Unic-Light ApS
DKCVR.20153407
Firmensitz
Håndværkerbyen 10
2670 Greve
Sjælland
Dänemark
Kontakt
Geschäftsführung
Henning Hansen
Director
Seit 1. Juli 1997
Lotte Vivi Hansen
Director
Seit 27. Februar 2016
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 4.655.947 DKK | 1.950.193 DKK | 3.615.634 DKK | 57.4% |
| 2023 | 3.841.082 DKK | 1.263.694 DKK | 4.650.693 DKK | 86.2% |
| 2022 | 6.952.193 DKK | 3.651.503 DKK | 9.035.001 DKK | 70.8% |
| 2021 | 6.362.457 DKK | 3.275.531 DKK | 7.374.789 DKK | 81.6% |
Branche
NACE 46.47Großhandel mit Möbeln, Teppichen und LampenNACE 46.65Großhandel mit Möbeln, Teppichen und LampenISIC 4649Wholesale of other household goodsISIC 4659Wholesale of other machinery and equipmentNAICS 423Merchant Wholesalers, Durable GoodsNAICS 424Merchant Wholesalers, Nondurable GoodsUKSIC 46.47Wholesale of furniture, carpets and lighting equipmentUKSIC 46.65Wholesale of office furnitureNACE2025 46.47Großhandel mit Möbeln, Teppichen, Lampen und Leuchten
Rohdaten
{
"id": "16d88266-d19f-40d1-8c86-c477a65c0645",
"euId": "DKCVR.20153407",
"name": "Unic-Light ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1997-07-01T00:00:00",
"vatId": "DK20153407",
"hq": {
"line2": null,
"street": "Håndværkerbyen 10",
"city": "Greve",
"zipCode": "2670",
"state": "Sjælland",
"country": "DK",
"latitude": 55.589826,
"longitude": 12.293673
},
"contactData": {
"emails": [
"finance.uniclight@gmail.com"
],
"phones": [
"+45 70200501"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Henning Hansen",
"position": "Director",
"startDate": "1997-07-01T00:00:00",
"endDate": null
},
{
"name": "Lotte Vivi Hansen",
"position": "Director",
"startDate": "2016-02-27T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4649",
"4659"
],
"nace": [
"46.47",
"46.65"
],
"nace2025": [
"46.47"
],
"naics": [
"423",
"424"
],
"uksic": [
"46.47",
"46.65"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3658189,
"balanceTotalIsEstimate": false,
"earnings": 171315,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2539645,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.745627833811419,
"returnOnSalesIsEstimate": false,
"equity": 936000,
"equityIsEstimate": false,
"equityRatio": 25.586430881509948,
"equityRatioIsEstimate": false,
"cash": 1384,
"cashIsEstimate": false,
"receivables": 1211456,
"receivablesIsEstimate": false,
"liabilities": 2632979,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4304124,
"balanceTotalIsEstimate": false,
"earnings": 832739,
"earningsIsEstimate": false,
"earningsCagr": 386.0864489390888,
"earningsCagrIsEstimate": false,
"revenue": 3451336,
"revenueIsEstimate": false,
"revenueCagr": 35.89836374768915,
"revenueCagrIsEstimate": false,
"returnOnSales": 24.128018830968646,
"returnOnSalesIsEstimate": false,
"equity": 1628979,
"equityIsEstimate": false,
"equityRatio": 37.846934707271444,
"equityRatioIsEstimate": false,
"cash": 2328,
"cashIsEstimate": false,
"receivables": 1683264,
"receivablesIsEstimate": false,
"liabilities": 2593525,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4396535,
"balanceTotalIsEstimate": false,
"earnings": 931924,
"earningsIsEstimate": false,
"earningsCagr": 133.23437179939478,
"earningsCagrIsEstimate": false,
"revenue": 3862130,
"revenueIsEstimate": false,
"revenueCagr": 23.318131914226313,
"revenueCagrIsEstimate": false,
"returnOnSales": 24.12979366308229,
"returnOnSalesIsEstimate": false,
"equity": 2360903,
"equityIsEstimate": false,
"equityRatio": 53.69917446352639,
"equityRatioIsEstimate": false,
"cash": 5868,
"cashIsEstimate": false,
"receivables": 1506873,
"receivablesIsEstimate": false,
"liabilities": 1950344,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4869139,
"balanceTotalIsEstimate": false,
"earnings": 997775,
"earningsIsEstimate": false,
