Skovrødderne ApS

{
  "id": "4b52892a-8a67-44d4-bfd8-a89f3bfd1776",
  "euId": "DKCVR.28847149",
  "name": "Skovrødderne ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2005-06-01T00:00:00",
  "vatId": "DK28847149",
  "hq": {
    "line2": null,
    "street": "Petershøjvej 20",
    "city": "Herlufmagle",
    "zipCode": "4160",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.360176,
    "longitude": 11.792509
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 20732828"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Carsten Erik Jensen",
      "position": "Director",
      "startDate": "2005-06-17T00:00:00",
      "endDate": null
    },
    {
      "name": "Rene Filip Langkjær",
      "position": "Director",
      "startDate": "2005-06-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0210"
    ],
    "nace": [
      "02.10"
    ],
    "nace2025": [
      "02.10"
    ],
    "naics": [
      "113110",
      "113210"
    ],
    "uksic": [
      "02.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1325013,
      "balanceTotalIsEstimate": false,
      "earnings": 113538,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1149745,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.875059252268983,
      "returnOnSalesIsEstimate": false,
      "equity": -238538,
      "equityIsEstimate": false,
      "equityRatio": -18.002691294349564,
      "equityRatioIsEstimate": false,
      "cash": 125000,
      "cashIsEstimate": false,
      "receivables": 686300,
      "receivablesIsEstimate": false,
      "liabilities": 1086475,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2046409,
      "balanceTotalIsEstimate": false,
      "earnings": -190619,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6488802,
      "revenueIsEstimate": false,
      "revenueCagr": 464.36879481972085,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.937660911829333,
      "returnOnSalesIsEstimate": false,
      "equity": -47918,
      "equityIsEstimate": false,
      "equityRatio": -2.341565151443333,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1305639,
      "receivablesIsEstimate": false,
      "liabilities": 1951352,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 6845122,
      "balanceTotalIsEstimate": false,
      "earnings": -695745,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -72641,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 647829,
      "equityIsEstimate": false,
      "equityRatio": 9.4640972067408,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1606959,
      "receivablesIsEstimate": false,
      "liabilities": 7445812,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 9352893,
      "balanceTotalIsEstimate": false,
      "earnings": -143918,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3948709,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.644684883084573,
      "returnOnSalesIsEstimate": false,
      "equity": -791745,
      "equityIsEstimate": false,
      "equityRatio": -8.465241717188468,
      "equityRatioIsEstimate": false,
      "cash": 1732215,
      "cashIsEstimate": false,
      "receivables": 1934817,
      "receivablesIsEstimate": false,
      "liabilities": 10428118,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 6968952,
      "balanceTotalIsEstimate": false,
      "earnings": -840908,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2744790,
      "revenueIsEstimate": false,
      "revenueCagr": -30.488926887243395,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -30.63651499750436,
      "returnOnSalesIsEstimate": false,
      "equity": -1632654,
      "equityIsEstimate": false,
      "equityRatio": -23.427539750596647,
      "equityRatioIsEstimate": false,
      "cash": 162007,
      "cashIsEstimate": false,
      "receivables": 481544,
      "receivablesIsEstimate": false,
      "liabilities": 8601606,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 6627676,
      "balanceTotalIsEstimate": false,
      "earnings": 439537,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3228320,
      "revenueIsEstimate": false,
      "revenueCagr": -9.58078681876473,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.615038162263964,
      "returnOnSalesIsEstimate": false,
      "equity": -1193117,
      "equityIsEstimate": false,
      "equityRatio": -18.002041741328334,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 794046,
      "receivablesIsEstimate": false,
      "liabilities": 7826793,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 8676436,
      "balanceTotalIsEstimate": false,
      "earnings": 289799,
      "earningsIsEstimate": false,
      "earningsCagr": -34.06721163406039,
      "earningsCagrIsEstimate": false,
      "revenue": 4187888,
      "revenueIsEstimate": false,
      "revenueCagr": 1.9796012797436369,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.919931956155466,
