Smollerup Planteavl ApS

{
  "id": "4b37bb7e-cebf-45e0-8eb0-88bdc9feffda",
  "euId": "DKCVR.36917709",
  "name": "Smollerup Planteavl ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2015-06-04T00:00:00",
  "vatId": "DK36917709",
  "hq": {
    "line2": null,
    "street": "Lundgårdsvej 22",
    "city": "Stoholm Jyll",
    "zipCode": "7850",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.471593,
    "longitude": 9.18338
  },
  "contactData": {
    "emails": [
      "drengsgaardlandbrug@gmail.com"
    ],
    "phones": [
      "+45 22618647"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Carina Teglgaard Lund",
      "position": "Director",
      "startDate": "2015-06-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0119"
    ],
    "nace": [
      "01.19"
    ],
    "nace2025": [
      "01.19"
    ],
    "naics": [
      "111219",
      "111422",
      "111940"
    ],
    "uksic": [
      "01.19"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 5000,
      "capitalIsEstimate": false,
      "balanceTotal": 2350620,
      "balanceTotalIsEstimate": false,
      "earnings": 628304,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1255053,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 50.061949575037865,
      "returnOnSalesIsEstimate": false,
      "equity": 633304,
      "equityIsEstimate": false,
      "equityRatio": 26.941998281304507,
      "equityRatioIsEstimate": false,
      "cash": 446365,
      "cashIsEstimate": false,
      "receivables": 137654,
      "receivablesIsEstimate": false,
      "liabilities": 1679050,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6601820,
      "balanceTotalIsEstimate": false,
      "earnings": 560143,
      "earningsIsEstimate": false,
      "earningsCagr": -10.848410960299471,
      "earningsCagrIsEstimate": false,
      "revenue": 1356147,
      "revenueIsEstimate": false,
      "revenueCagr": 8.054958635213016,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 41.30400317959631,
      "returnOnSalesIsEstimate": false,
      "equity": 1193446,
      "equityIsEstimate": false,
      "equityRatio": 18.077530135629267,
      "equityRatioIsEstimate": false,
      "cash": 90043,
      "cashIsEstimate": false,
      "receivables": 975080,
      "receivablesIsEstimate": false,
      "liabilities": 5213741,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6385119,
      "balanceTotalIsEstimate": false,
      "earnings": 55044,
      "earningsIsEstimate": false,
      "earningsCagr": -70.40147420690086,
      "earningsCagrIsEstimate": false,
      "revenue": 859453,
      "revenueIsEstimate": false,
      "revenueCagr": -17.24770770700478,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.404538700778286,
      "returnOnSalesIsEstimate": false,
      "equity": 1248489,
      "equityIsEstimate": false,
      "equityRatio": 19.553104648480318,
      "equityRatioIsEstimate": false,
      "cash": 660475,
      "cashIsEstimate": false,
      "receivables": 975080,
      "receivablesIsEstimate": false,
      "liabilities": 4967782,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9113359,
      "balanceTotalIsEstimate": false,
      "earnings": 232186,
      "earningsIsEstimate": false,
      "earningsCagr": -28.238958191912822,
      "earningsCagrIsEstimate": false,
      "revenue": 1158986,
      "revenueIsEstimate": false,
      "revenueCagr": -2.61949077142255,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.03354656570485,
      "returnOnSalesIsEstimate": false,
      "equity": 1480676,
      "equityIsEstimate": false,
      "equityRatio": 16.24731342197756,
      "equityRatioIsEstimate": false,
      "cash": 593283,
      "cashIsEstimate": false,
      "receivables": 12956,
      "receivablesIsEstimate": false,
      "liabilities": 7458898,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9556918,
      "balanceTotalIsEstimate": false,
      "earnings": 711543,
      "earningsIsEstimate": false,
      "earningsCagr": 3.159168160537429,
      "earningsCagrIsEstimate": false,
      "revenue": 1893072,
      "revenueIsEstimate": false,
