Vognmand Michael Sørensen ApS

{
  "id": "f50cf387-1f69-4c17-ad12-fae1db3261b9",
  "euId": "DKCVR.20962135",
  "name": "Vognmand Michael Sørensen ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1998-06-23T00:00:00",
  "vatId": "DK20962135",
  "hq": {
    "line2": null,
    "street": "Vittenvej 88A",
    "city": "Hinnerup",
    "zipCode": "8382",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.2793454,
    "longitude": 10.040634
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 87646464"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Kurt Mortensen",
      "position": "Director",
      "startDate": "2025-03-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4923"
    ],
    "nace": [
      "49.41"
    ],
    "nace2025": [
      "49.41"
    ],
    "naics": [
      "484110",
      "484121",
      "484122",
      "484210",
      "484220",
      "484230"
    ],
    "uksic": [
      "49.41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1868834,
      "balanceTotalIsEstimate": false,
      "earnings": 52180,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4614965,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.1306694633653775,
      "returnOnSalesIsEstimate": false,
      "equity": 494325,
      "equityIsEstimate": false,
      "equityRatio": 26.450984945693413,
      "equityRatioIsEstimate": false,
      "cash": 35892,
      "cashIsEstimate": false,
      "receivables": 508440,
      "receivablesIsEstimate": false,
      "liabilities": 1101509,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1927041,
      "balanceTotalIsEstimate": false,
      "earnings": 71325,
      "earningsIsEstimate": false,
      "earningsCagr": 36.69030279800689,
      "earningsCagrIsEstimate": false,
      "revenue": 5625275,
      "revenueIsEstimate": false,
      "revenueCagr": 21.892040351335275,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2679380119194172,
      "returnOnSalesIsEstimate": false,
      "equity": 479049,
      "equityIsEstimate": false,
      "equityRatio": 24.859305017381573,
      "equityRatioIsEstimate": false,
      "cash": 466117,
      "cashIsEstimate": false,
      "receivables": 646283,
      "receivablesIsEstimate": false,
      "liabilities": 1260951,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2275541,
      "balanceTotalIsEstimate": false,
      "earnings": 463600,
      "earningsIsEstimate": false,
      "earningsCagr": 198.07096682644624,
      "earningsCagrIsEstimate": false,
      "revenue": 6687758,
      "revenueIsEstimate": false,
      "revenueCagr": 20.380479516231766,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.932069013262741,
      "returnOnSalesIsEstimate": false,
      "equity": 851649,
      "equityIsEstimate": false,
      "equityRatio": 37.42622084154933,
      "equityRatioIsEstimate": false,
      "cash": 769555,
      "cashIsEstimate": false,
      "receivables": 819862,
      "receivablesIsEstimate": false,
      "liabilities": 1402635,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2758245,
      "balanceTotalIsEstimate": false,
      "earnings": 166858,
      "earningsIsEstimate": false,
      "earningsCagr": 47.32653893501817,
      "earningsCagrIsEstimate": false,
      "revenue": 6971363,
      "revenueIsEstimate": false,
      "revenueCagr": 14.74041820910028,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.3934774304537,
      "returnOnSalesIsEstimate": false,
      "equity": 1018507,
      "equityIsEstimate": false,
      "equityRatio": 36.925907597040876,
      "equityRatioIsEstimate": false,
      "cash": 447081,
      "cashIsEstimate": false,
      "receivables": 472526,
      "receivablesIsEstimate": false,
      "liabilities": 1539738,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3204282,
      "balanceTotalIsEstimate": false,
      "earnings": 228774,
      "earningsIsEstimate": false,
      "earningsCagr": 44.70237115968558,
      "earningsCagrIsEstimate": false,
      "revenue": 7476149,
      "revenueIsEstimate": false,
      "revenueCagr": 12.817737039172439,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.0600513713677993,
      "returnOnSalesIsEstimate": false,
      "equity": 1200281,
      "equityIsEstimate": false,
      "equityRatio": 37.45865688475609,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 228398,
      "receivablesIsEstimate": false,
      "liabilities": 1718251,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3706134,
      "balanceTotalIsEstimate": false,
      "earnings": 630467,
      "earningsIsEstimate": false,
      "earningsCagr": 72.42694945692594,
      "earningsCagrIsEstimate": false,
      "revenue": 6926227,
      "revenueIsEstimate": false,
      "revenueCagr": 5.338769436913937,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.1026037697003,
      "returnOnSalesIsEstimate": false,
      "equity": 1782448,
      "equityIsEstimate": false,
      "equityRatio": 48.0945373264971,
      "equityRatioIsEstimate": false,
      "cash": 319050,
      "cashIsEstimate": false,
      "receivables": 370453,
      "receivablesIsEstimate": false,
      "liabilities": 1595686,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3567327,
      "balanceTotalIsEstimate": false,
