VHM - Holding GmbH

{
  "id": "6c899017-d10a-4069-8ff8-5e7e9562d9fb",
  "euId": "DEX1112R.HRB14037FL",
  "name": "VHM - Holding GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-05-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schlossallee 60",
    "city": "Glücksburg",
    "zipCode": "24960",
    "state": "SH",
    "country": "DE",
    "latitude": 54.8296615,
    "longitude": 9.54630035659652
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Hans-Wolfgang de Heidendorf-Mohnssen",
      "position": "Managing Director",
      "startDate": "2007-07-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2459688.1,
      "balanceTotalIsEstimate": false,
      "earnings": -25677.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.4265144444444444,
      "returnOnSalesIsEstimate": true,
      "equity": -677.26,
      "equityIsEstimate": false,
      "equityRatio": -0.02753438535560667,
      "equityRatioIsEstimate": false,
      "cash": 1518911.96,
      "cashIsEstimate": false,
      "receivables": 36520.27,
      "receivablesIsEstimate": false,
      "liabilities": 2458088.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2592141.68,
      "balanceTotalIsEstimate": false,
      "earnings": 2543530.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 158.9706425,
      "returnOnSalesIsEstimate": true,
      "equity": 2542853.02,
      "equityIsEstimate": false,
      "equityRatio": 98.09853526216206,
      "equityRatioIsEstimate": false,
      "cash": 2080771.98,
      "cashIsEstimate": false,
      "receivables": 21500,
      "receivablesIsEstimate": false,
      "liabilities": 15281.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4944936.4,
      "balanceTotalIsEstimate": false,
      "earnings": 53714.32,
      "earningsIsEstimate": false,
      "earningsCagr": -97.88819813067057,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 188.6751345948129,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.35809546666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 2596567.34,
      "equityIsEstimate": false,
      "equityRatio": 52.509620548405834,
      "equityRatioIsEstimate": false,
      "cash": 1909647.12,
      "cashIsEstimate": false,
      "receivables": 1461510,
      "receivablesIsEstimate": false,
      "liabilities": 2314246.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3653664.41,
      "balanceTotalIsEstimate": false,
      "earnings": 65708.94,
      "earningsIsEstimate": false,
      "earningsCagr": -83.92711732405333,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 140.37492838456808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26283576000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 2662276.28,
      "equityIsEstimate": false,
      "equityRatio": 72.86592257114275,
      "equityRatioIsEstimate": false,
      "cash": 168395.23,
      "cashIsEstimate": false,
      "receivables": 3408163.09,
      "receivablesIsEstimate": false,
      "liabilities": 986627.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4451678.05,
      "balanceTotalIsEstimate": false,
      "earnings": 345664.93,
      "earningsIsEstimate": false,
      "earningsCagr": -48.58701699977866,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 103.71466644949527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1150481612903225,
      "returnOnSalesIsEstimate": true,
      "equity": 3007941.21,
      "equityIsEstimate": false,
      "equityRatio": 67.5687050189984,
      "equityRatioIsEstimate": false,
      "cash": 4015.79,
      "cashIsEstimate": false,
      "receivables": 4390580.28,
      "receivablesIsEstimate": false,
      "liabilities": 1334586.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3163384.74,
      "balanceTotalIsEstimate": false,
      "earnings": -1592260.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 77.82794100389228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.9516280625,
      "returnOnSalesIsEstimate": true,
      "equity": 1415680.72,
      "equityIsEstimate": false,
      "equityRatio": 44.752087917070746,
      "equityRatioIsEstimate": false,
      "cash": 1301405.33,
      "cashIsEstimate": false,
      "receivables": 1832804.91,
      "receivablesIsEstimate": false,
      "liabilities": 1638743.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2052180.62,
      "balanceTotalIsEstimate": false,
      "earnings": -12231.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07195217647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 1515268.9,
      "equityIsEstimate": false,
      "equityRatio": 73.83701440470672,
      "equityRatioIsEstimate": false,
      "cash": 12784.56,
      "cashIsEstimate": false,
      "receivables": 1941258.01,
      "receivablesIsEstimate": false,
      "liabilities": 394731.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1652960.04,
      "balanceTotalIsEstimate": false,
      "earnings": -48516.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.75640119679483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5451266292134831,
      "returnOnSalesIsEstimate": true,
      "equity": 1466752.63,
      "equityIsEstimate": false,
      "equityRatio": 88.73491158322253,
      "equityRatioIsEstimate": false,
      "cash": 766458.89,
      "cashIsEstimate": false,
      "receivables": 796896.92,
      "receivablesIsEstimate": false,
      "liabilities": 122762.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2200886.53,
      "balanceTotalIsEstimate": false,
      "earnings": 713324.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.023082210158258,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0951755,
      "returnOnSalesIsEstimate": true,
      "equity": 2180077.2,
      "equityIsEstimate": false,
      "equityRatio": 99.05450236909762,
      "equityRatioIsEstimate": false,
      "cash": 586393.26,
      "cashIsEstimate": false,
      "receivables": 1524917.87,
      "receivablesIsEstimate": false,
      "liabilities": 16553.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2175887.33,
      "balanceTotalIsEstimate": false,
      "earnings": -23490.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.684621394690998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.25258967741935484,
      "returnOnSalesIsEstimate": true,
      "equity": 2156586.36,
      "equityIsEstimate": false,
      "equityRatio": 99.11296096383813,
