Terbahl Edelstahl Verarbeitung GmbH

{
  "id": "f90c4aa8-a537-495f-8e52-3a9d6b09a90a",
  "euId": "DER2707.HRB11064",
  "name": "Terbahl Edelstahl Verarbeitung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-01-15T00:00:00",
  "vatId": "DE259888377",
  "hq": {
    "line2": null,
    "street": "Benningsweg 20",
    "city": "Borken",
    "zipCode": "46325",
    "state": "NW",
    "country": "DE",
    "latitude": 51.9071807,
    "longitude": 6.8615654
  },
  "contactData": {
    "emails": [
      "info@terbahl.de"
    ],
    "phones": [
      "+49 28624185770"
    ],
    "websites": [
      "https://www.terbahl.com"
    ],
    "faxes": [
      "+49 2861907010"
    ]
  },
  "managers": [
    {
      "name": "Christian Terbahl",
      "position": "Managing Director",
      "startDate": "2012-03-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Georg Terbahl",
      "position": "Managing Director",
      "startDate": "2008-01-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2410"
    ],
    "nace": [
      "24.10"
    ],
    "nace2025": [
      "24.10"
    ],
    "naics": [
      "331110",
      "331221",
      "331222",
      "332912",
      "332919",
      "332996"
    ],
    "uksic": [
      "24.10"
    ],
    "wz": [
      "24.10.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 582947.82,
      "balanceTotalIsEstimate": false,
      "earnings": 48549.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.467817857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 73549.45,
      "equityIsEstimate": false,
      "equityRatio": 12.616815343781543,
      "equityRatioIsEstimate": false,
      "cash": 70773.81,
      "cashIsEstimate": false,
      "receivables": 372026.5,
      "receivablesIsEstimate": false,
      "liabilities": 436572.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 721156.76,
      "balanceTotalIsEstimate": false,
      "earnings": 266358.29,
      "earningsIsEstimate": false,
      "earningsCagr": 448.63297112531654,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42857142857142,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.668134705882352,
      "returnOnSalesIsEstimate": true,
      "equity": 339907.74,
      "equityIsEstimate": false,
      "equityRatio": 47.13368283478338,
      "equityRatioIsEstimate": false,
      "cash": 293524.1,
      "cashIsEstimate": false,
      "receivables": 180751.71,
      "receivablesIsEstimate": false,
      "liabilities": 120442.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 892400.93,
      "balanceTotalIsEstimate": false,
      "earnings": 32615.859999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -18.03616695979987,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5531361904761898,
      "returnOnSalesIsEstimate": true,
      "equity": 372523.6,
      "equityIsEstimate": false,
      "equityRatio": 41.743972633466434,
      "equityRatioIsEstimate": false,
      "cash": 440208.26,
      "cashIsEstimate": false,
      "receivables": 102262.89,
      "receivablesIsEstimate": false,
      "liabilities": 452334.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 645878.74,
      "balanceTotalIsEstimate": false,
      "earnings": 56977.31,
      "earningsIsEstimate": true,
      "earningsCagr": 5.480588079757864,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3264108093813185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7984873333333327,
      "returnOnSalesIsEstimate": true,
      "equity": 429500.91,
      "equityIsEstimate": false,
      "equityRatio": 66.49869137974721,
      "equityRatioIsEstimate": false,
      "cash": 302884.76,
      "cashIsEstimate": false,
      "receivables": 89138.72,
      "receivablesIsEstimate": false,
      "liabilities": 105643.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 728226.01,
      "balanceTotalIsEstimate": false,
      "earnings": 73441.45000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 10.901962684180756,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.320085294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 502942.36,
      "equityIsEstimate": false,
      "equityRatio": 69.06404784965041,
      "equityRatioIsEstimate": false,
      "cash": 340050.32,
      "cashIsEstimate": false,
      "receivables": 139926.38,
      "receivablesIsEstimate": false,
      "liabilities": 100628.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1094850.47,
      "balanceTotalIsEstimate": false,
      "earnings": 144034.94000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -14.246785355277481,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.539805384615387,
      "returnOnSalesIsEstimate": true,
      "equity": 646977.3,
      "equityIsEstimate": false,
      "equityRatio": 59.092754465365495,
      "equityRatioIsEstimate": false,
      "cash": 265415.31,
      "cashIsEstimate": false,
      "receivables": 280467.63,
      "receivablesIsEstimate": false,
      "liabilities": 236034.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 871203.37,
      "balanceTotalIsEstimate": false,
      "earnings": 16281.949999999953,
      "earningsIsEstimate": true,
      "earningsCagr": -15.94386909230614,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7753309523809502,
      "returnOnSalesIsEstimate": true,
      "equity": 663259.25,
      "equityIsEstimate": false,
      "equityRatio": 76.13139168642104,
      "equityRatioIsEstimate": false,
      "cash": 191546.68,
      "cashIsEstimate": false,
      "receivables": 192178.44,
      "receivablesIsEstimate": false,
      "liabilities": 158593.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1351901.26,
      "balanceTotalIsEstimate": false,
      "earnings": -51612.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.85501589427072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6128818749999991,
