returnOnSalesIsEstimate": true,
      "equity": 5121110.38,
      "equityIsEstimate": false,
      "equityRatio": 25.10970690200825,
      "equityRatioIsEstimate": false,
      "cash": 1729386.26,
      "cashIsEstimate": false,
      "receivables": 2332605.98,
      "receivablesIsEstimate": false,
      "liabilities": 15207526.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 2700000,
      "capitalIsEstimate": false,
      "balanceTotal": 25587562.76,
      "balanceTotalIsEstimate": false,
      "earnings": 285503.38,
      "earningsIsEstimate": false,
      "earningsCagr": 11.403997906183116,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.239687736354838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6963497073170731,
      "returnOnSalesIsEstimate": true,
      "equity": 5406613.76,
      "equityIsEstimate": false,
      "equityRatio": 21.129850508669545,
      "equityRatioIsEstimate": false,
      "cash": 2594799.96,
      "cashIsEstimate": false,
      "receivables": 2610086.84,
      "receivablesIsEstimate": false,
      "liabilities": 20123700.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 3700000,
      "capitalIsEstimate": false,
      "balanceTotal": 31360156.86,
      "balanceTotalIsEstimate": false,
      "earnings": 208825.85,
      "earningsIsEstimate": false,
      "earningsCagr": -4.660569866679543,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46405744444444447,
      "returnOnSalesIsEstimate": true,
      "equity": 6615439.61,
      "equityIsEstimate": false,
      "equityRatio": 21.09504630201011,
      "equityRatioIsEstimate": false,
      "cash": 4865276.81,
      "cashIsEstimate": false,
      "receivables": 2577716.95,
      "receivablesIsEstimate": false,
      "liabilities": 24655889.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 3700000,
      "capitalIsEstimate": false,
      "balanceTotal": 29616852.69,
      "balanceTotalIsEstimate": false,
      "earnings": 112699.66,
      "earningsIsEstimate": false,
      "earningsCagr": -12.33420624198608,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25613559090909094,
      "returnOnSalesIsEstimate": true,
      "equity": 6728139.27,
      "equityIsEstimate": false,
      "equityRatio": 22.717266214690415,
      "equityRatioIsEstimate": false,
      "cash": 2792041.96,
      "cashIsEstimate": false,
      "receivables": 2542774.72,
      "receivablesIsEstimate": false,
      "liabilities": 22828763.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 3700000,
      "capitalIsEstimate": false,
      "balanceTotal": 27640591.8,
      "balanceTotalIsEstimate": false,
      "earnings": 146838.12,
      "earningsIsEstimate": false,
      "earningsCagr": -13.483514642667881,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34961457142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 6874977.39,
      "equityIsEstimate": false,
      "equityRatio": 24.87275757243374,
      "equityRatioIsEstimate": false,
      "cash": 1359614.44,
      "cashIsEstimate": false,
      "receivables": 2420673.45,
      "receivablesIsEstimate": false,
      "liabilities": 20664625.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 3700000,
      "capitalIsEstimate": false,
      "balanceTotal": 30867372.33,
      "balanceTotalIsEstimate": false,
      "earnings": 223525.24,
      "earningsIsEstimate": false,
      "earningsCagr": -5.934833417297303,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.473347735228871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4755856170212766,
      "returnOnSalesIsEstimate": true,
      "equity": 7098502.63,
      "equityIsEstimate": false,
      "equityRatio": 22.9967829917967,
      "equityRatioIsEstimate": false,
      "cash": 1773793.9,
      "cashIsEstimate": false,
      "receivables": 3192795.16,
      "receivablesIsEstimate": false,
      "liabilities": 23661796.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 3700000,
      "capitalIsEstimate": false,
      "balanceTotal": 30610007.11,
      "balanceTotalIsEstimate": false,
      "earnings": 187544,
      "earningsIsEstimate": false,
      "earningsCagr": -2.6513957407714783,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44653333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 7286046.63,
      "equityIsEstimate": false,
      "equityRatio": 23.802825670104852,
      "equityRatioIsEstimate": false,
      "cash": 824461.95,
      "cashIsEstimate": false,
      "receivables": 2095405.34,
      "receivablesIsEstimate": false,
      "liabilities": 23217388.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 3700000,
      "capitalIsEstimate": false,
      "balanceTotal": 32518529.62,
      "balanceTotalIsEstimate": false,
      "earnings": 134840.25,
      "earningsIsEstimate": false,
      "earningsCagr": 4.5861643659272255,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30645511363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 7420886.88,
      "equityIsEstimate": false,
      "equityRatio": 22.820487170600426,
      "equityRatioIsEstimate": false,
      "cash": 393436.9,
      "cashIsEstimate": false,
      "receivables": 2196107.18,
      "receivablesIsEstimate": false,
      "liabilities": 25027181.29,
      "liabilitiesIsEstimate": false
    }
  ]
}