Scharm & Kowatsch Personalservicegesellschaft mbH

{
  "id": "55d22327-451d-43bd-bb46-99ed843544b1",
  "euId": "DEG1207.HRB8252FF",
  "name": "Scharm & Kowatsch Personalservicegesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-11-07T00:00:00",
  "vatId": "DE208976392",
  "hq": {
    "line2": null,
    "street": "Werkstr. 22",
    "city": "Eisenhüttenstadt",
    "zipCode": "15890",
    "state": "BB",
    "country": "DE",
    "latitude": 52.162086,
    "longitude": 14.630747
  },
  "contactData": {
    "emails": [
      "info@psg-ehst.de"
    ],
    "phones": [
      "+49 3364733266"
    ],
    "websites": [
      "https://psg-ehst.de"
    ],
    "faxes": [
      "+49 3364733241"
    ]
  },
  "managers": [
    {
      "name": "Roberto Makoschey",
      "position": "Managing Director",
      "startDate": "2010-10-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7830"
    ],
    "nace": [
      "78.30"
    ],
    "nace2025": [
      "78.20"
    ],
    "naics": [
      "561330"
    ],
    "uksic": [
      "78.30"
    ],
    "wz": [
      "78.30.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 830102.87,
      "balanceTotalIsEstimate": false,
      "earnings": 65974.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.244801320754717,
      "returnOnSalesIsEstimate": true,
      "equity": 492194.7,
      "equityIsEstimate": false,
      "equityRatio": 59.29321747797355,
      "equityRatioIsEstimate": false,
      "cash": 494790.7,
      "cashIsEstimate": false,
      "receivables": 254274.91,
      "receivablesIsEstimate": false,
      "liabilities": 421976.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1127786.99,
      "balanceTotalIsEstimate": false,
      "earnings": 109820.62,
      "earningsIsEstimate": false,
      "earningsCagr": 66.45926825937364,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.301886792452823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6150091176470587,
      "returnOnSalesIsEstimate": true,
      "equity": 355917.97,
      "equityIsEstimate": false,
      "equityRatio": 31.558971078394865,
      "equityRatioIsEstimate": false,
      "cash": 585053.52,
      "cashIsEstimate": false,
      "receivables": 380260.61,
      "receivablesIsEstimate": false,
      "liabilities": 602563.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1166170.25,
      "balanceTotalIsEstimate": false,
      "earnings": 103730.7,
      "earningsIsEstimate": false,
      "earningsCagr": 25.390807531123414,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.95773785772161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.383076,
      "returnOnSalesIsEstimate": true,
      "equity": 155957.31,
      "equityIsEstimate": false,
      "equityRatio": 13.373459835731532,
      "equityRatioIsEstimate": false,
      "cash": 522258.47,
      "cashIsEstimate": false,
      "receivables": 468218.93,
      "receivablesIsEstimate": false,
      "liabilities": 913065.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1111282.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.258712022488538,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 207744.29,
      "equityIsEstimate": false,
      "equityRatio": 18.69410674020934,
      "equityRatioIsEstimate": false,
      "cash": 431829.2,
      "cashIsEstimate": false,
      "receivables": 509346.38,
      "receivablesIsEstimate": false,
      "liabilities": 768653.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1072572.52,
      "balanceTotalIsEstimate": false,
      "earnings": 87740.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333243874469453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.201929589041096,
      "returnOnSalesIsEstimate": true,
      "equity": 302980.51,
      "equityIsEstimate": false,
      "equityRatio": 28.248020935684607,
      "equityRatioIsEstimate": false,
      "cash": 506564.24,
      "cashIsEstimate": false,
      "receivables": 459470.05,
      "receivablesIsEstimate": false,
      "liabilities": 675435.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1168338.82,
      "balanceTotalIsEstimate": false,
      "earnings": -63951.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.156227935295086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.830536883116883,
      "returnOnSalesIsEstimate": true,
      "equity": 239029.17,
      "equityIsEstimate": false,
      "equityRatio": 20.458891368515854,
      "equityRatioIsEstimate": false,
      "cash": 548508.64,
      "cashIsEstimate": false,
      "receivables": 487287.37,
      "receivablesIsEstimate": false,
      "liabilities": 446428.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1363185.93,
      "balanceTotalIsEstimate": false,
      "earnings": 215040.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.3350130829910758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.905954054054054,
      "returnOnSalesIsEstimate": true,
      "equity": 454069.77,
      "equityIsEstimate": false,
      "equityRatio": 33.30945251173477,
      "equityRatioIsEstimate": false,
      "cash": 778296.07,
      "cashIsEstimate": false,
      "receivables": 409459.39,
      "receivablesIsEstimate": false,
      "liabilities": 758413.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1057413.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4180389302391645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 397629.88,
      "equityIsEstimate": false,
      "equityRatio": 37.604022964950104,
      "equityRatioIsEstimate": false,
      "cash": 501540.47,
      "cashIsEstimate": false,
      "receivables": 375091.19,
      "receivablesIsEstimate": false,
      "liabilities": 586380.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1408120.41,
      "balanceTotalIsEstimate": false,
      "earnings": 89375.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.373137720028431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9930597777777779,
      "returnOnSalesIsEstimate": true,
      "equity": 307005.26,
      "equityIsEstimate": false,
      "equityRatio": 21.80248633708818,
      "equityRatioIsEstimate": false,
      "cash": 663222.1,
      "cashIsEstimate": false,
      "receivables": 622982.45,
      "receivablesIsEstimate": false,
      "liabilities": 819142.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1404681.78,
      "balanceTotalIsEstimate": false,
      "earnings": 101812.25,
      "earningsIsEstimate": false,