      "equityRatioIsEstimate": false,
      "cash": 1269451.51,
      "cashIsEstimate": false,
      "receivables": 816937.86,
      "receivablesIsEstimate": false,
      "liabilities": 16728.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2290621.87,
      "balanceTotalIsEstimate": false,
      "earnings": 113907.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.976952928312855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8080631746031746,
      "returnOnSalesIsEstimate": true,
      "equity": 2270494.34,
      "equityIsEstimate": false,
      "equityRatio": 99.12130717585438,
      "equityRatioIsEstimate": false,
      "cash": 1732399.87,
      "cashIsEstimate": false,
      "receivables": 447741.88,
      "receivablesIsEstimate": false,
      "liabilities": 16715.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2372429.37,
      "balanceTotalIsEstimate": false,
      "earnings": 94400.26,
      "earningsIsEstimate": false,
      "earningsCagr": -17.125858960891062,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7575751200014365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7866688333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 2364894.6,
      "equityIsEstimate": false,
      "equityRatio": 99.68240276843309,
      "equityRatioIsEstimate": false,
      "cash": 1009563.3,
      "cashIsEstimate": false,
      "receivables": 1258586.97,
      "receivablesIsEstimate": false,
      "liabilities": 3997.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2442412.79,
      "balanceTotalIsEstimate": false,
      "earnings": 70965.4,
      "earningsIsEstimate": false,
      "earningsCagr": -21.069245844086225,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47310266666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2435860,
      "equityIsEstimate": false,
      "equityRatio": 99.7317083325624,
      "equityRatioIsEstimate": false,
      "cash": 639583.19,
      "cashIsEstimate": false,
      "receivables": 1708946.5,
      "receivablesIsEstimate": false,
      "liabilities": 4015.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2465223.74,
      "balanceTotalIsEstimate": false,
      "earnings": 12927.29,
      "earningsIsEstimate": false,
      "earningsCagr": -51.584497126379894,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.286341989653852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11752081818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 2448787.29,
      "equityIsEstimate": false,
      "equityRatio": 99.33326741369122,
      "equityRatioIsEstimate": false,
      "cash": 1334099.17,
      "cashIsEstimate": false,
      "receivables": 997922.19,
      "receivablesIsEstimate": false,
      "liabilities": 13159.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2466455.13,
      "balanceTotalIsEstimate": false,
      "earnings": 8628.3,
      "earningsIsEstimate": false,
      "earningsCagr": -47.53825023075837,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.95107417013639,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0784390909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 2457415.59,
      "equityIsEstimate": false,
      "equityRatio": 99.6335007318783,
      "equityRatioIsEstimate": false,
      "cash": 1358561.28,
      "cashIsEstimate": false,
      "receivables": 972652.91,
      "receivablesIsEstimate": false,
      "liabilities": 5883.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2344462.88,
      "balanceTotalIsEstimate": false,
      "earnings": -127041.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1549214545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 2330374.23,
      "equityIsEstimate": false,
      "equityRatio": 99.39906704771543,
      "equityRatioIsEstimate": false,
      "cash": 1235951.95,
      "cashIsEstimate": false,
      "receivables": 983932.66,
      "receivablesIsEstimate": false,
      "liabilities": 5874.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4594166.27,
      "balanceTotalIsEstimate": false,
      "earnings": 1728528.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.167816705882354,
      "returnOnSalesIsEstimate": true,
      "equity": 4058903.07,
      "equityIsEstimate": false,
      "equityRatio": 88.34906774064144,
      "equityRatioIsEstimate": false,
      "cash": 2724776.25,
      "cashIsEstimate": false,
      "receivables": 1755025.66,
      "receivablesIsEstimate": false,
      "liabilities": 5855.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5329690.63,
      "balanceTotalIsEstimate": false,
      "earnings": 926068.99,
      "earningsIsEstimate": false,
      "earningsCagr": -46.42444091358059,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.289655444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 4984972.06,
      "equityIsEstimate": false,
      "equityRatio": 93.5321091986159,
      "equityRatioIsEstimate": false,
      "cash": 3648602.33,
      "cashIsEstimate": false,
      "receivables": 604807.2,
      "receivablesIsEstimate": false,
      "liabilities": 203449.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6134282.63,
      "balanceTotalIsEstimate": false,
      "earnings": 803175.55,
      "earningsIsEstimate": false,
      "earningsCagr": -31.83413899468971,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.992428380591633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.089136730769231,
      "returnOnSalesIsEstimate": true,
      "equity": 5788147.61,
      "equityIsEstimate": false,
      "equityRatio": 94.35736758676214,
      "equityRatioIsEstimate": false,
      "cash": 1665768.8,
      "cashIsEstimate": false,
      "receivables": 3301797.24,
      "receivablesIsEstimate": false,
      "liabilities": 15898.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7571919.66,
      "balanceTotalIsEstimate": false,
      "earnings": 622308.6,
      "earningsIsEstimate": false,
      "earningsCagr": -28.860677596388374,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.445061428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 7451371.88,
      "equityIsEstimate": false,
      "equityRatio": 98.40796277017022,
      "equityRatioIsEstimate": false,
      "cash": 1214728.35,
      "cashIsEstimate": false,
      "receivables": 1124034.96,
      "receivablesIsEstimate": false,
      "liabilities": 60972.7,
      "liabilitiesIsEstimate": false
    }
  ]
}