Schreinerwerkstätte Simon GmbH
DET2408V.HRB11876
Firmensitz
Im Gemeindegarten 3
54518 Hupperath
Rheinland-Pfalz
Deutschland
Kontakt
Geschäftsführung
Gerhard Simon
Managing Director
Seit 3. Januar 2014
Stefan Schifferenz
Managing Director
Seit 7. April 2014
Ulrich Simon
Managing Director
Seit 7. April 2014
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.600.000 DM | ~-37.369 DM | 1.532.092 DM | 55.3% |
| 2023 | ~2.700.000 DM | ~191.029 DM | 1.575.879 DM | 56.1% |
| 2022 | ~2.900.000 DM | ~58.900 DM | 1.728.957 DM | 40.1% |
| 2021 | ~3.100.000 DM | ~55.522 DM | 1.842.118 DM | 34.4% |
| 2020 | ~2.600.000 DM | ~-61.836 DM | 1.508.939 DM | 38.4% |
Branche
NACE 16.23Herstellung von sonstigen Konstruktionsteilen, Fertigbauteilen, Ausbauelementen und Fertigteilbauten aus HolzISIC 1622Manufacture of builders' carpentry and joineryNAICS 321113Sawmills and Wood PreservationNAICS 321213Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321214Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321911Other Wood Product ManufacturingNAICS 321912Other Wood Product ManufacturingNAICS 321918Other Wood Product ManufacturingNAICS 321991Other Wood Product ManufacturingNAICS 321992Other Wood Product ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 16.23Manufacture of other builders' carpentry and joineryNACE2025 16.23Herstellung von sonstigen Konstruktionsteilen, Fertigbauteilen, Ausbauelementen und Fertigteilbauten aus Holz
Rohdaten
{
"id": "4ad955c4-baab-4879-bbb9-dbb5bdb6f50a",
"euId": "DET2408V.HRB11876",
"name": "Schreinerwerkstätte Simon GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-06-17T00:00:00",
"vatId": "DE149921165",
"hq": {
"line2": null,
"street": "Im Gemeindegarten 3",
"city": "Hupperath",
"zipCode": "54518",
"state": "RP",
"country": "DE",
"latitude": 49.9994021,
"longitude": 6.8344183
},
"contactData": {
"emails": [
"info@jg-simon.de"
],
"phones": [
"+49 657114550"
],
"websites": [
"http://jg-simon.de"
],
"faxes": [
"+49 6571145515"
]
},
"managers": [
{
"name": "Gerhard Simon",
"position": "Managing Director",
"startDate": "2014-01-03T00:00:00",
"endDate": null
},
{
"name": "Stefan Schifferenz",
"position": "Managing Director",
"startDate": "2014-04-07T00:00:00",
"endDate": null
},
{
"name": "Ulrich Simon",
"position": "Managing Director",
"startDate": "2014-04-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"1622"
],
"nace": [
"16.23"
],
"nace2025": [
"16.23"
],
"naics": [
"321113",
"321213",
"321214",
"321911",
"321912",
"321918",
"321991",
"321992",
"337215"
],
"uksic": [
"16.23"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1957715.29,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -5209.55,
"equityIsEstimate": false,
"equityRatio": -0.2661035558444252,
"equityRatioIsEstimate": false,
"cash": 1451.52,
"cashIsEstimate": false,
"receivables": 269445.24,
"receivablesIsEstimate": false,
"liabilities": 1673131.37,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1142854.06,
"balanceTotalIsEstimate": false,
"earnings": 34153.74,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -44.11764705882353,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7975652631578947,
"returnOnSalesIsEstimate": true,
"equity": 28944.19,
"equityIsEstimate": false,
"equityRatio": 2.5326234567517742,
"equityRatioIsEstimate": false,
"cash": 1471.73,
"cashIsEstimate": false,
"receivables": 317864.85,
"receivablesIsEstimate": false,
"liabilities": 852623.87,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2779450.87,
"balanceTotalIsEstimate": false,
"earnings": 23274.65,
"earningsIsEstimate": true,
"earningsCagr": -31.853290444911732,
"earningsCagrIsEstimate": true,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 18.817705157200916,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.48488854166666673,
"returnOnSalesIsEstimate": true,
"equity": 52218.84,
"equityIsEstimate": false,
"equityRatio": 1.8787466460956006,
"equityRatioIsEstimate": false,
"cash": 71076.01,
"cashIsEstimate": false,
"receivables": 221378.88,
"receivablesIsEstimate": false,
"liabilities": 2467581.03,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1687965.54,
"balanceTotalIsEstimate": false,
"earnings": 137957.23,
"earningsIsEstimate": true,
"earningsCagr": 100.98011892596234,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -5.1640438995087745,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.757145862068966,
"returnOnSalesIsEstimate": true,
"equity": 190176.07,
"equityIsEstimate": false,
"equityRatio": 11.266584861679107,
