Thoraso ApS
DKCVR.17690833
Firmensitz
Silovej 8
9900 Frederikshavn
Nordjylland
Dänemark
Kontakt
Geschäftsführung
Anders Peder Petersen
Director
Seit 23. Januar 2008
Helle Hougaard
Director
Seit 10. August 1999
Helle Hougaard
Chair of the board
Seit 9. März 2005
Henrik Hougaard
Director
Seit 9. März 2005
Henrik Hougaard
CEO
Seit 16. März 2005
Henrik Hougaard
Chair of the board
Seit 3. September 2018
Martin Gadensgaard
Director
Seit 30. September 2024
Samuel Waldorph Andreasen
Director
Seit 30. September 2024
Henrik HougaardEhemalig
Director
21. März 1969 – 21. Juni 1988
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 3.326.827 DKK | 5.731.127 DKK | 114.066.073 DKK | 250.4% |
| 2023 | 36.800.000 DKK | -69.271.000 DKK | 431.178.000 DKK | 64.1% |
| 2022 | 38.830.000 DKK | 5.318.000 DKK | 560.299.000 DKK | 61.0% |
| 2021 | 36.800.000 DKK | 13.528.000 DKK | 623.493.000 DKK | 55.3% |
Branche
NACE 64.99Erbringung von sonstigen Finanzdienstleistungen a. n. g.ISIC 6499Other financial service activities, except insurance and pension funding n.e.c.NAICS 522294Secondary Market FinancingNAICS 522298All Other Nondepository Credit IntermediationNAICS 523110Investment Banking and Securities DealingNAICS 523130Commodity Contracts DealingNAICS 523910Miscellaneous IntermediationUKSIC 64.99Other financial service activities, except insurance and pension funding n.e.c.NACE2025 64.99Sonstige Finanzdienstleistungen a. n. g.
Rohdaten
{
"id": "48bdaa11-c085-428d-a78c-d45357c79c4e",
"euId": "DKCVR.17690833",
"name": "Thoraso ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1969-03-21T00:00:00",
"vatId": "DK17690833",
"hq": {
"line2": null,
"street": "Silovej 8",
"city": "Frederikshavn",
"zipCode": "9900",
"state": "Nordjylland",
"country": "DK",
"latitude": 57.43927,
"longitude": 10.544817
},
"contactData": {
"emails": [
"mg@thoraso.dk"
],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Anders Peder Petersen",
"position": "Director",
"startDate": "2008-01-23T00:00:00",
"endDate": null
},
{
"name": "Helle Hougaard",
"position": "Director",
"startDate": "1999-08-10T00:00:00",
"endDate": null
},
{
"name": "Helle Hougaard",
"position": "Chair of the board",
"startDate": "2005-03-09T00:00:00",
"endDate": null
},
{
"name": "Henrik Hougaard",
"position": "Director",
"startDate": "1969-03-21T00:00:00",
"endDate": "1988-06-21T00:00:00"
},
{
"name": "Henrik Hougaard",
"position": "Director",
"startDate": "2005-03-09T00:00:00",
"endDate": null
},
{
"name": "Henrik Hougaard",
"position": "CEO",
"startDate": "2005-03-16T00:00:00",
"endDate": null
},
{
"name": "Henrik Hougaard",
"position": "Chair of the board",
"startDate": "2018-09-03T00:00:00",
"endDate": null
},
{
"name": "Martin Gadensgaard",
"position": "Director",
"startDate": "2024-09-30T00:00:00",
"endDate": null
},
{
"name": "Samuel Waldorph Andreasen",
"position": "Director",
"startDate": "2024-09-30T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6499"
],
"nace": [
"64.99"
],
"nace2025": [
"64.99"
],
"naics": [
"522294",
"522298",
"523110",
"523130",
"523910"
],
"uksic": [
"64.99"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 38603671,
"balanceTotalIsEstimate": false,
"earnings": 3688853,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": -438418,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 26987724,
"equityIsEstimate": false,
"equityRatio": 69.90973475035574,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 3165539,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 53746687,
"balanceTotalIsEstimate": false,
"earnings": 13267629,
"earningsIsEstimate": false,
"earningsCagr": 259.6681407472729,
"earningsCagrIsEstimate": false,
"revenue": 38531327,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 34.4333560066592,
"returnOnSalesIsEstimate": false,
"equity": 40240694,
"equityIsEstimate": false,