"earningsCagr": 79.91984813752049,
"earningsCagrIsEstimate": false,
"revenue": 4184561,
"revenueIsEstimate": false,
"revenueCagr": 18.111530306157597,
"revenueCagrIsEstimate": false,
"returnOnSales": 23.844197754555378,
"returnOnSalesIsEstimate": false,
"equity": 2458678,
"equityIsEstimate": false,
"equityRatio": 50.49512860487244,
"equityRatioIsEstimate": false,
"cash": 1211,
"cashIsEstimate": false,
"receivables": 1103321,
"receivablesIsEstimate": false,
"liabilities": 2324524,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5761715,
"balanceTotalIsEstimate": false,
"earnings": 1167347,
"earningsIsEstimate": false,
"earningsCagr": 61.56643610124601,
"earningsCagrIsEstimate": false,
"revenue": 4576662,
"revenueIsEstimate": false,
"revenueCagr": 15.862783142452663,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.506515447284507,
"returnOnSalesIsEstimate": false,
"equity": 2526025,
"equityIsEstimate": false,
"equityRatio": 43.841547178227316,
"equityRatioIsEstimate": false,
"cash": 453177,
"cashIsEstimate": false,
"receivables": 1305446,
"receivablesIsEstimate": false,
"liabilities": 3170830,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6205212,
"balanceTotalIsEstimate": false,
"earnings": 670472,
"earningsIsEstimate": false,
"earningsCagr": -5.274275574466691,
"earningsCagrIsEstimate": false,
"revenue": 3811155,
"revenueIsEstimate": false,
"revenueCagr": 2.5102617882175826,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.592357172563172,
"returnOnSalesIsEstimate": false,
"equity": 2526497,
"equityIsEstimate": false,
"equityRatio": 40.71572413641951,
"equityRatioIsEstimate": false,
"cash": 374962,
"cashIsEstimate": false,
"receivables": 1877396,
"receivablesIsEstimate": false,
"liabilities": 3617264,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6628678,
"balanceTotalIsEstimate": false,
"earnings": 218660,
"earningsIsEstimate": false,
"earningsCagr": -30.401927540071384,
"earningsCagrIsEstimate": false,
"revenue": 3116528,
"revenueIsEstimate": false,
"revenueCagr": -5.221236996428291,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.0161410390023775,
"returnOnSalesIsEstimate": false,
"equity": 2745157,
"equityIsEstimate": false,
"equityRatio": 41.41334063896301,
"equityRatioIsEstimate": false,
"cash": 531,
"cashIsEstimate": false,
"receivables": 2961150,
"receivablesIsEstimate": false,
"liabilities": 3810880,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5810027,
"balanceTotalIsEstimate": false,
"earnings": 606676,
"earningsIsEstimate": false,
"earningsCagr": -11.695863281641717,
"earningsCagrIsEstimate": false,
"revenue": 3394747,
"revenueIsEstimate": false,
"revenueCagr": -5.09493793754231,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.871022494459822,
"returnOnSalesIsEstimate": false,
"equity": 3351833,
"equityIsEstimate": false,
"equityRatio": 57.69048921803633,
"equityRatioIsEstimate": false,
"cash": 535959,
"cashIsEstimate": false,
"receivables": 1702389,
"receivablesIsEstimate": false,
"liabilities": 2413245,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6700680,
"balanceTotalIsEstimate": false,
"earnings": 1161247,
"earningsIsEstimate": false,
"earningsCagr": -0.13089488289702578,
"earningsCagrIsEstimate": false,
"revenue": 4176419,
"revenueIsEstimate": false,
"revenueCagr": -2.2619194497506045,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.804849082431627,
"returnOnSalesIsEstimate": false,
"equity": 2745833,
"equityIsEstimate": false,
"equityRatio": 40.9784230854182,
"equityRatioIsEstimate": false,
"cash": 199575,
"cashIsEstimate": false,
"receivables": 2365261,
"receivablesIsEstimate": false,
"liabilities": 3923450,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6375411,
"balanceTotalIsEstimate": false,
