Smith & Co. ApS

DKCVR.26273358
active
Rechtsform
ApS
Gegründet
12. Oktober 2001
USt-IdNr.
DK26273358
Land
Dänemark
Firmensitz

Mannerupvej 48
4320 Lejre
Sjælland
Dänemark
Kontakt

E-Mail
info@smith-co.dk
Telefon
+45 40142099
Geschäftsführung

Michael Ib
Director
Seit 17. Dezember 2001
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	955.363 DKK	352.582 DKK	1.572.598 DKK	47.8%
2023	1.085.418 DKK	491.759 DKK	1.857.649 DKK	48.4%
2022	993.776 DKK	410.344 DKK	1.719.313 DKK	47.0%
2021	1.013.056 DKK	454.089 DKK	1.849.710 DKK	43.1%
Branche

NACE 42.11Bau von StraßenNACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4210Construction of roads and railwaysISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2373Highway, Street, and Bridge ConstructionNAICS 2379Other Heavy and Civil Engineering ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 42.11Construction of roads and motorwaysUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.50Spezialisierte Bautätigkeiten im Tiefbau
Rohdaten

{
  "id": "8f5a5324-a8a2-429e-8e58-69c0df6fabff",
  "euId": "DKCVR.26273358",
  "name": "Smith & Co. ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2001-10-12T00:00:00",
  "vatId": "DK26273358",
  "hq": {
    "line2": null,
    "street": "Mannerupvej 48",
    "city": "Lejre",
    "zipCode": "4320",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.539341,
    "longitude": 11.96127
  },
  "contactData": {
    "emails": [
      "info@smith-co.dk"
    ],
    "phones": [
      "+45 40142099"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Michael Ib",
      "position": "Director",
      "startDate": "2001-12-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4210",
      "4390"
    ],
    "nace": [
      "42.11",
      "43.99"
    ],
    "nace2025": [
      "43.50"
    ],
    "naics": [
      "2362",
      "2373",
      "2379",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "42.11",
      "43.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 671493,
      "balanceTotalIsEstimate": false,
      "earnings": 2373,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 799952,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2966427985679141,
      "returnOnSalesIsEstimate": false,
      "equity": 161095,
      "equityIsEstimate": false,
      "equityRatio": 23.990570266555274,
      "equityRatioIsEstimate": false,
      "cash": 170582,
      "cashIsEstimate": false,
      "receivables": 184385,
      "receivablesIsEstimate": false,
      "liabilities": 508598,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1125958,
      "balanceTotalIsEstimate": false,
      "earnings": -35492,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 755818,
      "revenueIsEstimate": false,
      "revenueCagr": -5.517081024861492,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.695839474582505,
      "returnOnSalesIsEstimate": false,
      "equity": 125603,
      "equityIsEstimate": false,
      "equityRatio": 11.155211828505148,
      "equityRatioIsEstimate": false,
      "cash": 2355,
      "cashIsEstimate": false,
      "receivables": 241115,
      "receivablesIsEstimate": false,
      "liabilities": 1000355,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1614317,
      "balanceTotalIsEstimate": false,
      "earnings": -183115,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 751549,
      "revenueIsEstimate": false,
      "revenueCagr": -3.07257253196217,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -24.365011462991767,
      "returnOnSalesIsEstimate": false,
      "equity": -57512,
      "equityIsEstimate": false,
      "equityRatio": -3.5626212199958247,
      "equityRatioIsEstimate": false,
      "cash": 2365,
      "cashIsEstimate": false,
      "receivables": 444957,
      "receivablesIsEstimate": false,
      "liabilities": 1671829,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1905911,
      "balanceTotalIsEstimate": false,
      "earnings": -160349,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1162896,
      "revenueIsEstimate": false,
      "revenueCagr": 13.281497831162836,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -13.788765289415391,
      "returnOnSalesIsEstimate": false,
      "equity": -217861,
      "equityIsEstimate": false,
      "equityRatio": -11.430806580160354,
      "equityRatioIsEstimate": false,
      "cash": 2379,
      "cashIsEstimate": false,
      "receivables": 684586,
      "receivablesIsEstimate": false,
      "liabilities": 2123772,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1952286,
      "balanceTotalIsEstimate": false,
      "earnings": 178718,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1546150,
      "revenueIsEstimate": false,
      "revenueCagr": 17.908991306388344,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.558904375384019,
      "returnOnSalesIsEstimate": false,
      "equity": -39143,
      "equityIsEstimate": false,
      "equityRatio": -2.0049828764842856,
      "equityRatioIsEstimate": false,
      "cash": 2379,
      "cashIsEstimate": false,
      "receivables": 999359,
      "receivablesIsEstimate": false,
      "liabilities": 1991429,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 985881,
      "balanceTotalIsEstimate": false,
      "earnings": -370692,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 737566,
      "revenueIsEstimate": false,
      "revenueCagr": -0.6092621926942932,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -50.25882429504613,
      "returnOnSalesIsEstimate": false,
