VPD Bearbejdning ApS
DKCVR.13366993
Firmensitz
Gl Skovvej 150A
4420 Regstrup
Sjælland
Dänemark
Kontakt
Geschäftsführung
Allan Nielsen
Director
Seit 1. November 2021
Per Ståhlberg
Director
Seit 1. Juli 1989
Thomas Peter Mundeling Nielsen
Chair of the board
Seit 21. Mai 2021
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 € | 0 € | 0 € | 0.0% |
| 2024 | 15.825.967 DKK | 1.627.563 DKK | 30.588.747 DKK | 23.2% |
| 2023 | 10.890.144 DKK | -192.933 DKK | 27.798.261 DKK | 41.3% |
| 2022 | 15.550.277 DKK | 3.022.588 DKK | 18.115.823 DKK | 64.4% |
| 2021 | 13.357.284 DKK | 3.873.992 DKK | 14.231.098 DKK | 81.8% |
Branche
NACE 25.61Oberflächenveredlung und WärmebehandlungNACE 25.62Mechanik a. n. g.ISIC 2592Treatment and coating of metals; machiningNAICS 332710Machine Shops; Turned Product; and Screw, Nut, and Bolt ManufacturingNAICS 332811Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332812Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332813Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 339910Other Miscellaneous ManufacturingUKSIC 25.61Treatment and coating of metalsUKSIC 25.62MachiningNACE2025 25.53Metallbearbeitung
Rohdaten
{
"id": "c6775a00-e9da-4849-977f-3d01191b0798",
"euId": "DKCVR.13366993",
"name": "VPD Bearbejdning ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1989-07-01T00:00:00",
"vatId": "DK13366993",
"hq": {
"line2": null,
"street": "Gl Skovvej 150A",
"city": "Regstrup",
"zipCode": "4420",
"state": "Sjælland",
"country": "DK",
"latitude": null,
"longitude": null
},
"contactData": {
"emails": [
"vpd@vpd.dk"
],
"phones": [
"+45 59183710"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Allan Nielsen",
"position": "Director",
"startDate": "2021-11-01T00:00:00",
"endDate": null
},
{
"name": "Per Ståhlberg",
"position": "Director",
"startDate": "1989-07-01T00:00:00",
"endDate": null
},
{
"name": "Thomas Peter Mundeling Nielsen",
"position": "Chair of the board",
"startDate": "2021-05-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2592"
],
"nace": [
"25.61",
"25.62"
],
"nace2025": [
"25.53"
],
"naics": [
"332710",
"332811",
"332812",
"332813",
"339910"
],
"uksic": [
"25.61",
"25.62"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 21828563,
"balanceTotalIsEstimate": false,
"earnings": 97297,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7398122,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.315158090120709,
"returnOnSalesIsEstimate": false,
"equity": 13116470,
"equityIsEstimate": false,
"equityRatio": 60.08856377765225,
"equityRatioIsEstimate": false,
"cash": 1757869,
"cashIsEstimate": false,
"receivables": 2858805,
"receivablesIsEstimate": false,
"liabilities": 8434203,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 19480765,
"balanceTotalIsEstimate": false,
"earnings": -185942,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6883710,
"revenueIsEstimate": false,
"revenueCagr": -6.953278142750285,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.7011887485091615,
"returnOnSalesIsEstimate": false,
"equity": 12830528,
"equityIsEstimate": false,
"equityRatio": 65.86254697903291,
"equityRatioIsEstimate": false,
"cash": 4559104,
"cashIsEstimate": false,
"receivables": 2344500,
"receivablesIsEstimate": false,
"liabilities": 6398097,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 18678796,
"balanceTotalIsEstimate": false,
"earnings": 1253313,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8719590,
"revenueIsEstimate": false,
"revenueCagr": 8.564362852003772,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.373531324293918,
"returnOnSalesIsEstimate": false,
"equity": 13083841,
"equityIsEstimate": false,
"equityRatio": 70.0464901485085,
"equityRatioIsEstimate": false,
"cash": 3337531,
"cashIsEstimate": false,
"receivables": 3789901,
"receivablesIsEstimate": false,
"liabilities": 5354530,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 17154052,
"balanceTotalIsEstimate": false,
"earnings": 1891589,
"earningsIsEstimate": false,
"earningsCagr": 50.92710280672106,
"earningsCagrIsEstimate": false,
"revenue": 9213821,
"revenueIsEstimate": false,
"revenueCagr": 7.590211353413423,
"revenueCagrIsEstimate": false,
"returnOnSales": 20.52990827583909,
"returnOnSalesIsEstimate": false,
"equity": 14975430,
"equityIsEstimate": false,
"equityRatio": 87.29966540849941,
"equityRatioIsEstimate": false,
"cash": 3732081,
"cashIsEstimate": false,
"receivables": 2756423,
"receivablesIsEstimate": false,