      "earnings": -37494,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7384741,
      "revenueIsEstimate": false,
      "revenueCagr": 2.5093971951055005,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.5077226134267946,
      "returnOnSalesIsEstimate": false,
      "equity": 1648354,
      "equityIsEstimate": false,
      "equityRatio": 46.20697794174742,
      "equityRatioIsEstimate": false,
      "cash": 116349,
      "cashIsEstimate": false,
      "receivables": 433885,
      "receivablesIsEstimate": false,
      "liabilities": 1624473,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4093522,
      "balanceTotalIsEstimate": false,
      "earnings": 313389,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7943198,
      "revenueIsEstimate": false,
      "revenueCagr": 3.3164375353698317,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.9453756534836475,
      "returnOnSalesIsEstimate": false,
      "equity": 1865143,
      "equityIsEstimate": false,
      "equityRatio": 45.563282669544705,
      "equityRatioIsEstimate": false,
      "cash": 675116,
      "cashIsEstimate": false,
      "receivables": 420180,
      "receivablesIsEstimate": false,
      "liabilities": 1925129,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4167294,
      "balanceTotalIsEstimate": false,
      "earnings": 230262,
      "earningsIsEstimate": false,
      "earningsCagr": -26.52518116462288,
      "earningsCagrIsEstimate": false,
      "revenue": 8913503,
      "revenueIsEstimate": false,
      "revenueCagr": 4.494303768084595,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5832941325088465,
      "returnOnSalesIsEstimate": false,
      "equity": 1864477,
      "equityIsEstimate": false,
      "equityRatio": 44.740711838425604,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 548222,
      "receivablesIsEstimate": false,
      "liabilities": 2004567,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3690669,
      "balanceTotalIsEstimate": false,
      "earnings": -84310,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4411536,
      "revenueIsEstimate": false,
      "revenueCagr": -10.664663696541755,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.9111257394249983,
      "returnOnSalesIsEstimate": false,
      "equity": 1731867,
      "equityIsEstimate": false,
      "equityRatio": 46.92555739894312,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 386208,
      "receivablesIsEstimate": false,
      "liabilities": 1655552,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 549150,
      "balanceTotalIsEstimate": false,
      "earnings": 260805,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4876346,
      "revenueIsEstimate": false,
      "revenueCagr": -9.855380217240539,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.348369455325771,
      "returnOnSalesIsEstimate": false,
      "equity": 1943474,
      "equityIsEstimate": false,
      "equityRatio": 353.9058545024128,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 429598,
      "receivablesIsEstimate": false,
      "liabilities": 1676100,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2686956,
      "balanceTotalIsEstimate": false,
      "earnings": 490049,
      "earningsIsEstimate": false,
      "earningsCagr": 87.89862157550661,
      "earningsCagrIsEstimate": false,
      "revenue": 5259582,
      "revenueIsEstimate": false,
      "revenueCagr": -9.79326571789575,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.31726133369534,
      "returnOnSalesIsEstimate": false,
      "equity": 2383623,
      "equityIsEstimate": false,
      "equityRatio": 88.71090557493312,
      "equityRatioIsEstimate": false,
      "cash": 140713,
      "cashIsEstimate": false,
      "receivables": 580971,
      "receivablesIsEstimate": false,
      "liabilities": 1325385,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3949812,
      "balanceTotalIsEstimate": false,
      "earnings": 320768,
      "earningsIsEstimate": false,
      "earningsCagr": 10.90153608704667,
      "earningsCagrIsEstimate": false,
      "revenue": 5534313,
      "revenueIsEstimate": false,
      "revenueCagr": -11.232533351582251,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.795985879367502,
      "returnOnSalesIsEstimate": false,
      "equity": 2653791,
      "equityIsEstimate": false,
      "equityRatio": 67.18778007662138,
      "equityRatioIsEstimate": false,
      "cash": 709617,
      "cashIsEstimate": false,
      "receivables": 491928,
      "receivablesIsEstimate": false,
      "liabilities": 1087467,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4211131,
      "balanceTotalIsEstimate": false,
      "earnings": 542146,
      "earningsIsEstimate": false,
      "earningsCagr": 27.624322088472386,
      "earningsCagrIsEstimate": false,
      "revenue": 5709475,
      "revenueIsEstimate": false,
      "revenueCagr": 6.660001882789834,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.495549065369408,
      "returnOnSalesIsEstimate": false,
      "equity": 3144236,
      "equityIsEstimate": false,
      "equityRatio": 74.66488218960654,
      "equityRatioIsEstimate": false,
      "cash": 200156,
      "cashIsEstimate": false,
      "receivables": 444116,