"equityRatio": 74.87102228273159,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 15015656,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 77819890,
"balanceTotalIsEstimate": false,
"earnings": 21744752,
"earningsIsEstimate": false,
"earningsCagr": 142.79042476941598,
"earningsCagrIsEstimate": false,
"revenue": 119476326,
"revenueIsEstimate": false,
"revenueCagr": 210.0758144145931,
"revenueCagrIsEstimate": false,
"returnOnSales": 18.200050778260458,
"returnOnSalesIsEstimate": false,
"equity": 61674440,
"equityIsEstimate": false,
"equityRatio": 79.2527977101998,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 23911316,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 29424028,
"balanceTotalIsEstimate": false,
"earnings": 12141524,
"earningsIsEstimate": false,
"earningsCagr": 48.75124793028762,
"earningsCagrIsEstimate": false,
"revenue": 120696748,
"revenueIsEstimate": false,
"revenueCagr": 76.98676912459197,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.059528695835285,
"returnOnSalesIsEstimate": false,
"equity": 77737559,
"equityIsEstimate": false,
"equityRatio": 264.19754290609023,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 29438069,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 95941619,
"balanceTotalIsEstimate": false,
"earnings": -8108409,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 163192521,
"revenueIsEstimate": false,
"revenueCagr": 61.79388189809223,
"revenueCagrIsEstimate": false,
"returnOnSales": -4.968615565415526,
"returnOnSalesIsEstimate": false,
"equity": 67876527,
"equityIsEstimate": false,
"equityRatio": 70.7477398312405,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 29993276,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 41691623,
"balanceTotalIsEstimate": false,
"earnings": -3862996,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 120622834,
"revenueIsEstimate": false,
"revenueCagr": 33.016002037829665,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.2025412369269985,
"returnOnSalesIsEstimate": false,
"equity": 66436717,
"equityIsEstimate": false,
"equityRatio": 159.3526761958871,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 15841619,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 97409678,
"balanceTotalIsEstimate": false,
"earnings": 20089287,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 54862396,
"revenueIsEstimate": false,
"revenueCagr": -17.681352213131884,
"revenueCagrIsEstimate": false,
"returnOnSales": 36.617589578114675,
"returnOnSalesIsEstimate": false,
"equity": 86202328,
"equityIsEstimate": false,
"equityRatio": 88.49462370669164,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 8323683,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 78237697,
"balanceTotalIsEstimate": false,
"earnings": 4824212,
"earningsIsEstimate": false,
"earningsCagr": -75.98614624799775,
"earningsCagrIsEstimate": false,
"revenue": 526000647,
"revenueIsEstimate": false,
"revenueCagr": 44.484971755959265,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.9171494422135188,
"returnOnSalesIsEstimate": false,
"equity": 100299781,
"equityIsEstimate": false,
"equityRatio": 128.19879015610596,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 62333111,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 174401869,
"balanceTotalIsEstimate": false,
"earnings": 14740084,
"earningsIsEstimate": false,
"earningsCagr": -14.342041886398626,
"earningsCagrIsEstimate": false,
"revenue": 564681927,
"revenueIsEstimate": false,
"revenueCagr": 36.38792093734229,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.6103339411463047,
"returnOnSalesIsEstimate": false,
"equity": 100396610,
"equityIsEstimate": false,
"equityRatio": 57.56624660943284,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 60994289,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 434213120,
"balanceTotalIsEstimate": false,