      "equity": -409835,
      "equityIsEstimate": false,
      "equityRatio": -41.57043294271824,
      "equityRatioIsEstimate": false,
      "cash": 27425,
      "cashIsEstimate": false,
      "receivables": 66065,
      "receivablesIsEstimate": false,
      "liabilities": 1395716,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 917213,
      "balanceTotalIsEstimate": false,
      "earnings": 107239,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 641157,
      "revenueIsEstimate": false,
      "revenueCagr": -3.893719016361885,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.72585653747834,
      "returnOnSalesIsEstimate": false,
      "equity": -302596,
      "equityIsEstimate": false,
      "equityRatio": -32.99081020439091,
      "equityRatioIsEstimate": false,
      "cash": 2956,
      "cashIsEstimate": false,
      "receivables": 232332,
      "receivablesIsEstimate": false,
      "liabilities": 1219809,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 709885,
      "balanceTotalIsEstimate": false,
      "earnings": 47581,
      "earningsIsEstimate": false,
      "earningsCagr": -55.63088055651395,
      "earningsCagrIsEstimate": false,
      "revenue": 511928,
      "revenueIsEstimate": false,
      "revenueCagr": -18.545139951496637,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.294471097498086,
      "returnOnSalesIsEstimate": false,
      "equity": -255015,
      "equityIsEstimate": false,
      "equityRatio": -35.92342421659846,
      "equityRatioIsEstimate": false,
      "cash": 2963,
      "cashIsEstimate": false,
      "receivables": 88402,
      "receivablesIsEstimate": false,
      "liabilities": 964900,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 568189,
      "balanceTotalIsEstimate": false,
      "earnings": -73624,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 284372,
      "revenueIsEstimate": false,
      "revenueCagr": -34.512441123540036,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -25.890031367363875,
      "returnOnSalesIsEstimate": false,
      "equity": -328639,
      "equityIsEstimate": false,
      "equityRatio": -57.839732905776074,
      "equityRatioIsEstimate": false,
      "cash": 2966,
      "cashIsEstimate": false,
      "receivables": 293059,
      "receivablesIsEstimate": false,
      "liabilities": 1068828,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 716677,
      "balanceTotalIsEstimate": false,
      "earnings": -20587,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 313323,
      "revenueIsEstimate": false,
      "revenueCagr": -19.26760305200438,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.5705358368201505,
      "returnOnSalesIsEstimate": false,
      "equity": -349226,
      "equityIsEstimate": false,
      "equityRatio": -48.72850670525216,
      "equityRatioIsEstimate": false,
      "cash": 22971,
      "cashIsEstimate": false,
      "receivables": 288778,
      "receivablesIsEstimate": false,
      "liabilities": 1236403,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 808534,
      "balanceTotalIsEstimate": false,
      "earnings": 65290,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 505568,
      "revenueIsEstimate": false,
      "revenueCagr": -5.766830802388534,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.914187606810557,
      "returnOnSalesIsEstimate": false,
      "equity": -283936,
      "equityIsEstimate": false,
      "equityRatio": -35.117385292393394,
      "equityRatioIsEstimate": false,
      "cash": 2936,
      "cashIsEstimate": false,
      "receivables": 299427,
      "receivablesIsEstimate": false,
      "liabilities": 1092470,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1842465,
      "balanceTotalIsEstimate": false,
      "earnings": 178428,
      "earningsIsEstimate": false,
      "earningsCagr": 173.28534231888497,
      "earningsCagrIsEstimate": false,
      "revenue": 700217,
      "revenueIsEstimate": false,
      "revenueCagr": 8.144874655252575,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.48181492308813,
      "returnOnSalesIsEstimate": false,
      "equity": -105508,
      "equityIsEstimate": false,
      "equityRatio": -5.7264588472508295,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1128550,
      "receivablesIsEstimate": false,
      "liabilities": 1947973,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1065254,
      "balanceTotalIsEstimate": false,
      "earnings": 79860,
      "earningsIsEstimate": false,
      "earningsCagr": 10.59648354196745,
      "earningsCagrIsEstimate": false,
      "revenue": 544878,
      "revenueIsEstimate": false,
      "revenueCagr": 17.653028333892262,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.656491911950933,
      "returnOnSalesIsEstimate": false,
      "equity": -25648,
      "equityIsEstimate": false,
      "equityRatio": -2.40768868269915,
      "equityRatioIsEstimate": false,
      "cash": 219213,
      "cashIsEstimate": false,
      "receivables": 399815,
      "receivablesIsEstimate": false,
      "liabilities": 1090902,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1355378,
      "balanceTotalIsEstimate": false,
      "earnings": 247772,
      "earningsIsEstimate": false,
      "earningsCagr": 55.979857513327794,
      "earningsCagrIsEstimate": false,
      "revenue": 898064,
      "revenueIsEstimate": false,
      "revenueCagr": 30.115415479965456,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 27.589570453776126,
      "returnOnSalesIsEstimate": false,
