SPY ApS

{
  "id": "7ab6d73e-9634-43b8-98f4-ad4c69011ddb",
  "euId": "DKCVR.32838189",
  "name": "SPY ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2010-03-29T00:00:00",
  "vatId": "DK32838189",
  "hq": {
    "line2": null,
    "street": "Industrivej 48",
    "city": "Ikast",
    "zipCode": "7430",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.1238938,
    "longitude": 9.1699664
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jesper Juul Bjerregaard",
      "position": "Director",
      "startDate": "2010-03-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 650242,
      "balanceTotalIsEstimate": false,
      "earnings": 21929,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 368032,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.95844926528128,
      "returnOnSalesIsEstimate": false,
      "equity": 147929,
      "equityIsEstimate": false,
      "equityRatio": 22.749837752713606,
      "equityRatioIsEstimate": false,
      "cash": 71429,
      "cashIsEstimate": false,
      "receivables": 204400,
      "receivablesIsEstimate": false,
      "liabilities": 502313,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 779764,
      "balanceTotalIsEstimate": false,
      "earnings": -13059,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 879771,
      "revenueIsEstimate": false,
      "revenueCagr": 139.0474197895835,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.484363544604221,
      "returnOnSalesIsEstimate": false,
      "equity": 134870,
      "equityIsEstimate": false,
      "equityRatio": 17.296258868067774,
      "equityRatioIsEstimate": false,
      "cash": 81881,
      "cashIsEstimate": false,
      "receivables": 349190,
      "receivablesIsEstimate": false,
      "liabilities": 615719,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 972401,
      "balanceTotalIsEstimate": false,
      "earnings": 98072,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1226483,
      "revenueIsEstimate": false,
      "revenueCagr": 82.55258016955803,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.996197256708817,
      "returnOnSalesIsEstimate": false,
      "equity": 232942,
      "equityIsEstimate": false,
      "equityRatio": 23.955343525973337,
      "equityRatioIsEstimate": false,
      "cash": 284104,
      "cashIsEstimate": false,
      "receivables": 422815,
      "receivablesIsEstimate": false,
      "liabilities": 712836,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1112167,
      "balanceTotalIsEstimate": false,
      "earnings": 356553,
      "earningsIsEstimate": false,
      "earningsCagr": 263.5624847051146,
      "earningsCagrIsEstimate": false,
      "revenue": 2990851,
      "revenueIsEstimate": false,
      "revenueCagr": 101.0495314400055,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.921456468409827,
      "returnOnSalesIsEstimate": false,
      "equity": 482553,
      "equityIsEstimate": false,
      "equityRatio": 43.38853787245981,
      "equityRatioIsEstimate": false,
      "cash": 432689,
      "cashIsEstimate": false,
      "receivables": 657756,
      "receivablesIsEstimate": false,
      "liabilities": 629614,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1636337,
      "balanceTotalIsEstimate": false,
      "earnings": 433771,
      "earningsIsEstimate": false,
      "earningsCagr": 110.30894307576608,
      "earningsCagrIsEstimate": false,
      "revenue": 3640955,
      "revenueIsEstimate": false,
      "revenueCagr": 77.35050620288047,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.913660015023531,
      "returnOnSalesIsEstimate": false,
      "equity": 561324,
      "equityIsEstimate": false,
      "equityRatio": 34.303691721204125,
      "equityRatioIsEstimate": false,
      "cash": 460778,
      "cashIsEstimate": false,
      "receivables": 1090436,
      "receivablesIsEstimate": false,
      "liabilities": 1075013,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2728756,
      "balanceTotalIsEstimate": false,
      "earnings": 1541324,
      "earningsIsEstimate": false,
      "earningsCagr": 150.4857185587095,
      "earningsCagrIsEstimate": false,
      "revenue": 5696767,
      "revenueIsEstimate": false,
      "revenueCagr": 59.519839390922805,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 27.056117970069693,
      "returnOnSalesIsEstimate": false,
      "equity": 726583,
      "equityIsEstimate": false,
      "equityRatio": 26.62689518593821,
      "equityRatioIsEstimate": false,
      "cash": 1410398,
      "cashIsEstimate": false,
      "receivables": 749450,
      "receivablesIsEstimate": false,
      "liabilities": 1912273,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3079088,
      "balanceTotalIsEstimate": false,
      "earnings": 2075798,
      "earningsIsEstimate": false,
      "earningsCagr": 114.49146439620215,
      "earningsCagrIsEstimate": false,
      "revenue": 8227268,
      "revenueIsEstimate": false,
      "revenueCagr": 60.93426759474288,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.230708419854565,
      "returnOnSalesIsEstimate": false,
      "equity": 1802381,
      "equityIsEstimate": false,
      "equityRatio": 58.536196432190316,
      "equityRatioIsEstimate": false,
      "cash": 1283935,
      "cashIsEstimate": false,
      "receivables": 519365,
      "receivablesIsEstimate": false,
      "liabilities": 1171607,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4558693,
      "balanceTotalIsEstimate": false,
      "earnings": 3296461,
      "earningsIsEstimate": false,
      "earningsCagr": 74.37369153839629,
      "earningsCagrIsEstimate": false,
      "revenue": 11423869,
      "revenueIsEstimate": false,
      "revenueCagr": 39.79917521410601,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 28.855906873581972,