      "returnOnSalesIsEstimate": true,
      "equity": 611647.03,
      "equityIsEstimate": false,
      "equityRatio": 45.24346918649961,
      "equityRatioIsEstimate": false,
      "cash": 89721.69,
      "cashIsEstimate": false,
      "receivables": 212519,
      "receivablesIsEstimate": false,
      "liabilities": 699335.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 860208.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 611336.65,
      "equityIsEstimate": false,
      "equityRatio": 71.06839975125577,
      "equityRatioIsEstimate": false,
      "cash": 182826.33,
      "cashIsEstimate": false,
      "receivables": 166178.16,
      "receivablesIsEstimate": false,
      "liabilities": 183353.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1050105.95,
      "balanceTotalIsEstimate": false,
      "earnings": 103063.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9757264257434617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1225448,
      "returnOnSalesIsEstimate": true,
      "equity": 714400.27,
      "equityIsEstimate": false,
      "equityRatio": 68.03125627466447,
      "equityRatioIsEstimate": false,
      "cash": 129993.89,
      "cashIsEstimate": false,
      "receivables": 170559.31,
      "receivablesIsEstimate": false,
      "liabilities": 191978.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1231858.53,
      "balanceTotalIsEstimate": false,
      "earnings": 106685,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5137325857562685,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.678793103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 821085.27,
      "equityIsEstimate": false,
      "equityRatio": 66.65418552567071,
      "equityRatioIsEstimate": false,
      "cash": 226775.55,
      "cashIsEstimate": false,
      "receivables": 239749.07,
      "receivablesIsEstimate": false,
      "liabilities": 281306.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1171328.51,
      "balanceTotalIsEstimate": false,
      "earnings": 77058.43,
      "earningsIsEstimate": false,
      "earningsCagr": -13.531608161273567,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.15853436305913,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8540159259259257,
      "returnOnSalesIsEstimate": true,
      "equity": 898143.7,
      "equityIsEstimate": false,
      "equityRatio": 76.67735330714352,
      "equityRatioIsEstimate": false,
      "cash": 532012.4,
      "cashIsEstimate": false,
      "receivables": 166694.12,
      "receivablesIsEstimate": false,
      "liabilities": 178143.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1393678.5,
      "balanceTotalIsEstimate": false,
      "earnings": 171252.01,
      "earningsIsEstimate": false,
      "earningsCagr": 18.443189833929054,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3516253125,
      "returnOnSalesIsEstimate": true,
      "equity": 1069395.71,
      "equityIsEstimate": false,
      "equityRatio": 76.73187969822308,
      "equityRatioIsEstimate": false,
      "cash": 528006.76,
      "cashIsEstimate": false,
      "receivables": 181183.31,
      "receivablesIsEstimate": false,
      "liabilities": 218322.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1896446.44,
      "balanceTotalIsEstimate": false,
      "earnings": 316957.5800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 32.4262062206309,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.180289813064807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.203581363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 1386353.29,
      "equityIsEstimate": false,
      "equityRatio": 73.10268620082938,
      "equityRatioIsEstimate": false,
      "cash": 663419.36,
      "cashIsEstimate": false,
      "receivables": 468602.44,
      "receivablesIsEstimate": false,
      "liabilities": 309707.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1689536.69,
      "balanceTotalIsEstimate": false,
      "earnings": -10722.40000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.687836603193143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2749333333333369,
      "returnOnSalesIsEstimate": true,
      "equity": 1350677.14,
      "equityIsEstimate": false,
      "equityRatio": 79.94364064387379,
      "equityRatioIsEstimate": false,
      "cash": 320557.56,
      "cashIsEstimate": false,
      "receivables": 176048.62,
      "receivablesIsEstimate": false,
      "liabilities": 153714.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1602537.06,
      "balanceTotalIsEstimate": false,
      "earnings": -30541.540000000037,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.19557268028186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.825447027027028,
      "returnOnSalesIsEstimate": true,
      "equity": 920135.6,
      "equityIsEstimate": false,
      "equityRatio": 57.41743033387321,
      "equityRatioIsEstimate": false,
      "cash": 284521.46,
      "cashIsEstimate": false,
      "receivables": 361997.77,
      "receivablesIsEstimate": false,
      "liabilities": 605612.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1522757.56,
      "balanceTotalIsEstimate": false,
      "earnings": 230310.12,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.265587230876176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5802891428571435,
      "returnOnSalesIsEstimate": true,
      "equity": 1150445.72,
      "equityIsEstimate": false,
      "equityRatio": 75.55015651999126,
      "equityRatioIsEstimate": false,
      "cash": 602926.89,
      "cashIsEstimate": false,
      "receivables": 164833.89,
      "receivablesIsEstimate": false,
      "liabilities": 228195.82,
      "liabilitiesIsEstimate": false
    }
  ]
}