      "returnOnSalesIsEstimate": false,
      "equity": -903318,
      "equityIsEstimate": false,
      "equityRatio": -10.41116421535294,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 772534,
      "receivablesIsEstimate": false,
      "liabilities": 9579754,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 7339393,
      "balanceTotalIsEstimate": false,
      "earnings": 202829,
      "earningsIsEstimate": false,
      "earningsCagr": -32.06910994359372,
      "earningsCagrIsEstimate": false,
      "revenue": 9812585,
      "revenueIsEstimate": false,
      "revenueCagr": 25.554440059523298,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0670292282818443,
      "returnOnSalesIsEstimate": false,
      "equity": -685281,
      "equityIsEstimate": false,
      "equityRatio": -9.33702555511062,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1544626,
      "receivablesIsEstimate": false,
      "liabilities": 8024672,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 5282820,
      "balanceTotalIsEstimate": false,
      "earnings": 602708,
      "earningsIsEstimate": false,
      "earningsCagr": 11.097385546798533,
      "earningsCagrIsEstimate": false,
      "revenue": 9392349,
      "revenueIsEstimate": false,
      "revenueCagr": 36.00857008511007,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.417010270806589,
      "returnOnSalesIsEstimate": false,
      "equity": -90813,
      "equityIsEstimate": false,
      "equityRatio": -1.7190250661578477,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 948129.56,
      "receivablesIsEstimate": false,
      "liabilities": 5373632,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 6535015,
      "balanceTotalIsEstimate": false,
      "earnings": 808286,
      "earningsIsEstimate": false,
      "earningsCagr": 16.45078064736085,
      "earningsCagrIsEstimate": false,
      "revenue": 10171186,
      "revenueIsEstimate": false,
      "revenueCagr": 33.228995940645476,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.946821540772138,
      "returnOnSalesIsEstimate": false,
      "equity": 717474,
      "equityIsEstimate": false,
      "equityRatio": 10.978918946628278,
      "equityRatioIsEstimate": false,
      "cash": 431351,
      "cashIsEstimate": false,
      "receivables": 1180625.19,
      "receivablesIsEstimate": false,
      "liabilities": 5675842,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 12127792,
      "balanceTotalIsEstimate": false,
      "earnings": 448249,
      "earningsIsEstimate": false,
      "earningsCagr": 11.520732082784368,
      "earningsCagrIsEstimate": false,
      "revenue": 11020837,
      "revenueIsEstimate": false,
      "revenueCagr": 27.366401900035697,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.067286359466165,
      "returnOnSalesIsEstimate": false,
      "equity": 716123,
      "equityIsEstimate": false,
      "equityRatio": 5.904809383274383,
      "equityRatioIsEstimate": false,
      "cash": 566009,
      "cashIsEstimate": false,
      "receivables": 1053276.65,
      "receivablesIsEstimate": false,
      "liabilities": 11385769,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 11845455,
      "balanceTotalIsEstimate": false,
      "earnings": 672785,
      "earningsIsEstimate": false,
      "earningsCagr": 34.95424897094801,
      "earningsCagrIsEstimate": false,
      "revenue": 5582481.68,
      "revenueIsEstimate": false,
      "revenueCagr": -13.151770619922553,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.051718905058726,
      "returnOnSalesIsEstimate": false,
      "equity": 1388907,
      "equityIsEstimate": false,
      "equityRatio": 11.725231322899795,
      "equityRatioIsEstimate": false,
      "cash": 747764,
      "cashIsEstimate": false,
      "receivables": 1213625.32,
      "receivablesIsEstimate": false,
      "liabilities": 10426548,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 12400476,
      "balanceTotalIsEstimate": false,
      "earnings": 1104398,
      "earningsIsEstimate": false,
      "earningsCagr": 16.346859176250163,
      "earningsCagrIsEstimate": false,
      "revenue": 6095649,
      "revenueIsEstimate": false,
      "revenueCagr": -10.244425212371123,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.11780829243941,
      "returnOnSalesIsEstimate": false,
      "equity": 1993305,
      "equityIsEstimate": false,
      "equityRatio": 16.074423272138908,
      "equityRatioIsEstimate": false,
      "cash": 910323,
      "cashIsEstimate": false,
      "receivables": 1143545,
      "receivablesIsEstimate": false,
      "liabilities": 10379171,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 18818176,
      "balanceTotalIsEstimate": false,
      "earnings": 1413002,
      "earningsIsEstimate": false,
      "earningsCagr": 14.985857948915982,
      "earningsCagrIsEstimate": false,