      "returnOnSalesIsEstimate": false,
      "equity": 3098842,
      "equityIsEstimate": false,
      "equityRatio": 67.9765450316571,
      "equityRatioIsEstimate": false,
      "cash": 3109045,
      "cashIsEstimate": false,
      "receivables": 155911,
      "receivablesIsEstimate": false,
      "liabilities": 1414251,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4467794,
      "balanceTotalIsEstimate": false,
      "earnings": 5537323,
      "earningsIsEstimate": false,
      "earningsCagr": 89.02090401724479,
      "earningsCagrIsEstimate": false,
      "revenue": 15407716,
      "revenueIsEstimate": false,
      "revenueCagr": 43.426941809374206,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 35.93863620019995,
      "returnOnSalesIsEstimate": false,
      "equity": 2686165,
      "equityIsEstimate": false,
      "equityRatio": 60.122848099084244,
      "equityRatioIsEstimate": false,
      "cash": 2867037,
      "cashIsEstimate": false,
      "receivables": 299399,
      "receivablesIsEstimate": false,
      "liabilities": 1738929,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5464176,
      "balanceTotalIsEstimate": false,
      "earnings": 7057268,
      "earningsIsEstimate": false,
      "earningsCagr": 46.280241043388436,
      "earningsCagrIsEstimate": false,
      "revenue": 19226776,
      "revenueIsEstimate": false,
      "revenueCagr": 35.54063077128886,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 36.70541540609825,
      "returnOnSalesIsEstimate": false,
      "equity": 3383433,
      "equityIsEstimate": false,
      "equityRatio": 61.92027855618121,
      "equityRatioIsEstimate": false,
      "cash": 2632514,
      "cashIsEstimate": false,
      "receivables": 822478,
      "receivablesIsEstimate": false,
      "liabilities": 2042743,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10283665,
      "balanceTotalIsEstimate": false,
      "earnings": 10055500,
      "earningsIsEstimate": false,
      "earningsCagr": 48.3558394465939,
      "earningsCagrIsEstimate": false,
      "revenue": 24646091,
      "revenueIsEstimate": false,
      "revenueCagr": 31.55976855784757,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 40.79957344959897,
      "returnOnSalesIsEstimate": false,
      "equity": 4388933,
      "equityIsEstimate": false,
      "equityRatio": 42.67868507968706,
      "equityRatioIsEstimate": false,
      "cash": 7861409,
      "cashIsEstimate": false,
      "receivables": 1079651,
      "receivablesIsEstimate": false,
      "liabilities": 5891032,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 8679882,
      "balanceTotalIsEstimate": false,
      "earnings": 14383719,
      "earningsIsEstimate": false,
      "earningsCagr": 44.52927096654042,
      "earningsCagrIsEstimate": false,
      "revenue": 33233195,
      "revenueIsEstimate": false,
      "revenueCagr": 30.59896055684126,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 43.28118015736976,
      "returnOnSalesIsEstimate": false,
      "equity": 5272652,
      "equityIsEstimate": false,
      "equityRatio": 60.74566451479409,
      "equityRatioIsEstimate": false,
      "cash": 6439787,
      "cashIsEstimate": false,
      "receivables": 1591050,
      "receivablesIsEstimate": false,
      "liabilities": 3407230,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9296496,
      "balanceTotalIsEstimate": false,
      "earnings": 19067672,
      "earningsIsEstimate": false,
      "earningsCagr": 36.22269055281955,
      "earningsCagrIsEstimate": false,
      "revenue": 41650199,
      "revenueIsEstimate": false,
      "revenueCagr": 28.224113149636352,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 45.78050635484359,
      "returnOnSalesIsEstimate": false,
      "equity": 5540324,
      "equityIsEstimate": false,
      "equityRatio": 59.595830515067185,
      "equityRatioIsEstimate": false,
      "cash": 6303237,
      "cashIsEstimate": false,
      "receivables": 1852996,
      "receivablesIsEstimate": false,
      "liabilities": 3756172,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 7661515,
      "balanceTotalIsEstimate": false,
      "earnings": 17221031,
      "earningsIsEstimate": false,
      "earningsCagr": 24.984349617856893,
      "earningsCagrIsEstimate": false,
      "revenue": 40032221,
      "revenueIsEstimate": false,
      "revenueCagr": 20.122898996219952,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 43.01792548557323,
      "returnOnSalesIsEstimate": false,
      "equity": 3161355,
      "equityIsEstimate": false,
      "equityRatio": 41.26279201959404,
      "equityRatioIsEstimate": false,
      "cash": 3501403,
      "cashIsEstimate": false,
      "receivables": 3245547,
      "receivablesIsEstimate": false,
      "liabilities": 4500160,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 126000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10059147,
      "balanceTotalIsEstimate": false,
      "earnings": 18443072,
      "earningsIsEstimate": false,
      "earningsCagr": 16.37438471781243,
      "earningsCagrIsEstimate": false,
      "revenue": 40559376,
      "revenueIsEstimate": false,
      "revenueCagr": 13.26241155666148,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 45.47178437853679,
      "returnOnSalesIsEstimate": false,
      "equity": 6504427,
      "equityIsEstimate": false,
      "equityRatio": 64.6618147642141,
      "equityRatioIsEstimate": false,
      "cash": 5111140,
      "cashIsEstimate": false,
      "receivables": 4238419,
      "receivablesIsEstimate": false,
      "liabilities": 3554720,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 126000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}