Skinner ApS

{
  "id": "85a42b3b-69d6-463f-990e-f74329d7c489",
  "euId": "DKCVR.35843183",
  "name": "Skinner ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2014-05-01T00:00:00",
  "vatId": "DK35843183",
  "hq": {
    "line2": null,
    "street": "Rosbjergvej 4",
    "city": "Herlufmagle",
    "zipCode": "4160",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.311523,
    "longitude": 11.75654
  },
  "contactData": {
    "emails": [
      "kontakt@skinner.nu"
    ],
    "phones": [
      "+45 41777666"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "René Juel Pedersen",
      "position": "Director",
      "startDate": "2014-05-01T00:00:00",
      "endDate": null
    },
    {
      "name": "René Juel Pedersen Banemontør",
      "position": "Director",
      "startDate": "2014-05-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1922787,
      "balanceTotalIsEstimate": false,
      "earnings": 1037038,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2324847,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 44.60672035622129,
      "returnOnSalesIsEstimate": false,
      "equity": 1101458,
      "equityIsEstimate": false,
      "equityRatio": 57.28445220401428,
      "equityRatioIsEstimate": false,
      "cash": 324687,
      "cashIsEstimate": false,
      "receivables": 1164324,
      "receivablesIsEstimate": false,
      "liabilities": 805798,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3450675,
      "balanceTotalIsEstimate": false,
      "earnings": 1152276,
      "earningsIsEstimate": false,
      "earningsCagr": 11.11222539579071,
      "earningsCagrIsEstimate": false,
      "revenue": 3305484,
      "revenueIsEstimate": false,
      "revenueCagr": 42.18071124680463,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 34.859524354073415,
      "returnOnSalesIsEstimate": false,
      "equity": 2153465,
      "equityIsEstimate": false,
      "equityRatio": 62.40706528432843,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1128528,
      "receivablesIsEstimate": false,
      "liabilities": 1253409,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4023271,
      "balanceTotalIsEstimate": false,
      "earnings": 439559,
      "earningsIsEstimate": false,
      "earningsCagr": -34.89546323785393,
      "earningsCagrIsEstimate": false,
      "revenue": 3338139,
      "revenueIsEstimate": false,
      "revenueCagr": 19.827092015179204,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.167786002919591,
      "returnOnSalesIsEstimate": false,
      "equity": 2391024,
      "equityIsEstimate": false,
      "equityRatio": 59.42985197865121,
      "equityRatioIsEstimate": false,
      "cash": 324156,
      "cashIsEstimate": false,
      "receivables": 1242732,
      "receivablesIsEstimate": false,
      "liabilities": 1584272,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5106302,
      "balanceTotalIsEstimate": false,
      "earnings": 1106682,
      "earningsIsEstimate": false,
      "earningsCagr": 2.1902336044282267,
      "earningsCagrIsEstimate": false,
      "revenue": 6138644,
      "revenueIsEstimate": false,
      "revenueCagr": 38.21632995827717,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.028118261948404,
      "returnOnSalesIsEstimate": false,
      "equity": 3394306,
      "equityIsEstimate": false,
      "equityRatio": 66.47287998242172,
      "equityRatioIsEstimate": false,
      "cash": 781607,
      "cashIsEstimate": false,
      "receivables": 1457246,
      "receivablesIsEstimate": false,
      "liabilities": 1665389,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 6410110,
      "balanceTotalIsEstimate": false,
      "earnings": 847542,
      "earningsIsEstimate": false,
      "earningsCagr": -4.919459996142351,
      "earningsCagrIsEstimate": false,
      "revenue": 7679950,
      "revenueIsEstimate": false,
      "revenueCagr": 34.81586542219588,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.03577497249331,
      "returnOnSalesIsEstimate": false,
      "equity": 4136047,
      "equityIsEstimate": false,
      "equityRatio": 64.52380692375014,
      "equityRatioIsEstimate": false,
      "cash": 676804,
      "cashIsEstimate": false,
      "receivables": 1865897,
      "receivablesIsEstimate": false,
      "liabilities": 2248299,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 6740082,
      "balanceTotalIsEstimate": false,
      "earnings": 391913,
      "earningsIsEstimate": false,
      "earningsCagr": -23.63255016478537,
      "earningsCagrIsEstimate": false,
      "revenue": 7557754,
      "revenueIsEstimate": false,
      "revenueCagr": 22.967239353167624,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.185574973728968,
      "returnOnSalesIsEstimate": false,
      "equity": 4419960,
      "equityIsEstimate": false,
      "equityRatio": 65.57724371899333,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3264427,
      "receivablesIsEstimate": false,
      "liabilities": 2320122,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 6012313,
      "balanceTotalIsEstimate": false,
      "earnings": -546040,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4034987,
      "revenueIsEstimate": false,
      "revenueCagr": 4.853861916646762,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -13.532633438472045,
      "returnOnSalesIsEstimate": false,
      "equity": 3873920,
      "equityIsEstimate": false,
      "equityRatio": 64.43310586125506,
      "equityRatioIsEstimate": false,
      "cash": 92964,
      "cashIsEstimate": false,
      "receivables": 2556828,
      "receivablesIsEstimate": false,
      "liabilities": 2138393,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 7511586,
      "balanceTotalIsEstimate": false,
      "earnings": 935459,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5860425,
      "revenueIsEstimate": false,
      "revenueCagr": -1.1528468098712552,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.962306488010682,
      "returnOnSalesIsEstimate": false,
      "equity": 4059379,
      "equityIsEstimate": false,
      "equityRatio": 54.041569916126896,
      "equityRatioIsEstimate": false,
      "cash": 743162,
      "cashIsEstimate": false,
      "receivables": 3752206,
      "receivablesIsEstimate": false,
      "liabilities": 3452207,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 6327018,
      "balanceTotalIsEstimate": false,
      "earnings": 1302661,
      "earningsIsEstimate": false,
      "earningsCagr": 39.25367119243066,
      "earningsCagrIsEstimate": false,
      "revenue": 6595311,
      "revenueIsEstimate": false,
      "revenueCagr": -3.734821223697149,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.75132029406953,
      "returnOnSalesIsEstimate": false,
      "equity": 4712040,
      "equityIsEstimate": false,
      "equityRatio": 74.47489480826512,
      "equityRatioIsEstimate": false,
      "cash": 262516,
      "cashIsEstimate": false,
      "receivables": 3070844,
      "receivablesIsEstimate": false,
      "liabilities": 1567023,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 6151266,
      "balanceTotalIsEstimate": false,
      "earnings": -852393,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3210148,
      "revenueIsEstimate": false,
      "revenueCagr": -19.270348829169304,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -26.55307481150402,
      "returnOnSalesIsEstimate": false,
      "equity": 2859647,
      "equityIsEstimate": false,
      "equityRatio": 46.488755322888004,
      "equityRatioIsEstimate": false,
      "cash": 20966,
      "cashIsEstimate": false,
      "receivables": 3026114,
      "receivablesIsEstimate": false,
      "liabilities": 3291619,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 7393765,
      "balanceTotalIsEstimate": false,
      "earnings": 1775457,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6579531,
      "revenueIsEstimate": false,
      "revenueCagr": 13.002538443466438,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 26.98455254637451,
      "returnOnSalesIsEstimate": false,
      "equity": 4635104,
      "equityIsEstimate": false,
      "equityRatio": 62.68936056258212,
      "equityRatioIsEstimate": false,
      "cash": 137405,
      "cashIsEstimate": false,
      "receivables": 3380956,
      "receivablesIsEstimate": false,
      "liabilities": 7393765,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}