RY Auto-Compagni ApS
DKCVR.84319112
Firmensitz
Brunhøjvej 2
8680 Ry
Midtjylland
Dänemark
Kontakt
Geschäftsführung
Jørn Erik Rydahl Jensen
Director
Seit 30. Dezember 2004
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 1.256.325 DKK | 51.759 DKK | 2.024.448 DKK | 11.6% |
| 2023 | 1.255.802 DKK | 26.197 DKK | 2.018.929 DKK | 14.0% |
| 2022 | 1.627.650 DKK | 42.897 DKK | 2.222.492 DKK | 20.5% |
| 2021 | 1.569.949 DKK | 147.439 DKK | 2.220.483 DKK | 27.6% |
Branche
NACE 45.20Instandhaltung und Reparatur von KraftwagenISIC 4520Maintenance and repair of motor vehiclesNAICS 811111Automotive Repair and MaintenanceNAICS 811112Automotive Repair and MaintenanceNAICS 811113Automotive Repair and MaintenanceNAICS 811118Automotive Repair and MaintenanceNAICS 811121Automotive Repair and MaintenanceNAICS 811122Automotive Repair and MaintenanceNAICS 811191Automotive Repair and MaintenanceNAICS 811192Automotive Repair and MaintenanceNAICS 811198Automotive Repair and MaintenanceNAICS 811310Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and MaintenanceUKSIC 45.20Maintenance and repair of motor vehiclesNACE2025 95.31Reparatur und Instandhaltung von Kraftwagen
Rohdaten
{
"id": "20c53c95-8b4e-4258-bf13-c8860d9dfe9e",
"euId": "DKCVR.84319112",
"name": "RY Auto-Compagni ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1978-06-30T00:00:00",
"vatId": "DK84319112",
"hq": {
"line2": null,
"street": "Brunhøjvej 2",
"city": "Ry",
"zipCode": "8680",
"state": "Midtjylland",
"country": "DK",
"latitude": 56.090256,
"longitude": 9.777789
},
"contactData": {
"emails": [],
"phones": [
"+45 86891022"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Jørn Erik Rydahl Jensen",
"position": "Director",
"startDate": "2004-12-30T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4520"
],
"nace": [
"45.20"
],
"nace2025": [
"95.31"
],
"naics": [
"811111",
"811112",
"811113",
"811118",
"811121",
"811122",
"811191",
"811192",
"811198",
"811310"
],
"uksic": [
"45.20"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2364469,
"balanceTotalIsEstimate": false,
"earnings": -71033,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2011181,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.5319048857362914,
"returnOnSalesIsEstimate": false,
"equity": 76259,
"equityIsEstimate": false,
"equityRatio": 3.225206166796858,
"equityRatioIsEstimate": false,
"cash": 50276,
"cashIsEstimate": false,
"receivables": 567027,
"receivablesIsEstimate": false,
"liabilities": 2249422,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1760806,
"balanceTotalIsEstimate": false,
"earnings": 102092,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2136045,
"revenueIsEstimate": false,
"revenueCagr": 6.208491428668039,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.779487323534851,
"returnOnSalesIsEstimate": false,
"equity": 153351,
"equityIsEstimate": false,
"equityRatio": 8.709136611301869,
"equityRatioIsEstimate": false,
"cash": 30936,
"cashIsEstimate": false,
"receivables": 550714,
"receivablesIsEstimate": false,
"liabilities": 1676016,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1936232,
"balanceTotalIsEstimate": false,
"earnings": 4018,
"earningsIsEstimate": false,
"earningsCagr": -96.06433413000039,
"earningsCagrIsEstimate": false,
"revenue": 2093075,
"revenueIsEstimate": false,
"revenueCagr": 2.0156536236824563,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.19196636527596958,
"returnOnSalesIsEstimate": false,
"equity": 157369,
"equityIsEstimate": false,
"equityRatio": 8.127590082180234,
"equityRatioIsEstimate": false,
"cash": 107741,
"cashIsEstimate": false,
"receivables": 285530,
"receivablesIsEstimate": false,
"liabilities": 1778863,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1885110,