"equityRatioIsEstimate": false,
"cash": 139977.58,
"cashIsEstimate": false,
"receivables": 558261.27,
"receivablesIsEstimate": false,
"liabilities": 1193426.41,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2943700.23,
"balanceTotalIsEstimate": false,
"earnings": -39049.850000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7656833333333334,
"returnOnSalesIsEstimate": true,
"equity": 151126.22,
"equityIsEstimate": false,
"equityRatio": 5.133886204166924,
"equityRatioIsEstimate": false,
"cash": 389269.55,
"cashIsEstimate": false,
"receivables": 144598.12,
"receivablesIsEstimate": false,
"liabilities": 2537158.27,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1799332.24,
"balanceTotalIsEstimate": false,
"earnings": 26363.790000000008,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 13.019146489301114,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8504448387096776,
"returnOnSalesIsEstimate": true,
"equity": 177490.01,
"equityIsEstimate": false,
"equityRatio": 9.864215515862709,
"equityRatioIsEstimate": false,
"cash": 184536.93,
"cashIsEstimate": false,
"receivables": 230215.39,
"receivablesIsEstimate": false,
"liabilities": 1346858.85,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1467249.78,
"balanceTotalIsEstimate": false,
"earnings": 143099.23,
"earningsIsEstimate": true,
"earningsCagr": 442.78701962047177,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -15.04778775764387,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.7239692,
"returnOnSalesIsEstimate": true,
"equity": 320589.24,
"equityIsEstimate": false,
"equityRatio": 21.84967034038335,
"equityRatioIsEstimate": false,
"cash": 141657.26,
"cashIsEstimate": false,
"receivables": 329529.55,
"receivablesIsEstimate": false,
"liabilities": 820043.14,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1120576.48,
"balanceTotalIsEstimate": false,
"earnings": 126051.97999999998,
"earningsIsEstimate": true,
"earningsCagr": 118.66079065139546,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -10.031827105337998,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.6343147368421045,
"returnOnSalesIsEstimate": true,
"equity": 446641.22,
"equityIsEstimate": false,
"equityRatio": 39.85816479032292,
"equityRatioIsEstimate": false,
"cash": 274532.1,
"cashIsEstimate": false,
"receivables": 481114.33,
"receivablesIsEstimate": false,
"liabilities": 407181.78,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1388198.34,
"balanceTotalIsEstimate": false,
"earnings": -97181.97000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -18.05180070039053,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.225303043478262,
"returnOnSalesIsEstimate": true,
"equity": 349459.25,
"equityIsEstimate": false,
"equityRatio": 25.173582184228806,
"equityRatioIsEstimate": false,
"cash": 222800.81,
"cashIsEstimate": false,
"receivables": 399689.09,
"receivablesIsEstimate": false,
"liabilities": 827188.71,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1474391.15,
"balanceTotalIsEstimate": false,
"earnings": 148718.27000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -5.235739324686628,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.948730800000001,
"returnOnSalesIsEstimate": true,
"equity": 498177.52,
"equityIsEstimate": false,
"equityRatio": 33.788694404466554,
"equityRatioIsEstimate": false,
"cash": 396905.84,
"cashIsEstimate": false,
"receivables": 390393.49,
"receivablesIsEstimate": false,
"liabilities": 738828.98,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1588362.14,
"balanceTotalIsEstimate": false,
"earnings": -17570.219999999972,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 1.94265469082735,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6507488888888879,
"returnOnSalesIsEstimate": true,
"equity": 480607.3,
"equityIsEstimate": false,
"equityRatio": 30.258043043005294,
"equityRatioIsEstimate": false,
"cash": 303783.4,
"cashIsEstimate": false,
"receivables": 537793.48,
"receivablesIsEstimate": false,
"liabilities": 914917.24,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1917311.03,
"balanceTotalIsEstimate": false,
"earnings": 54831.369999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 14.799523314382213,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6615566666666663,
"returnOnSalesIsEstimate": true,
"equity": 535438.67,
"equityIsEstimate": false,
"equityRatio": 27.926541996683763,
"equityRatioIsEstimate": false,
"cash": 358608.08,
"cashIsEstimate": false,
"receivables": 348769.47,