      "revenue": 19201936,
      "revenueIsEstimate": false,
      "revenueCagr": 17.217743134641992,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.358643420121805,
      "returnOnSalesIsEstimate": false,
      "equity": 2906307,
      "equityIsEstimate": false,
      "equityRatio": 15.44414825326323,
      "equityRatioIsEstimate": false,
      "cash": 2025160,
      "cashIsEstimate": false,
      "receivables": 3065948,
      "receivablesIsEstimate": false,
      "liabilities": 15783569,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 16607796,
      "balanceTotalIsEstimate": false,
      "earnings": 282249,
      "earningsIsEstimate": false,
      "earningsCagr": -10.920397454564679,
      "earningsCagrIsEstimate": false,
      "revenue": 6566108,
      "revenueIsEstimate": false,
      "revenueCagr": -12.143608700205865,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.298573827905359,
      "returnOnSalesIsEstimate": false,
      "equity": 2688556,
      "equityIsEstimate": false,
      "equityRatio": 16.188517729866142,
      "equityRatioIsEstimate": false,
      "cash": 15760,
      "cashIsEstimate": false,
      "receivables": 3444579,
      "receivablesIsEstimate": false,
      "liabilities": 13742440,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 18738524,
      "balanceTotalIsEstimate": false,
      "earnings": 1307072,
      "earningsIsEstimate": false,
      "earningsCagr": 18.060822033205692,
      "earningsCagrIsEstimate": false,
      "revenue": 7832787,
      "revenueIsEstimate": false,
      "revenueCagr": 8.835919953794157,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.687189374612128,
      "returnOnSalesIsEstimate": false,
      "equity": 3995628,
      "equityIsEstimate": false,
      "equityRatio": 21.32306685414497,
      "equityRatioIsEstimate": false,
      "cash": 395331,
      "cashIsEstimate": false,
      "receivables": 3759576,
      "receivablesIsEstimate": false,
      "liabilities": 14341796,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 19821141,
      "balanceTotalIsEstimate": false,
      "earnings": 248437,
      "earningsIsEstimate": false,
      "earningsCagr": -31.131176136706063,
      "earningsCagrIsEstimate": false,
      "revenue": 7621045,
      "revenueIsEstimate": false,
      "revenueCagr": 5.742273491015126,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.2598810268145644,
      "returnOnSalesIsEstimate": false,
      "equity": 4244065,
      "equityIsEstimate": false,
      "equityRatio": 21.411809743949657,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 4302960,
      "receivablesIsEstimate": false,
      "liabilities": 15098776,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 19400272,
      "balanceTotalIsEstimate": false,
      "earnings": 1247077,
      "earningsIsEstimate": false,
      "earningsCagr": -3.0745952504819707,
      "earningsCagrIsEstimate": false,
      "revenue": 9020680,
      "revenueIsEstimate": false,
      "revenueCagr": -17.210823108051155,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.824645148702757,
      "returnOnSalesIsEstimate": false,
      "equity": 4491142,
      "equityIsEstimate": false,
      "equityRatio": 23.149891919041135,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3786353,
      "receivablesIsEstimate": false,
      "liabilities": 14301630,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 32481803,
      "balanceTotalIsEstimate": false,
      "earnings": 2121278,
      "earningsIsEstimate": false,
      "earningsCagr": 65.57367716984513,
      "earningsCagrIsEstimate": false,
      "revenue": 10708234,
      "revenueIsEstimate": false,
      "revenueCagr": 13.006248508549035,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.809783760795664,
      "returnOnSalesIsEstimate": false,
      "equity": 6212421,
      "equityIsEstimate": false,
      "equityRatio": 19.125850249137955,
      "equityRatioIsEstimate": false,
      "cash": 976681,
      "cashIsEstimate": false,
      "receivables": 5287219,
      "receivablesIsEstimate": false,
      "liabilities": 32481803,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 38241405,
      "balanceTotalIsEstimate": false,
      "earnings": 1985294,
      "earningsIsEstimate": false,
      "earningsCagr": 11.014914728653968,
      "earningsCagrIsEstimate": false,
      "revenue": 13243695,
      "revenueIsEstimate": false,
      "revenueCagr": 14.031073655373415,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.99048415113758,
      "returnOnSalesIsEstimate": false,
      "equity": 7397714,
      "equityIsEstimate": false,
      "equityRatio": 19.344775643049726,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 6905765,
      "receivablesIsEstimate": false,
      "liabilities": 29914891,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}