      "revenueCagr": 10.822072181518717,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 37.586684500114096,
      "returnOnSalesIsEstimate": false,
      "equity": 2046300,
      "equityIsEstimate": false,
      "equityRatio": 21.411714529726005,
      "equityRatioIsEstimate": false,
      "cash": 1196738,
      "cashIsEstimate": false,
      "receivables": 190476,
      "receivablesIsEstimate": false,
      "liabilities": 7352611,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9459176,
      "balanceTotalIsEstimate": false,
      "earnings": 407393,
      "earningsIsEstimate": false,
      "earningsCagr": -7.651751617885694,
      "earningsCagrIsEstimate": false,
      "revenue": 1344670,
      "revenueIsEstimate": false,
      "revenueCagr": -0.21224845703912143,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 30.296875813396596,
      "returnOnSalesIsEstimate": false,
      "equity": 2384693,
      "equityIsEstimate": false,
      "equityRatio": 25.210367160945097,
      "equityRatioIsEstimate": false,
      "cash": 1124211,
      "cashIsEstimate": false,
      "receivables": 82082,
      "receivablesIsEstimate": false,
      "liabilities": 6887619,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9259263,
      "balanceTotalIsEstimate": false,
      "earnings": 769418,
      "earningsIsEstimate": false,
      "earningsCagr": 93.35842015210099,
      "earningsCagrIsEstimate": false,
      "revenue": 1658788,
      "revenueIsEstimate": false,
      "revenueCagr": 17.866988720070196,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 46.384348090292434,
      "returnOnSalesIsEstimate": false,
      "equity": 3041111,
      "equityIsEstimate": false,
      "equityRatio": 32.843985531029844,
      "equityRatioIsEstimate": false,
      "cash": 261994,
      "cashIsEstimate": false,
      "receivables": 927589,
      "receivablesIsEstimate": false,
      "liabilities": 5978924,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10827535,
      "balanceTotalIsEstimate": false,
      "earnings": 1490600,
      "earningsIsEstimate": false,
      "earningsCagr": 59.17735056224025,
      "earningsCagrIsEstimate": false,
      "revenue": 2911433,
      "revenueIsEstimate": false,
      "revenueCagr": 25.8946145753169,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 51.198155684846604,
      "returnOnSalesIsEstimate": false,
      "equity": 4417310,
      "equityIsEstimate": false,
      "equityRatio": 40.797005043160794,
      "equityRatioIsEstimate": false,
      "cash": 1486836,
      "cashIsEstimate": false,
      "receivables": 112286,
      "receivablesIsEstimate": false,
      "liabilities": 5919058,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11275349,
      "balanceTotalIsEstimate": false,
      "earnings": 302104,
      "earningsIsEstimate": false,
      "earningsCagr": -19.278572911832303,
      "earningsCagrIsEstimate": false,
      "revenue": 1331467,
      "revenueIsEstimate": false,
      "revenueCagr": -8.42207081665286,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 22.68955971120576,
      "returnOnSalesIsEstimate": false,
      "equity": 4601615,
      "equityIsEstimate": false,
      "equityRatio": 40.81128663955324,
      "equityRatioIsEstimate": false,
      "cash": 634131,
      "cashIsEstimate": false,
      "receivables": 186929,
      "receivablesIsEstimate": false,
      "liabilities": 6098214,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11164340,
      "balanceTotalIsEstimate": false,
      "earnings": 279196,
      "earningsIsEstimate": false,
      "earningsCagr": -9.014139379845322,
      "earningsCagrIsEstimate": false,
      "revenue": 1369340,
      "revenueIsEstimate": false,
      "revenueCagr": 0.4555404990153944,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.389092555537704,
      "returnOnSalesIsEstimate": false,
      "equity": 4758810,
      "equityIsEstimate": false,
      "equityRatio": 42.6250902426834,
      "equityRatioIsEstimate": false,
      "cash": 376431,
      "cashIsEstimate": false,
      "receivables": 174393,
      "receivablesIsEstimate": false,
      "liabilities": 5867897,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}