"earnings": 1461571,
"earningsIsEstimate": false,
"earningsCagr": 21.50938363899946,
"earningsCagrIsEstimate": false,
"revenue": 4596549,
"revenueIsEstimate": false,
"revenueCagr": 4.795786290245485,
"revenueCagrIsEstimate": false,
"returnOnSales": 31.797137374147432,
"returnOnSalesIsEstimate": false,
"equity": 2745833,
"equityIsEstimate": false,
"equityRatio": 43.06911350499599,
"equityRatioIsEstimate": false,
"cash": 1347473,
"cashIsEstimate": false,
"receivables": 1619482,
"receivablesIsEstimate": false,
"liabilities": 3568280,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7172342,
"balanceTotalIsEstimate": false,
"earnings": 2361925,
"earningsIsEstimate": false,
"earningsCagr": 81.29014228011862,
"earningsCagrIsEstimate": false,
"revenue": 5922212,
"revenueIsEstimate": false,
"revenueCagr": 17.409497470868175,
"revenueCagrIsEstimate": false,
"returnOnSales": 39.88247972210384,
"returnOnSalesIsEstimate": false,
"equity": 2745833,
"equityIsEstimate": false,
"equityRatio": 38.28363176212177,
"equityRatioIsEstimate": false,
"cash": 2925010,
"cashIsEstimate": false,
"receivables": 775613,
"receivablesIsEstimate": false,
"liabilities": 4393823,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6835474,
"balanceTotalIsEstimate": false,
"earnings": 3591982,
"earningsIsEstimate": false,
"earningsCagr": 55.98912941456309,
"earningsCagrIsEstimate": false,
"revenue": 7237892,
"revenueIsEstimate": false,
"revenueCagr": 20.83734411041691,
"revenueCagrIsEstimate": false,
"returnOnSales": 49.62746059211715,
"returnOnSalesIsEstimate": false,
"equity": 2745833,
"equityIsEstimate": false,
"equityRatio": 40.17033785806222,
"equityRatioIsEstimate": false,
"cash": 373130,
"cashIsEstimate": false,
"receivables": 857880,
"receivablesIsEstimate": false,
"liabilities": 4150545,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8478219,
"balanceTotalIsEstimate": false,
"earnings": 5002295,
"earningsIsEstimate": false,
"earningsCagr": 44.06589237308116,
"earningsCagrIsEstimate": false,
"revenue": 8559382,
"revenueIsEstimate": false,
"revenueCagr": 19.649141425322636,
"revenueCagrIsEstimate": false,
"returnOnSales": 58.442245012548796,
"returnOnSalesIsEstimate": false,
"equity": 7748128,
"equityIsEstimate": false,
"equityRatio": 91.38862772947951,
"equityRatioIsEstimate": false,
"cash": 1986046,
"cashIsEstimate": false,
"receivables": 3206414,
"receivablesIsEstimate": false,
"liabilities": 801104,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8810817,
"balanceTotalIsEstimate": false,
"earnings": 5356422,
"earningsIsEstimate": false,
"earningsCagr": 38.36100788461978,
"earningsCagrIsEstimate": false,
"revenue": 8935958,
"revenueIsEstimate": false,
"revenueCagr": 18.080261478418414,
"revenueCagrIsEstimate": false,
"returnOnSales": 59.9423363449112,
"returnOnSalesIsEstimate": false,
"equity": 8102255,
"equityIsEstimate": false,
"equityRatio": 91.9580442994106,
"equityRatioIsEstimate": false,
"cash": 1302361,
"cashIsEstimate": false,
"receivables": 4797433,
"receivablesIsEstimate": false,
"liabilities": 668433,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7628637,
"balanceTotalIsEstimate": false,
"earnings": 4119613,
"earningsIsEstimate": false,
"earningsCagr": 14.92051914938768,
"earningsCagrIsEstimate": false,
"revenue": 7383298,
"revenueIsEstimate": false,
"revenueCagr": 5.667543640739181,
"revenueCagrIsEstimate": false,
"returnOnSales": 55.79637988335294,
"returnOnSalesIsEstimate": false,
"equity": 6865446,
"equityIsEstimate": false,
"equityRatio": 89.99570958744006,
"equityRatioIsEstimate": false,
"cash": 1437082,
"cashIsEstimate": false,
"receivables": 3989525,
"receivablesIsEstimate": false,
"liabilities": 709052,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8342085,
"balanceTotalIsEstimate": false,