"earnings": 27203166,
"earningsIsEstimate": false,
"earningsCagr": 10.633073104664192,
"earningsCagrIsEstimate": false,
"revenue": 489187662,
"revenueIsEstimate": false,
"revenueCagr": 41.90950715706507,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.560885548254077,
"returnOnSalesIsEstimate": false,
"equity": 99236691,
"equityIsEstimate": false,
"equityRatio": 22.854374137750604,
"equityRatioIsEstimate": false,
"cash": 21505372,
"cashIsEstimate": false,
"receivables": 51199715,
"receivablesIsEstimate": false,
"liabilities": 242032317,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 466836617,
"balanceTotalIsEstimate": false,
"earnings": 12876437,
"earningsIsEstimate": false,
"earningsCagr": -10.523745520103178,
"earningsCagrIsEstimate": false,
"revenue": 564682000,
"revenueIsEstimate": false,
"revenueCagr": 79.11513858190756,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.280298823054392,
"returnOnSalesIsEstimate": false,
"equity": 100273512,
"equityIsEstimate": false,
"equityRatio": 21.479358805309825,
"equityRatioIsEstimate": false,
"cash": 25602284,
"cashIsEstimate": false,
"receivables": 60830843,
"receivablesIsEstimate": false,
"liabilities": 276041954,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 466836617,
"balanceTotalIsEstimate": false,
"earnings": 12876437,
"earningsIsEstimate": false,
"earningsCagr": 27.818092097656887,
"earningsCagrIsEstimate": false,
"revenue": 452547782,
"revenueIsEstimate": false,
"revenueCagr": -3.6904085453933977,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.8453209831442727,
"returnOnSalesIsEstimate": false,
"equity": 100273512,
"equityIsEstimate": false,
"equityRatio": 21.479358805309825,
"equityRatioIsEstimate": false,
"cash": 25602284,
"cashIsEstimate": false,
"receivables": 60830843,
"receivablesIsEstimate": false,
"liabilities": 276041954,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 575261195,
"balanceTotalIsEstimate": false,
"earnings": 47792731,
"earningsIsEstimate": false,
"earningsCagr": 34.188553801263,
"earningsCagrIsEstimate": false,
"revenue": 619337623,
"revenueIsEstimate": false,
"revenueCagr": 2.336578724264804,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.716749188996063,
"returnOnSalesIsEstimate": false,
"equity": 161396997,
"equityIsEstimate": false,
"equityRatio": 28.05629832201701,
"equityRatioIsEstimate": false,
"cash": 18068698,
"cashIsEstimate": false,
"receivables": 113613596,
"receivablesIsEstimate": false,
"liabilities": 391991948,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 581818438,
"balanceTotalIsEstimate": false,
"earnings": 372992146,
"earningsIsEstimate": false,
"earningsCagr": 92.42879436041702,
"earningsCagrIsEstimate": false,
"revenue": 17039786,
"revenueIsEstimate": false,
"revenueCagr": -56.798665716478844,
"revenueCagrIsEstimate": false,
"returnOnSales": 2188.9485349170463,
"returnOnSalesIsEstimate": false,
"equity": 517415884,
"equityIsEstimate": false,
"equityRatio": 88.93081590515011,
"equityRatioIsEstimate": false,
"cash": 274962109,
"cashIsEstimate": false,
"receivables": 758448,
"receivablesIsEstimate": false,
"liabilities": 60601421,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 649883489,
"balanceTotalIsEstimate": false,
"earnings": 21836090,
"earningsIsEstimate": false,
"earningsCagr": 14.115540623998779,
"earningsCagrIsEstimate": false,
"revenue": 193842413,
"revenueIsEstimate": false,
"revenueCagr": -23.45598904649462,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.264866992756636,
"returnOnSalesIsEstimate": false,
"equity": 499184901,
"equityIsEstimate": false,
"equityRatio": 76.81144535124511,
"equityRatioIsEstimate": false,
"cash": 136756199,
"cashIsEstimate": false,
"receivables": 38097921,
"receivablesIsEstimate": false,
"liabilities": 140606863,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 536859556,
