Voss Sørensen & Partner ApS

DKCVR.19456048
active
Rechtsform
ApS
Gegründet
14. Juli 1996
USt-IdNr.
DK19456048
Land
Dänemark
Firmensitz

Bredkær Tværvej 18
8250 Egå
Midtjylland
Dänemark
Kontakt

E-Mail
svs@vsp.dk
Telefon
+45 87430234
Geschäftsführung

Søren Voss Sørensen
Director
Seit 14. Juli 1996
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	2.393.876 DKK	50.945 DKK	1.537.011 DKK	22.4%
2023	4.142.408 DKK	-438.031 DKK	1.345.392 DKK	21.8%
2022	4.133.106 DKK	532.587 DKK	2.342.092 DKK	52.6%
2021	4.190.863 DKK	676.143 DKK	2.967.064 DKK	47.2%
Branche

NACE 71.12IngenieurbürosISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Tätigkeiten von Ingenieurbüros
Rohdaten

{
  "id": "c4bfda32-05cb-4ce5-899f-f347aed42525",
  "euId": "DKCVR.19456048",
  "name": "Voss Sørensen & Partner ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1996-07-14T00:00:00",
  "vatId": "DK19456048",
  "hq": {
    "line2": null,
    "street": "Bredkær Tværvej 18",
    "city": "Egå",
    "zipCode": "8250",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.2146,
    "longitude": 10.283468
  },
  "contactData": {
    "emails": [
      "svs@vsp.dk"
    ],
    "phones": [
      "+45 87430234"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Søren Voss Sørensen",
      "position": "Director",
      "startDate": "1996-07-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7110"
    ],
    "nace": [
      "71.12"
    ],
    "nace2025": [
      "71.12"
    ],
    "naics": [
      "541310",
      "541320",
      "541330",
      "541340",
      "541350",
      "541360",
      "541370"
    ],
    "uksic": [
      "71.12"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 361360,
      "balanceTotalIsEstimate": false,
      "earnings": 34724,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 535200,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.488041853512705,
      "returnOnSalesIsEstimate": false,
      "equity": 165203,
      "equityIsEstimate": false,
      "equityRatio": 45.717013504538414,
      "equityRatioIsEstimate": false,
      "cash": 43863,
      "cashIsEstimate": false,
      "receivables": 136577,
      "receivablesIsEstimate": false,
      "liabilities": 196158,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 574819,
      "balanceTotalIsEstimate": false,
      "earnings": 64690,
      "earningsIsEstimate": false,
      "earningsCagr": 86.29766155972814,
      "earningsCagrIsEstimate": false,
      "revenue": 797310,
      "revenueIsEstimate": false,
      "revenueCagr": 48.97421524663677,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.113531750511093,
      "returnOnSalesIsEstimate": false,
      "equity": 229893,
      "equityIsEstimate": false,
      "equityRatio": 39.993980713929076,
      "equityRatioIsEstimate": false,
      "cash": 232212,
      "cashIsEstimate": false,
      "receivables": 196188,
      "receivablesIsEstimate": false,
      "liabilities": 344926,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 586948,
      "balanceTotalIsEstimate": false,
      "earnings": 193985,
      "earningsIsEstimate": false,
      "earningsCagr": 136.3573982790263,
      "earningsCagrIsEstimate": false,
      "revenue": 1602900,
      "revenueIsEstimate": false,
      "revenueCagr": 73.05938740648172,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.102127394098197,
      "returnOnSalesIsEstimate": false,
      "equity": 335278,
      "equityIsEstimate": false,
      "equityRatio": 57.12226636771912,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 421721,
      "receivablesIsEstimate": false,
      "liabilities": 251670,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 866535,
      "balanceTotalIsEstimate": false,
      "earnings": 53933,
      "earningsIsEstimate": false,
      "earningsCagr": 15.808813004281653,
      "earningsCagrIsEstimate": false,
      "revenue": 1749919,
      "revenueIsEstimate": false,
      "revenueCagr": 48.42279782531536,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.082028368170184,
      "returnOnSalesIsEstimate": false,
      "equity": 239711,