"liabilities": 1843297,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 16502182,
"balanceTotalIsEstimate": false,
"earnings": 815648,
"earningsIsEstimate": false,
"earningsCagr": -19.328224464188303,
"earningsCagrIsEstimate": false,
"revenue": 6636279,
"revenueIsEstimate": false,
"revenueCagr": -2.6802943215763264,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.290743050435342,
"returnOnSalesIsEstimate": false,
"equity": 14791078,
"equityIsEstimate": false,
"equityRatio": 89.63104394315855,
"equityRatioIsEstimate": false,
"cash": 3732422,
"cashIsEstimate": false,
"receivables": 2066095,
"receivablesIsEstimate": false,
"liabilities": 1578329,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 15777225,
"balanceTotalIsEstimate": false,
"earnings": -351519,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4892891,
"revenueIsEstimate": false,
"revenueCagr": -8.180326575299413,
"revenueCagrIsEstimate": false,
"returnOnSales": -7.184280213885819,
"returnOnSalesIsEstimate": false,
"equity": 14439559,
"equityIsEstimate": false,
"equityRatio": 91.52153816656605,
"equityRatioIsEstimate": false,
"cash": 2775519,
"cashIsEstimate": false,
"receivables": 2388606,
"receivablesIsEstimate": false,
"liabilities": 1306241,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 15425830,
"balanceTotalIsEstimate": false,
"earnings": -560939,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4704944,
"revenueIsEstimate": false,
"revenueCagr": -14.293334556025282,
"revenueCagrIsEstimate": false,
"returnOnSales": -11.922331062813925,
"returnOnSalesIsEstimate": false,
"equity": 13828620,
"equityIsEstimate": false,
"equityRatio": 89.64587318802295,
"equityRatioIsEstimate": false,
"cash": 779389,
"cashIsEstimate": false,
"receivables": 3142368,
"receivablesIsEstimate": false,
"liabilities": 1597210,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 16513236,
"balanceTotalIsEstimate": false,
"earnings": 759991,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6089580,
"revenueIsEstimate": false,
"revenueCagr": -9.835227265651747,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.480187467772819,
"returnOnSalesIsEstimate": false,
"equity": 14538611,
"equityIsEstimate": false,
"equityRatio": 88.04216811290047,
"equityRatioIsEstimate": false,
"cash": 2163945,
"cashIsEstimate": false,
"receivables": 3266520,
"receivablesIsEstimate": false,
"liabilities": 1857450,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 19389388,
"balanceTotalIsEstimate": false,
"earnings": 2411232,
"earningsIsEstimate": false,
"earningsCagr": 217.2711255791187,
"earningsCagrIsEstimate": false,
"revenue": 9541694,
"revenueIsEstimate": false,
"revenueCagr": 9.502796937091794,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.270481321241277,
"returnOnSalesIsEstimate": false,
"equity": 16899843,
"equityIsEstimate": false,
"equityRatio": 87.16027034994607,
"equityRatioIsEstimate": false,
"cash": 3021038,
"cashIsEstimate": false,
"receivables": 5747953,
"receivablesIsEstimate": false,
"liabilities": 2227220,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 21802680,
"balanceTotalIsEstimate": false,
"earnings": 2638628,
"earningsIsEstimate": false,
"earningsCagr": 86.33089014469026,
"earningsCagrIsEstimate": false,
"revenue": 10840539,
"revenueIsEstimate": false,
"revenueCagr": 22.003231447794924,
"revenueCagrIsEstimate": false,
"returnOnSales": 24.340376433312034,
"returnOnSalesIsEstimate": false,
"equity": 19438471,
"equityIsEstimate": false,
"equityRatio": 89.15633766124165,
"equityRatioIsEstimate": false,
"cash": 5707193,
"cashIsEstimate": false,
"receivables": 3040250,
"receivablesIsEstimate": false,
"liabilities": 2081134,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 24825498,
"balanceTotalIsEstimate": false,
"earnings": 2296419,
"earningsIsEstimate": false,
"earningsCagr": 44.570903130520456,
"earningsCagrIsEstimate": false,
"revenue": 12630120,
"revenueIsEstimate": false,
"revenueCagr": 28.000968165068407,
"revenueCagrIsEstimate": false,
"returnOnSales": 18.18208378067667,
"returnOnSalesIsEstimate": false,
"equity": 21634890,
"equityIsEstimate": false,
"equityRatio": 87.14785902784307,
"equityRatioIsEstimate": false,
"cash": 7289834,
"cashIsEstimate": false,
"receivables": 6181700,
"receivablesIsEstimate": false,
"liabilities": 2857150,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 23502291,
"balanceTotalIsEstimate": false,
"earnings": -164331,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9247763,
"revenueIsEstimate": false,