"balanceTotalIsEstimate": false,
"earnings": 129324,
"earningsIsEstimate": false,
"earningsCagr": 12.549535908179443,
"earningsCagrIsEstimate": false,
"revenue": 2390043,
"revenueIsEstimate": false,
"revenueCagr": 5.9216780367195465,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.410948673308388,
"returnOnSalesIsEstimate": false,
"equity": 236693,
"equityIsEstimate": false,
"equityRatio": 12.555925118428101,
"equityRatioIsEstimate": false,
"cash": 117084,
"cashIsEstimate": false,
"receivables": 260531,
"receivablesIsEstimate": false,
"liabilities": 1648417,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2171927,
"balanceTotalIsEstimate": false,
"earnings": 341139,
"earningsIsEstimate": false,
"earningsCagr": 49.501845378904804,
"earningsCagrIsEstimate": false,
"revenue": 2404198,
"revenueIsEstimate": false,
"revenueCagr": 4.563417363809319,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.189305539726762,
"returnOnSalesIsEstimate": false,
"equity": 327832,
"equityIsEstimate": false,
"equityRatio": 15.094061632826516,
"equityRatioIsEstimate": false,
"cash": 161900,
"cashIsEstimate": false,
"receivables": 525365,
"receivablesIsEstimate": false,
"liabilities": 1844095,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2507274,
"balanceTotalIsEstimate": false,
"earnings": 100554,
"earningsIsEstimate": false,
"earningsCagr": -0.3787676318051658,
"earningsCagrIsEstimate": false,
"revenue": 2114526,
"revenueIsEstimate": false,
"revenueCagr": -0.2528127485828313,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.755391988559138,
"returnOnSalesIsEstimate": false,
"equity": 348386,
"equityIsEstimate": false,
"equityRatio": 13.895011075773928,
"equityRatioIsEstimate": false,
"cash": 520564,
"cashIsEstimate": false,
"receivables": 499414,
"receivablesIsEstimate": false,
"liabilities": 2156085,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2269496,
"balanceTotalIsEstimate": false,
"earnings": 150125,
"earningsIsEstimate": false,
"earningsCagr": 147.23546682170735,
"earningsCagrIsEstimate": false,
"revenue": 2031689,
"revenueIsEstimate": false,
"revenueCagr": -0.7414081523380522,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.389172260124457,
"returnOnSalesIsEstimate": false,
"equity": 378511,
"equityIsEstimate": false,
"equityRatio": 16.678196392503004,
"equityRatioIsEstimate": false,
"cash": 467570,
"cashIsEstimate": false,
"receivables": 608906,
"receivablesIsEstimate": false,
"liabilities": 1882947,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2498717,
"balanceTotalIsEstimate": false,
"earnings": 235647,
"earningsIsEstimate": false,
"earningsCagr": 16.183832052420264,
"earningsCagrIsEstimate": false,
"revenue": 2062756,
"revenueIsEstimate": false,
"revenueCagr": -3.614759329313655,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.423891143693195,
"returnOnSalesIsEstimate": false,
"equity": 614157,
"equityIsEstimate": false,
"equityRatio": 24.578893888343497,
"equityRatioIsEstimate": false,
"cash": 826598,
"cashIsEstimate": false,
"receivables": 673739,
"receivablesIsEstimate": false,
"liabilities": 1873436,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2586141,
"balanceTotalIsEstimate": false,
"earnings": 60403,
"earningsIsEstimate": false,
"earningsCagr": -35.131809381132975,
"earningsCagrIsEstimate": false,
"revenue": 1815723,
"revenueIsEstimate": false,
"revenueCagr": -6.777694182497685,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.3266638138086044,
"returnOnSalesIsEstimate": false,
"equity": 560541,
"equityIsEstimate": false,
"equityRatio": 21.674804274012903,
"equityRatioIsEstimate": false,
"cash": 995217,
"cashIsEstimate": false,
"receivables": 379348,
"receivablesIsEstimate": false,
"liabilities": 2017831,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1790132,