      "receivablesIsEstimate": false,
      "liabilities": 793596,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5557025,
      "balanceTotalIsEstimate": false,
      "earnings": 499160,
      "earningsIsEstimate": false,
      "earningsCagr": 17.61994330179011,
      "earningsCagrIsEstimate": false,
      "revenue": 6347367,
      "revenueIsEstimate": false,
      "revenueCagr": 6.813162581102317,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.864048195102001,
      "returnOnSalesIsEstimate": false,
      "equity": 3589796,
      "equityIsEstimate": false,
      "equityRatio": 64.59924150062308,
      "equityRatioIsEstimate": false,
      "cash": 650276,
      "cashIsEstimate": false,
      "receivables": 546566,
      "receivablesIsEstimate": false,
      "liabilities": 1784443,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5931716,
      "balanceTotalIsEstimate": false,
      "earnings": 677526,
      "earningsIsEstimate": false,
      "earningsCagr": 8.435532031320259,
      "earningsCagrIsEstimate": false,
      "revenue": 7424610,
      "revenueIsEstimate": false,
      "revenueCagr": 9.001030523060294,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.125408607320788,
      "returnOnSalesIsEstimate": false,
      "equity": 4117322,
      "equityIsEstimate": false,
      "equityRatio": 69.41198803179384,
      "equityRatioIsEstimate": false,
      "cash": 953856,
      "cashIsEstimate": false,
      "receivables": 506845,
      "receivablesIsEstimate": false,
      "liabilities": 1562118,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7995988,
      "balanceTotalIsEstimate": false,
      "earnings": 1223335,
      "earningsIsEstimate": false,
      "earningsCagr": 39.74574433475109,
      "earningsCagrIsEstimate": false,
      "revenue": 8650086,
      "revenueIsEstimate": false,
      "revenueCagr": 11.812195947327343,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.142460548947145,
      "returnOnSalesIsEstimate": false,
      "equity": 5140657,
      "equityIsEstimate": false,
      "equityRatio": 64.29045416276263,
      "equityRatioIsEstimate": false,
      "cash": 755297,
      "cashIsEstimate": false,
      "receivables": 547208,
      "receivablesIsEstimate": false,
      "liabilities": 2468201,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3929894,
      "balanceTotalIsEstimate": false,
      "earnings": 1391809,
      "earningsIsEstimate": false,
      "earningsCagr": 26.58021985512069,
      "earningsCagrIsEstimate": false,
      "revenue": 9580053,
      "revenueIsEstimate": false,
      "revenueCagr": 13.81327856110528,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.528197286591213,
      "returnOnSalesIsEstimate": false,
      "equity": 1282466,
      "equityIsEstimate": false,
      "equityRatio": 32.63360284017839,
      "equityRatioIsEstimate": false,
      "cash": 110354,
      "cashIsEstimate": false,
      "receivables": 1074159,
      "receivablesIsEstimate": false,
      "liabilities": 2644571,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5267133,
      "balanceTotalIsEstimate": false,
      "earnings": 1385386,
      "earningsIsEstimate": false,
      "earningsCagr": 29.07221250712164,
      "earningsCagrIsEstimate": false,
      "revenue": 10825141,
      "revenueIsEstimate": false,
      "revenueCagr": 14.277304522683675,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.797856397436302,
      "returnOnSalesIsEstimate": false,
      "equity": 2167852,
      "equityIsEstimate": false,
      "equityRatio": 41.15810251990979,
      "equityRatioIsEstimate": false,
      "cash": 1225132,
      "cashIsEstimate": false,
      "receivables": 938729,
      "receivablesIsEstimate": false,
      "liabilities": 3087739,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6304867,
      "balanceTotalIsEstimate": false,
      "earnings": 703959,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9613966954810094,
      "earningsCagrIsEstimate": false,
      "revenue": 11016816,
      "revenueIsEstimate": false,
      "revenueCagr": 10.368620039094157,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.3898589211256684,
      "returnOnSalesIsEstimate": false,
      "equity": 2871807,
      "equityIsEstimate": false,
      "equityRatio": 45.5490496468839,
      "equityRatioIsEstimate": false,
      "cash": 2277383,
      "cashIsEstimate": false,
      "receivables": 940135,
      "receivablesIsEstimate": false,
      "liabilities": 3418744,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5454818,
      "balanceTotalIsEstimate": false,
      "earnings": 194115,
      "earningsIsEstimate": false,
      "earningsCagr": -36.885604965461624,
      "earningsCagrIsEstimate": false,
      "revenue": 10389680,
      "revenueIsEstimate": false,
      "revenueCagr": 4.687646525326605,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8683443570928073,
      "returnOnSalesIsEstimate": false,
      "equity": 2565922,
      "equityIsEstimate": false,
      "equityRatio": 47.03955292367225,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1227899,
      "receivablesIsEstimate": false,
      "liabilities": 5454818,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}