"receivablesIsEstimate": false,
"liabilities": 1174603.36,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1830725.34,
"balanceTotalIsEstimate": false,
"earnings": 104062.58000000002,
"earningsIsEstimate": true,
"earningsCagr": 89.78657655280185,
"earningsCagrIsEstimate": true,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 7.747813143625537,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.356857419354839,
"returnOnSalesIsEstimate": true,
"equity": 639501.25,
"equityIsEstimate": false,
"equityRatio": 34.93157799410806,
"equityRatioIsEstimate": false,
"cash": 496590.36,
"cashIsEstimate": false,
"receivables": 376840.57,
"receivablesIsEstimate": false,
"liabilities": 965340.41,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1751783.16,
"balanceTotalIsEstimate": false,
"earnings": 35126.96999999997,
"earningsIsEstimate": true,
"earningsCagr": -19.960236573462552,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.170898999999999,
"returnOnSalesIsEstimate": true,
"equity": 674628.22,
"equityIsEstimate": false,
"equityRatio": 38.51094332931023,
"equityRatioIsEstimate": false,
"cash": 435337.71,
"cashIsEstimate": false,
"receivables": 390440.87,
"receivablesIsEstimate": false,
"liabilities": 865868.94,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1799926.38,
"balanceTotalIsEstimate": false,
"earnings": -33759.65000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 3.514093302382726,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0890209677419362,
"returnOnSalesIsEstimate": true,
"equity": 640868.57,
"equityIsEstimate": false,
"equityRatio": 35.60526569981157,
"equityRatioIsEstimate": false,
"cash": 264679.4,
"cashIsEstimate": false,
"receivables": 279054.64,
"receivablesIsEstimate": false,
"liabilities": 943313.81,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1508938.71,
"balanceTotalIsEstimate": false,
"earnings": -61835.54000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -5.786128165827165,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.378290000000001,
"returnOnSalesIsEstimate": true,
"equity": 579033.03,
"equityIsEstimate": false,
"equityRatio": 38.373528769766935,
"equityRatioIsEstimate": false,
"cash": 109418.41,
"cashIsEstimate": false,
"receivables": 183690.58,
"receivablesIsEstimate": false,
"liabilities": 732829.68,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1842117.67,
"balanceTotalIsEstimate": false,
"earnings": 55521.580000000075,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7910187096774217,
"returnOnSalesIsEstimate": true,
"equity": 634554.61,
"equityIsEstimate": false,
"equityRatio": 34.44701825155393,
"equityRatioIsEstimate": false,
"cash": 106720.61,
"cashIsEstimate": false,
"receivables": 263770.48,
"receivablesIsEstimate": false,
"liabilities": 925782.55,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1728956.72,
"balanceTotalIsEstimate": false,
"earnings": 58899.69999999995,
"earningsIsEstimate": true,
"earningsCagr": 6.0843369370970235,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -0.8439573071729045,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0310241379310328,
"returnOnSalesIsEstimate": true,
"equity": 693454.31,
"equityIsEstimate": false,
"equityRatio": 40.10825152407517,
"equityRatioIsEstimate": false,
"cash": 50056.16,
"cashIsEstimate": false,
"receivables": 519196.95,
"receivablesIsEstimate": false,
"liabilities": 836534.41,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1575879.31,
"balanceTotalIsEstimate": false,
"earnings": 191028.53000000003,
"earningsIsEstimate": true,
"earningsCagr": 85.48902081123065,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -3.394796969449787,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.075130740740741,
"returnOnSalesIsEstimate": true,
"equity": 884482.84,
"equityIsEstimate": false,
"equityRatio": 56.12630576385954,
"equityRatioIsEstimate": false,
"cash": 201143.43,
"cashIsEstimate": false,
"receivables": 378209.56,
"receivablesIsEstimate": false,
"liabilities": 496189.82,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1532091.63,
"balanceTotalIsEstimate": false,
"earnings": -37369.18000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4372761538461558,
"returnOnSalesIsEstimate": true,
"equity": 847113.66,
"equityIsEstimate": false,
"equityRatio": 55.29131831364421,
"equityRatioIsEstimate": false,
"cash": 141386.65,
"cashIsEstimate": false,
"receivables": 340527.06,
"receivablesIsEstimate": false,
"liabilities": 510854.97,
"liabilitiesIsEstimate": false
}
]
}