      "equityIsEstimate": false,
      "equityRatio": 27.663164211485974,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 185610,
      "receivablesIsEstimate": false,
      "liabilities": 626824,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 921824,
      "balanceTotalIsEstimate": false,
      "earnings": 351451,
      "earningsIsEstimate": false,
      "earningsCagr": 78.3646389077815,
      "earningsCagrIsEstimate": false,
      "revenue": 1964618,
      "revenueIsEstimate": false,
      "revenueCagr": 38.41734142209881,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.889024736615465,
      "returnOnSalesIsEstimate": false,
      "equity": 591162,
      "equityIsEstimate": false,
      "equityRatio": 64.12959523726872,
      "equityRatioIsEstimate": false,
      "cash": 37007,
      "cashIsEstimate": false,
      "receivables": 347114,
      "receivablesIsEstimate": false,
      "liabilities": 330662,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 854241,
      "balanceTotalIsEstimate": false,
      "earnings": 35411,
      "earningsIsEstimate": false,
      "earningsCagr": -13.984788797746061,
      "earningsCagrIsEstimate": false,
      "revenue": 1484120,
      "revenueIsEstimate": false,
      "revenueCagr": 16.804735857348696,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.3859930463843897,
      "returnOnSalesIsEstimate": false,
      "equity": 626573,
      "equityIsEstimate": false,
      "equityRatio": 73.34850469598157,
      "equityRatioIsEstimate": false,
      "cash": 186478,
      "cashIsEstimate": false,
      "receivables": 227701,
      "receivablesIsEstimate": false,
      "liabilities": 227668,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 758089,
      "balanceTotalIsEstimate": false,
      "earnings": -295002,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 718139,
      "revenueIsEstimate": false,
      "revenueCagr": -18.18639664328562,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -41.07867696922183,
      "returnOnSalesIsEstimate": false,
      "equity": 331571,
      "equityIsEstimate": false,
      "equityRatio": 43.73774055552844,
      "equityRatioIsEstimate": false,
      "cash": 359,
      "cashIsEstimate": false,
      "receivables": 312432,
      "receivablesIsEstimate": false,
      "liabilities": 426518,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1031922,
      "balanceTotalIsEstimate": false,
      "earnings": 226834,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1804804,
      "revenueIsEstimate": false,
      "revenueCagr": 0.7750505240812,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.568345371574974,
      "returnOnSalesIsEstimate": false,
      "equity": 558405,
      "equityIsEstimate": false,
      "equityRatio": 54.113101571630416,
      "equityRatioIsEstimate": false,
      "cash": 575110,
      "cashIsEstimate": false,
      "receivables": 145125,
      "receivablesIsEstimate": false,
      "liabilities": 473517,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 834779.99,
      "balanceTotalIsEstimate": false,
      "earnings": -59550,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1203928,
      "revenueIsEstimate": false,
      "revenueCagr": -11.5229571091642,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.946309081606208,
      "returnOnSalesIsEstimate": false,
      "equity": 402255,
      "equityIsEstimate": false,
      "equityRatio": 48.1869480364521,
      "equityRatioIsEstimate": false,
      "cash": 103280,
      "cashIsEstimate": false,
      "receivables": 550117,
      "receivablesIsEstimate": false,
      "liabilities": 432525,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1748191,
      "balanceTotalIsEstimate": false,
      "earnings": 265548,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1786061,
      "revenueIsEstimate": false,
      "revenueCagr": 4.7386127525962385,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.867801267705863,
      "returnOnSalesIsEstimate": false,
      "equity": 571203,
      "equityIsEstimate": false,
      "equityRatio": 32.67394695430877,