      "equity": 222124,
      "equityIsEstimate": false,
      "equityRatio": 16.38834332562577,
      "equityRatioIsEstimate": false,
      "cash": 445432,
      "cashIsEstimate": false,
      "receivables": 464343,
      "receivablesIsEstimate": false,
      "liabilities": 1116254,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1195017,
      "balanceTotalIsEstimate": false,
      "earnings": 10985,
      "earningsIsEstimate": false,
      "earningsCagr": -35.95454016392733,
      "earningsCagrIsEstimate": false,
      "revenue": 652433,
      "revenueIsEstimate": false,
      "revenueCagr": 6.583281081690662,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.6836977896580951,
      "returnOnSalesIsEstimate": false,
      "equity": 233109,
      "equityIsEstimate": false,
      "equityRatio": 19.506751786794666,
      "equityRatioIsEstimate": false,
      "cash": 465005,
      "cashIsEstimate": false,
      "receivables": 410276,
      "receivablesIsEstimate": false,
      "liabilities": 944908,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1597569,
      "balanceTotalIsEstimate": false,
      "earnings": 253240,
      "earningsIsEstimate": false,
      "earningsCagr": 9.148387570105786,
      "earningsCagrIsEstimate": false,
      "revenue": 719215,
      "revenueIsEstimate": false,
      "revenueCagr": 0.6714958019835127,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 35.21061156955847,
      "returnOnSalesIsEstimate": false,
      "equity": 486350,
      "equityIsEstimate": false,
      "equityRatio": 30.443129529929536,
      "equityRatioIsEstimate": false,
      "cash": 477166,
      "cashIsEstimate": false,
      "receivables": 608789,
      "receivablesIsEstimate": false,
      "liabilities": 1106219,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1945706,
      "balanceTotalIsEstimate": false,
      "earnings": 257301,
      "earningsIsEstimate": false,
      "earningsCagr": 33.976319211012566,
      "earningsCagrIsEstimate": false,
      "revenue": 818474,
      "revenueIsEstimate": false,
      "revenueCagr": 10.707336874074835,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 31.436673614555872,
      "returnOnSalesIsEstimate": false,
      "equity": 743650,
      "equityIsEstimate": false,
      "equityRatio": 38.220059967949936,
      "equityRatioIsEstimate": false,
      "cash": 979228,
      "cashIsEstimate": false,
      "receivables": 510067,
      "receivablesIsEstimate": false,
      "liabilities": 1197056,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1849710,
      "balanceTotalIsEstimate": false,
      "earnings": 454089,
      "earningsIsEstimate": false,
      "earningsCagr": 16.351554172084516,
      "earningsCagrIsEstimate": false,
      "revenue": 1013056,
      "revenueIsEstimate": false,
      "revenueCagr": 3.057959977505176,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 44.82368200770737,
      "returnOnSalesIsEstimate": false,
      "equity": 797739,
      "equityIsEstimate": false,
      "equityRatio": 43.127787599137164,
      "equityRatioIsEstimate": false,
      "cash": 910579,
      "cashIsEstimate": false,
      "receivables": 510212,
      "receivablesIsEstimate": false,
      "liabilities": 1046971,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1719313,
      "balanceTotalIsEstimate": false,
      "earnings": 410344,
      "earningsIsEstimate": false,
      "earningsCagr": 147.22193800111413,
      "earningsCagrIsEstimate": false,
      "revenue": 993776,
      "revenueIsEstimate": false,
      "revenueCagr": 11.093371265883455,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 41.2913976590298,
      "returnOnSalesIsEstimate": false,
      "equity": 808083,
      "equityIsEstimate": false,
      "equityRatio": 47.000342578692766,
      "equityRatioIsEstimate": false,
      "cash": 673973,
      "cashIsEstimate": false,
      "receivables": 659081,
      "receivablesIsEstimate": false,
      "liabilities": 911230,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1857649,
      "balanceTotalIsEstimate": false,
      "earnings": 491759,
      "earningsIsEstimate": false,
      "earningsCagr": 18.04701317312678,
      "earningsCagrIsEstimate": false,
      "revenue": 1085418,
      "revenueIsEstimate": false,
      "revenueCagr": 10.836951104145198,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 45.30595586216554,
      "returnOnSalesIsEstimate": false,
      "equity": 899843,
      "equityIsEstimate": false,
      "equityRatio": 48.43988288422624,
      "equityRatioIsEstimate": false,
      "cash": 625902,
      "cashIsEstimate": false,
      "receivables": 916623,
      "receivablesIsEstimate": false,
      "liabilities": 957806,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1572598,
      "balanceTotalIsEstimate": false,
      "earnings": 352582,
      "earningsIsEstimate": false,
      "earningsCagr": 8.194370820218522,
      "earningsCagrIsEstimate": false,
      "revenue": 955363,
      "revenueIsEstimate": false,
      "revenueCagr": 3.9419553304052224,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 36.90555317716931,
      "returnOnSalesIsEstimate": false,
      "equity": 752424,
      "equityIsEstimate": false,
      "equityRatio": 47.845921208090054,
      "equityRatioIsEstimate": false,
      "cash": 807506,
      "cashIsEstimate": false,
      "receivables": 379205,
      "receivablesIsEstimate": false,
      "liabilities": 820174,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}