      "earningsCagr": 13.915319856542151,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.3262686225501077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3396348684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 408817.51,
      "equityIsEstimate": false,
      "equityRatio": 29.10392345232811,
      "equityRatioIsEstimate": false,
      "cash": 822271.16,
      "cashIsEstimate": false,
      "receivables": 426399.35,
      "receivablesIsEstimate": false,
      "liabilities": 807183.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1572018.35,
      "balanceTotalIsEstimate": false,
      "earnings": 199382.87,
      "earningsIsEstimate": false,
      "earningsCagr": 49.36022903403856,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.525372419227013,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3456808235294115,
      "returnOnSalesIsEstimate": true,
      "equity": 708200.38,
      "equityIsEstimate": false,
      "equityRatio": 45.05038888381932,
      "equityRatioIsEstimate": false,
      "cash": 926894.32,
      "cashIsEstimate": false,
      "receivables": 505711.42,
      "receivablesIsEstimate": false,
      "liabilities": 635189.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1357627.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1673230609295047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 713003.69,
      "equityIsEstimate": false,
      "equityRatio": 52.51835013329942,
      "equityRatioIsEstimate": false,
      "cash": 770542.34,
      "cashIsEstimate": false,
      "receivables": 394338.04,
      "receivablesIsEstimate": false,
      "liabilities": 512050.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1429339.11,
      "balanceTotalIsEstimate": false,
      "earnings": 80739.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.755945918856586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.137182253521127,
      "returnOnSalesIsEstimate": true,
      "equity": 793743.63,
      "equityIsEstimate": false,
      "equityRatio": 55.53221236631523,
      "equityRatioIsEstimate": false,
      "cash": 874712.34,
      "cashIsEstimate": false,
      "receivables": 355178.97,
      "receivablesIsEstimate": false,
      "liabilities": 515033.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1340597.5,
      "balanceTotalIsEstimate": false,
      "earnings": -759238.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.544973055555557,
      "returnOnSalesIsEstimate": true,
      "equity": 802684.61,
      "equityIsEstimate": false,
      "equityRatio": 59.87513851099976,
      "equityRatioIsEstimate": false,
      "cash": 807004.22,
      "cashIsEstimate": false,
      "receivables": 383842.75,
      "receivablesIsEstimate": false,
      "liabilities": 446843.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1455791.81,
      "balanceTotalIsEstimate": false,
      "earnings": -722653.46,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.323620857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 857151.17,
      "equityIsEstimate": false,
      "equityRatio": 58.8786915898366,
      "equityRatioIsEstimate": false,
      "cash": 1030530.43,
      "cashIsEstimate": false,
      "receivables": 326082.48,
      "receivablesIsEstimate": false,
      "liabilities": 443740.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1273020.07,
      "balanceTotalIsEstimate": false,
      "earnings": 753378.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.390346619375207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.350459836065575,
      "returnOnSalesIsEstimate": true,
      "equity": 833409.2,
      "equityIsEstimate": false,
      "equityRatio": 65.46709039709012,
      "equityRatioIsEstimate": false,
      "cash": 912733.86,
      "cashIsEstimate": false,
      "receivables": 259111.95,
      "receivablesIsEstimate": false,
      "liabilities": 355223.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1138927.53,
      "balanceTotalIsEstimate": false,
      "earnings": 21110.579999999958,
      "earningsIsEstimate": true,
      "earningsCagr": -97.19787694902978,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.930237009839344,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36397551724137855,
      "returnOnSalesIsEstimate": true,
      "equity": 854519.78,
      "equityIsEstimate": false,
      "equityRatio": 75.02845944903976,
      "equityRatioIsEstimate": false,
      "cash": 790842.28,
      "cashIsEstimate": false,
      "receivables": 247167.15,
      "receivablesIsEstimate": false,
      "liabilities": 226119.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1159151.25,
      "balanceTotalIsEstimate": false,
      "earnings": -48049.06999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.060083832000783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7876896721311467,
      "returnOnSalesIsEstimate": true,
      "equity": 806470.71,
      "equityIsEstimate": false,
      "equityRatio": 69.57424322322044,
      "equityRatioIsEstimate": false,
      "cash": 774017.87,
      "cashIsEstimate": false,
      "receivables": 284026.55,
      "receivablesIsEstimate": false,
      "liabilities": 299140.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 878195.48,
      "balanceTotalIsEstimate": false,
      "earnings": -133057.56999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.457623119705318,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9568348888888876,
      "returnOnSalesIsEstimate": true,
      "equity": 673413.14,
      "equityIsEstimate": false,
      "equityRatio": 76.68146276498713,
      "equityRatioIsEstimate": false,
      "cash": 608716.67,
      "cashIsEstimate": false,
      "receivables": 166770.84,
      "receivablesIsEstimate": false,
      "liabilities": 177777.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 806652.99,
      "balanceTotalIsEstimate": false,
      "earnings": -111571.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.84972619980617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.231428600000001,
      "returnOnSalesIsEstimate": true,
      "equity": 561841.71,
      "equityIsEstimate": false,
      "equityRatio": 69.65097966103119,
      "equityRatioIsEstimate": false,
      "cash": 499582,
      "cashIsEstimate": false,
      "receivables": 227549.41,
      "receivablesIsEstimate": false,
      "liabilities": 214222.29,
      "liabilitiesIsEstimate": false
    }
  ]
}