"balanceTotalIsEstimate": false,
"earnings": 36513,
"earningsIsEstimate": false,
"earningsCagr": -22.37313604869222,
"earningsCagrIsEstimate": false,
"revenue": 1823540,
"revenueIsEstimate": false,
"revenueCagr": -3.6336153139922334,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.0023141801112123,
"returnOnSalesIsEstimate": false,
"equity": 597053,
"equityIsEstimate": false,
"equityRatio": 33.352456690344624,
"equityRatioIsEstimate": false,
"cash": 386524,
"cashIsEstimate": false,
"receivables": 614202,
"receivablesIsEstimate": false,
"liabilities": 1188304,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2298234,
"balanceTotalIsEstimate": false,
"earnings": 263755,
"earningsIsEstimate": false,
"earningsCagr": 15.129579971022554,
"earningsCagrIsEstimate": false,
"revenue": 2106057,
"revenueIsEstimate": false,
"revenueCagr": 0.9028011884870457,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.523640148391046,
"returnOnSalesIsEstimate": false,
"equity": 860808,
"equityIsEstimate": false,
"equityRatio": 37.455193857544536,
"equityRatioIsEstimate": false,
"cash": 659527,
"cashIsEstimate": false,
"receivables": 448967,
"receivablesIsEstimate": false,
"liabilities": 1431582,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2136819,
"balanceTotalIsEstimate": false,
"earnings": -40710,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1888514,
"revenueIsEstimate": false,
"revenueCagr": -2.1821557528479474,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.155663129847065,
"returnOnSalesIsEstimate": false,
"equity": 820099,
"equityIsEstimate": false,
"equityRatio": 38.37943223080663,
"equityRatioIsEstimate": false,
"cash": 306198,
"cashIsEstimate": false,
"receivables": 451932,
"receivablesIsEstimate": false,
"liabilities": 1289528,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2729896,
"balanceTotalIsEstimate": false,
"earnings": 491032,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2346204,
"revenueIsEstimate": false,
"revenueCagr": 6.617634817234608,
"revenueCagrIsEstimate": false,
"returnOnSales": 20.928785391210653,
"returnOnSalesIsEstimate": false,
"equity": 1311131,
"equityIsEstimate": false,
"equityRatio": 48.028606217965816,
"equityRatioIsEstimate": false,
"cash": 661651,
"cashIsEstimate": false,
"receivables": 1053279,
"receivablesIsEstimate": false,
"liabilities": 1379684,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3373848,
"balanceTotalIsEstimate": false,
"earnings": 673552,
"earningsIsEstimate": false,
"earningsCagr": 37.17069355968654,
"earningsCagrIsEstimate": false,
"revenue": 2460010,
"revenueIsEstimate": false,
"revenueCagr": 7.771864049967103,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.380051300604467,
"returnOnSalesIsEstimate": false,
"equity": 1984683,
"equityIsEstimate": false,
"equityRatio": 58.82550132667505,
"equityRatioIsEstimate": false,
"cash": 1246545,
"cashIsEstimate": false,
"receivables": 1065866,
"receivablesIsEstimate": false,
"liabilities": 1344242,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3140418,
"balanceTotalIsEstimate": false,
"earnings": 259262,
"earningsIsEstimate": false,
"earningsCagr": -27.336797330604067,
"earningsCagrIsEstimate": false,
"revenue": 2142355,
"revenueIsEstimate": false,
"revenueCagr": 0.4281191322345501,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.101729171869275,
"returnOnSalesIsEstimate": false,
"equity": 1743945,
"equityIsEstimate": false,
"equityRatio": 55.5322571708607,
"equityRatioIsEstimate": false,
"cash": 1360139,
"cashIsEstimate": false,
"receivables": 726099,
"receivablesIsEstimate": false,
"liabilities": 1348238,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2784398,
"balanceTotalIsEstimate": false,