"balanceTotalIsEstimate": false,
"earnings": -12511205,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 57802741,
"revenueIsEstimate": false,
"revenueCagr": -40.21792320548293,
"revenueCagrIsEstimate": false,
"returnOnSales": -21.644656954935755,
"returnOnSalesIsEstimate": false,
"equity": 487779775,
"equityIsEstimate": false,
"equityRatio": 90.8579850257895,
"equityRatioIsEstimate": false,
"cash": 26673633,
"cashIsEstimate": false,
"receivables": 17004714,
"receivablesIsEstimate": false,
"liabilities": 49079781,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 582682908,
"balanceTotalIsEstimate": false,
"earnings": -27874643,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 36819248,
"revenueIsEstimate": false,
"revenueCagr": -50.621617128382404,
"revenueCagrIsEstimate": false,
"returnOnSales": -75.70671459666966,
"returnOnSalesIsEstimate": false,
"equity": 460028866,
"equityIsEstimate": false,
"equityRatio": 78.95012187314751,
"equityRatioIsEstimate": false,
"cash": 17598616,
"cashIsEstimate": false,
"receivables": 27660365,
"receivablesIsEstimate": false,
"liabilities": 114634856,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 144433,
"capitalIsEstimate": false,
"balanceTotal": 623493000,
"balanceTotalIsEstimate": false,
"earnings": 13528000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 36800000,
"revenueIsEstimate": false,
"revenueCagr": 21.226040555155777,
"revenueCagrIsEstimate": false,
"returnOnSales": 36.76086956521739,
"returnOnSalesIsEstimate": false,
"equity": 344803000,
"equityIsEstimate": false,
"equityRatio": 55.30182375744395,
"equityRatioIsEstimate": false,
"cash": 30351000,
"cashIsEstimate": false,
"receivables": 26279000,
"receivablesIsEstimate": false,
"liabilities": 276181000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 144433,
"capitalIsEstimate": false,
"balanceTotal": 560299000,
"balanceTotalIsEstimate": false,
"earnings": 5318000,
"earningsIsEstimate": false,
"earningsCagr": -60.688941454760496,
"earningsCagrIsEstimate": false,
"revenue": 38830000,
"revenueIsEstimate": false,
"revenueCagr": -33.09945653033469,
"revenueCagrIsEstimate": false,
"returnOnSales": 13.695596188514036,
"returnOnSalesIsEstimate": false,
"equity": 341579000,
"equityIsEstimate": false,
"equityRatio": 60.96369973888941,
"equityRatioIsEstimate": false,
"cash": 9508000,
"cashIsEstimate": false,
"receivables": 26653000,
"receivablesIsEstimate": false,
"liabilities": 216974000,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 144433,
"capitalIsEstimate": false,
"balanceTotal": 431178000,
"balanceTotalIsEstimate": false,
"earnings": -69271000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 36800000,
"revenueIsEstimate": false,
"revenueCagr": -10.674625352520618,
"revenueCagrIsEstimate": false,
"returnOnSales": -188.23641304347828,
"returnOnSalesIsEstimate": false,
"equity": 276342000,
"equityIsEstimate": false,
"equityRatio": 64.09000459207103,
"equityRatioIsEstimate": false,
"cash": 133000,
"cashIsEstimate": false,
"receivables": 14583000,
"receivablesIsEstimate": false,
"liabilities": 154799000,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 144433,
"capitalIsEstimate": false,
"balanceTotal": 114066073,
"balanceTotalIsEstimate": false,
"earnings": 5731127,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3326827,
"revenueIsEstimate": false,
"revenueCagr": -45.17371417817703,
"revenueCagrIsEstimate": false,
"returnOnSales": 172.2700639378002,
"returnOnSalesIsEstimate": false,
"equity": 285581167,
"equityIsEstimate": false,
"equityRatio": 250.36468731592083,
"equityRatioIsEstimate": false,
"cash": 14352,
"cashIsEstimate": false,
"receivables": 92620,
"receivablesIsEstimate": false,
"liabilities": 127898592,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 144433,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}