      "equityRatioIsEstimate": false,
      "cash": 595020,
      "cashIsEstimate": false,
      "receivables": 858992,
      "receivablesIsEstimate": false,
      "liabilities": 1176988,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2082184,
      "balanceTotalIsEstimate": false,
      "earnings": 188301,
      "earningsIsEstimate": false,
      "earningsCagr": -29.08965610737042,
      "earningsCagrIsEstimate": false,
      "revenue": 1819364,
      "revenueIsEstimate": false,
      "revenueCagr": 26.16176934825787,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.349825543431662,
      "returnOnSalesIsEstimate": false,
      "equity": 662904,
      "equityIsEstimate": false,
      "equityRatio": 31.836955811782243,
      "equityRatioIsEstimate": false,
      "cash": 1268069,
      "cashIsEstimate": false,
      "receivables": 629546,
      "receivablesIsEstimate": false,
      "liabilities": 1419280,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1914076,
      "balanceTotalIsEstimate": false,
      "earnings": 241753,
      "earningsIsEstimate": false,
      "earningsCagr": -4.585491250158979,
      "earningsCagrIsEstimate": false,
      "revenue": 2090874,
      "revenueIsEstimate": false,
      "revenueCagr": 3.7467389101627946,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.56229404545659,
      "returnOnSalesIsEstimate": false,
      "equity": 854757,
      "equityIsEstimate": false,
      "equityRatio": 44.65637728073493,
      "equityRatioIsEstimate": false,
      "cash": 844587,
      "cashIsEstimate": false,
      "receivables": 930445,
      "receivablesIsEstimate": false,
      "liabilities": 1009319,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1938780,
      "balanceTotalIsEstimate": false,
      "earnings": 351591,
      "earningsIsEstimate": false,
      "earningsCagr": 9.807390654313153,
      "earningsCagrIsEstimate": false,
      "revenue": 2697907,
      "revenueIsEstimate": false,
      "revenueCagr": 22.350744109798292,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.031991095319444,
      "returnOnSalesIsEstimate": false,
      "equity": 706348,
      "equityIsEstimate": false,
      "equityRatio": 36.43260194555339,
      "equityRatioIsEstimate": false,
      "cash": 538353,
      "cashIsEstimate": false,
      "receivables": 1043477.91,
      "receivablesIsEstimate": false,
      "liabilities": 1232432,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2401389,
      "balanceTotalIsEstimate": false,
      "earnings": 622285,
      "earningsIsEstimate": false,
      "earningsCagr": 23.72617144787794,
      "earningsCagrIsEstimate": false,
      "revenue": 3708180,
      "revenueIsEstimate": false,
      "revenueCagr": 20.037275587234447,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.781412984267213,
      "returnOnSalesIsEstimate": false,
      "equity": 928633,
      "equityIsEstimate": false,
      "equityRatio": 38.67066102160042,
      "equityRatioIsEstimate": false,
      "cash": 470183,
      "cashIsEstimate": false,
      "receivables": 1695240.76,
      "receivablesIsEstimate": false,
      "liabilities": 1472756,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2590940,
      "balanceTotalIsEstimate": false,
      "earnings": 562947,
      "earningsIsEstimate": false,
      "earningsCagr": 31.493329053314923,
      "earningsCagrIsEstimate": false,
      "revenue": 3877359,
      "revenueIsEstimate": false,
      "revenueCagr": 20.8242489339449,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.518825829643323,
      "returnOnSalesIsEstimate": false,
      "equity": 991580,
      "equityIsEstimate": false,
      "equityRatio": 38.27105220499124,
      "equityRatioIsEstimate": false,
      "cash": 21086,
      "cashIsEstimate": false,
      "receivables": 2036217,
      "receivablesIsEstimate": false,
      "liabilities": 1599360,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3212700,
      "balanceTotalIsEstimate": false,
      "earnings": 825052,
      "earningsIsEstimate": false,
      "earningsCagr": 35.918121101754096,
      "earningsCagrIsEstimate": false,