"earnings": 206217,
"earningsIsEstimate": false,
"earningsCagr": -25.11326611116642,
"earningsCagrIsEstimate": false,
"revenue": 1860852,
"revenueIsEstimate": false,
"revenueCagr": -0.3682161424269581,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.081859277363272,
"returnOnSalesIsEstimate": false,
"equity": 1450163,
"equityIsEstimate": false,
"equityRatio": 52.081742624438036,
"equityRatioIsEstimate": false,
"cash": 989081,
"cashIsEstimate": false,
"receivables": 566827,
"receivablesIsEstimate": false,
"liabilities": 1285272,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2253040,
"balanceTotalIsEstimate": false,
"earnings": 15472,
"earningsIsEstimate": false,
"earningsCagr": -57.86828232580529,
"earningsCagrIsEstimate": false,
"revenue": 1786274,
"revenueIsEstimate": false,
"revenueCagr": -6.5895258594050095,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.8661605106495419,
"returnOnSalesIsEstimate": false,
"equity": 965635,
"equityIsEstimate": false,
"equityRatio": 42.85920356496112,
"equityRatioIsEstimate": false,
"cash": 653258,
"cashIsEstimate": false,
"receivables": 610957,
"receivablesIsEstimate": false,
"liabilities": 1240432,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2220483,
"balanceTotalIsEstimate": false,
"earnings": 147439,
"earningsIsEstimate": false,
"earningsCagr": -31.599336946419864,
"earningsCagrIsEstimate": false,
"revenue": 1569949,
"revenueIsEstimate": false,
"revenueCagr": -10.620654936016006,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.39132417677262,
"returnOnSalesIsEstimate": false,
"equity": 613073,
"equityIsEstimate": false,
"equityRatio": 27.609893883447878,
"equityRatioIsEstimate": false,
"cash": 706086,
"cashIsEstimate": false,
"receivables": 661792,
"receivablesIsEstimate": false,
"liabilities": 1564707,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2222492,
"balanceTotalIsEstimate": false,
"earnings": 42897,
"earningsIsEstimate": false,
"earningsCagr": -36.22183591854237,
"earningsCagrIsEstimate": false,
"revenue": 1627650,
"revenueIsEstimate": false,
"revenueCagr": -6.6385912444313355,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.6355174638282186,
"returnOnSalesIsEstimate": false,
"equity": 455971,
"equityIsEstimate": false,
"equityRatio": 20.516204332794,
"equityRatioIsEstimate": false,
"cash": 651641,
"cashIsEstimate": false,
"receivables": 698982,
"receivablesIsEstimate": false,
"liabilities": 1729947,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2018929,
"balanceTotalIsEstimate": false,
"earnings": 26197,
"earningsIsEstimate": false,
"earningsCagr": -40.29897687742488,
"earningsCagrIsEstimate": false,
"revenue": 1255802,
"revenueIsEstimate": false,
"revenueCagr": -9.363665361746708,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.0860772637724736,
"returnOnSalesIsEstimate": false,
"equity": 282168,
"equityIsEstimate": false,
"equityRatio": 13.976122984017763,
"equityRatioIsEstimate": false,
"cash": 778443,
"cashIsEstimate": false,
"receivables": 434411,
"receivablesIsEstimate": false,
"liabilities": 1706829,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2024448,
"balanceTotalIsEstimate": false,
"earnings": 51759,
"earningsIsEstimate": false,
"earningsCagr": 35.24146140966313,
"earningsCagrIsEstimate": false,
"revenue": 1256325,
"revenueIsEstimate": false,
"revenueCagr": -8.422563713442733,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.119873440391618,
"returnOnSalesIsEstimate": false,
"equity": 233927,
"equityIsEstimate": false,
"equityRatio": 11.55510045207385,
"equityRatioIsEstimate": false,
"cash": 1093474,
"cashIsEstimate": false,
"receivables": 253232,
"receivablesIsEstimate": false,
"liabilities": 1767536,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}