"earnings": 4610108,
"earningsIsEstimate": false,
"earningsCagr": 6.437395027004733,
"earningsCagrIsEstimate": false,
"revenue": 7912707,
"revenueIsEstimate": false,
"revenueCagr": 2.253515127713701,
"revenueCagrIsEstimate": false,
"returnOnSales": 58.26208401246249,
"returnOnSalesIsEstimate": false,
"equity": 7355941,
"equityIsEstimate": false,
"equityRatio": 88.17868674318231,
"equityRatioIsEstimate": false,
"cash": 2903532,
"cashIsEstimate": false,
"receivables": 4115222,
"receivablesIsEstimate": false,
"liabilities": 937601,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6797043,
"balanceTotalIsEstimate": false,
"earnings": 3471580,
"earningsIsEstimate": false,
"earningsCagr": -8.727600196064456,
"earningsCagrIsEstimate": false,
"revenue": 6570769,
"revenueIsEstimate": false,
"revenueCagr": -6.396206980558128,
"revenueCagrIsEstimate": false,
"returnOnSales": 52.833694199263434,
"returnOnSalesIsEstimate": false,
"equity": 6217413,
"equityIsEstimate": false,
"equityRatio": 91.47232112552473,
"equityRatioIsEstimate": false,
"cash": 2001430,
"cashIsEstimate": false,
"receivables": 3687581,
"receivablesIsEstimate": false,
"liabilities": 649548,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7374789,
"balanceTotalIsEstimate": false,
"earnings": 3275531,
"earningsIsEstimate": false,
"earningsCagr": -11.569570934748796,
"earningsCagrIsEstimate": false,
"revenue": 6362457,
"revenueIsEstimate": false,
"revenueCagr": -8.141164543185708,
"revenueCagrIsEstimate": false,
"returnOnSales": 51.482171117227196,
"returnOnSalesIsEstimate": false,
"equity": 6021364,
"equityIsEstimate": false,
"equityRatio": 81.64794952099646,
"equityRatioIsEstimate": false,
"cash": 1893466,
"cashIsEstimate": false,
"receivables": 4505345,
"receivablesIsEstimate": false,
"liabilities": 1322230,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9035001,
"balanceTotalIsEstimate": false,
"earnings": 3651503,
"earningsIsEstimate": false,
"earningsCagr": -2.9704961967930044,
"earningsCagrIsEstimate": false,
"revenue": 6952193,
"revenueIsEstimate": false,
"revenueCagr": -1.4928270093549578,
"revenueCagrIsEstimate": false,
"returnOnSales": 52.52303841392205,
"returnOnSalesIsEstimate": false,
"equity": 6397336,
"equityIsEstimate": false,
"equityRatio": 70.80614600928101,
"equityRatioIsEstimate": false,
"cash": 3640086,
"cashIsEstimate": false,
"receivables": 4221381,
"receivablesIsEstimate": false,
"liabilities": 2623541,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4650693,
"balanceTotalIsEstimate": false,
"earnings": 1263694,
"earningsIsEstimate": false,
"earningsCagr": -27.6426411716307,
"earningsCagrIsEstimate": false,
"revenue": 3841082,
"revenueIsEstimate": false,
"revenueCagr": -16.529671336660556,
"revenueCagrIsEstimate": false,
"returnOnSales": 32.89942781747435,
"returnOnSalesIsEstimate": false,
"equity": 4009527,
"equityIsEstimate": false,
"equityRatio": 86.21353849845603,
"equityRatioIsEstimate": false,
"cash": 2876177,
"cashIsEstimate": false,
"receivables": 684678,
"receivablesIsEstimate": false,
"liabilities": 750607,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3615634,
"balanceTotalIsEstimate": false,
"earnings": 1950193,
"earningsIsEstimate": false,
"earningsCagr": -13.425976060604405,
"earningsCagrIsEstimate": false,
"revenue": 4655947,
"revenueIsEstimate": false,
"revenueCagr": -8.251714548679889,
"revenueCagrIsEstimate": false,
"returnOnSales": 41.88606528381874,
"returnOnSalesIsEstimate": false,
"equity": 2075193,
"equityIsEstimate": false,
"equityRatio": 57.39499628557536,
"equityRatioIsEstimate": false,
"cash": 2574043,
"cashIsEstimate": false,
"receivables": 947204,
"receivablesIsEstimate": false,
"liabilities": 1659023,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}