      "revenue": 4269028,
      "revenueIsEstimate": false,
      "revenueCagr": 19.53643108658416,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.326460262148668,
      "returnOnSalesIsEstimate": false,
      "equity": 1466632,
      "equityIsEstimate": false,
      "equityRatio": 45.65107230678246,
      "equityRatioIsEstimate": false,
      "cash": 200249,
      "cashIsEstimate": false,
      "receivables": 2536417,
      "receivablesIsEstimate": false,
      "liabilities": 1746068,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3313169,
      "balanceTotalIsEstimate": false,
      "earnings": 956607,
      "earningsIsEstimate": false,
      "earningsCagr": 28.43220866955516,
      "earningsCagrIsEstimate": false,
      "revenue": 4648762,
      "revenueIsEstimate": false,
      "revenueCagr": 14.5717599436066,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.577672076995984,
      "returnOnSalesIsEstimate": false,
      "equity": 1723239,
      "equityIsEstimate": false,
      "equityRatio": 52.011805012059455,
      "equityRatioIsEstimate": false,
      "cash": 688985,
      "cashIsEstimate": false,
      "receivables": 2194202,
      "receivablesIsEstimate": false,
      "liabilities": 1589930,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2967064,
      "balanceTotalIsEstimate": false,
      "earnings": 676143,
      "earningsIsEstimate": false,
      "earningsCagr": 2.096841285404283,
      "earningsCagrIsEstimate": false,
      "revenue": 4190863,
      "revenueIsEstimate": false,
      "revenueCagr": 3.1064096416494547,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.13374142748164,
      "returnOnSalesIsEstimate": false,
      "equity": 1399382,
      "equityIsEstimate": false,
      "equityRatio": 47.16386299722554,
      "equityRatioIsEstimate": false,
      "cash": 348241,
      "cashIsEstimate": false,
      "receivables": 2361674,
      "receivablesIsEstimate": false,
      "liabilities": 1567682,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 2342092,
      "balanceTotalIsEstimate": false,
      "earnings": 532587,
      "earningsIsEstimate": false,
      "earningsCagr": -1.376420025972802,
      "earningsCagrIsEstimate": false,
      "revenue": 4133106,
      "revenueIsEstimate": false,
      "revenueCagr": 1.6096914266610751,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.885878078133006,
      "returnOnSalesIsEstimate": false,
      "equity": 1231969,
      "equityIsEstimate": false,
      "equityRatio": 52.60122147208563,
      "equityRatioIsEstimate": false,
      "cash": 16064,
      "cashIsEstimate": false,
      "receivables": 1395137,
      "receivablesIsEstimate": false,
      "liabilities": 1110123,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1345392,
      "balanceTotalIsEstimate": false,
      "earnings": -438031,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4142408,
      "revenueIsEstimate": false,
      "revenueCagr": -0.7498967730828476,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.574308469856181,
      "returnOnSalesIsEstimate": false,
      "equity": 293938,
      "equityIsEstimate": false,
      "equityRatio": 21.847758868790656,
      "equityRatioIsEstimate": false,
      "cash": 106215,
      "cashIsEstimate": false,
      "receivables": 1395137,
      "receivablesIsEstimate": false,
      "liabilities": 984607,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1537011,
      "balanceTotalIsEstimate": false,
      "earnings": 50945,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2393876,
      "revenueIsEstimate": false,
      "revenueCagr": -15.288751106543275,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.128138633747111,
      "returnOnSalesIsEstimate": false,
      "equity": 344883,
      "equityIsEstimate": false,
      "equityRatio": 22.438551187987592,
      "equityRatioIsEstimate": false,
      "cash": 17754,
      "cashIsEstimate": false,
      "receivables": 1496257,
      "receivablesIsEstimate": false,
      "liabilities": 1182550,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}