"revenueCagr": 11.01006008936347,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.7769810926166685,
"returnOnSalesIsEstimate": false,
"equity": 21370559,
"equityIsEstimate": false,
"equityRatio": 90.929684259292,
"equityRatioIsEstimate": false,
"cash": 7057281,
"cashIsEstimate": false,
"receivables": 7507547,
"receivablesIsEstimate": false,
"liabilities": 1862732,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 25053874,
"balanceTotalIsEstimate": false,
"earnings": 840609,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9567908,
"revenueIsEstimate": false,
"revenueCagr": 0.06861212601856348,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.785713658617954,
"returnOnSalesIsEstimate": false,
"equity": 22111169,
"equityIsEstimate": false,
"equityRatio": 88.25449110185515,
"equityRatioIsEstimate": false,
"cash": 8277882,
"cashIsEstimate": false,
"receivables": 7571020,
"receivablesIsEstimate": false,
"liabilities": 2471234,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 23913742,
"balanceTotalIsEstimate": false,
"earnings": 85682,
"earningsIsEstimate": false,
"earningsCagr": -89.80715171976507,
"earningsCagrIsEstimate": false,
"revenue": 8787867,
"revenueIsEstimate": false,
"revenueCagr": -5.11268672199895,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.9750033768148745,
"returnOnSalesIsEstimate": false,
"equity": 22096852,
"equityIsEstimate": false,
"equityRatio": 92.40231829882583,
"equityRatioIsEstimate": false,
"cash": 5177843,
"cashIsEstimate": false,
"receivables": 3039291,
"receivablesIsEstimate": false,
"liabilities": 1382892,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 21375117,
"balanceTotalIsEstimate": false,
"earnings": -1963664,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7055981,
"revenueIsEstimate": false,
"revenueCagr": -13.54552428362943,
"revenueCagrIsEstimate": false,
"returnOnSales": -27.829780153886468,
"returnOnSalesIsEstimate": false,
"equity": 20133189,
"equityIsEstimate": false,
"equityRatio": 94.18984232928409,
"equityRatioIsEstimate": false,
"cash": 3288019,
"cashIsEstimate": false,
"receivables": 1861262,
"receivablesIsEstimate": false,
"liabilities": 1241928,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 19983457,
"balanceTotalIsEstimate": false,
"earnings": -1685093,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9150034,
"revenueIsEstimate": false,
"revenueCagr": -0.26524982212950965,
"revenueCagrIsEstimate": false,
"returnOnSales": -18.41624850792904,
"returnOnSalesIsEstimate": false,
"equity": 18448097,
"equityIsEstimate": false,
"equityRatio": 92.31684487824103,
"equityRatioIsEstimate": false,
"cash": 3407105,
"cashIsEstimate": false,
"receivables": 2917419,
"receivablesIsEstimate": false,
"liabilities": 1535360,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 16286740,
"balanceTotalIsEstimate": false,
"earnings": -245743,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9150034,
"revenueIsEstimate": false,
"revenueCagr": -1.1102157734217188,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.68570586732246,
"returnOnSalesIsEstimate": false,
"equity": 14071855,
"equityIsEstimate": false,
"equityRatio": 86.40068546559962,
"equityRatioIsEstimate": false,
"cash": 4626707,
"cashIsEstimate": false,
"receivables": 2917419,
"receivablesIsEstimate": false,
"liabilities": 2214885,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 14231098,
"balanceTotalIsEstimate": false,
"earnings": 3873992,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13357284,
"revenueIsEstimate": false,
"revenueCagr": 11.034686608098276,
"revenueCagrIsEstimate": false,
"returnOnSales": 29.002842194565904,
"returnOnSalesIsEstimate": false,
"equity": 11645847,
"equityIsEstimate": false,
"equityRatio": 81.83379103987619,
"equityRatioIsEstimate": false,
"cash": 1315,
"cashIsEstimate": false,
"receivables": 4649845,
"receivablesIsEstimate": false,
"liabilities": 2409386,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 18115823,
"balanceTotalIsEstimate": false,
"earnings": 3022588,
"earningsIsEstimate": false,
"earningsCagr": -21.977433097435405,
"earningsCagrIsEstimate": false,
"revenue": 15550277,
"revenueIsEstimate": false,
"revenueCagr": 21.84148449599963,
"revenueCagrIsEstimate": false,
"returnOnSales": 19.437518701435348,
"returnOnSalesIsEstimate": false,
"equity": 11668435,
"equityIsEstimate": false,
"equityRatio": 64.41018440067559,
"equityRatioIsEstimate": false,
"cash": 1000,
"cashIsEstimate": false,
"receivables": 5748698,
"receivablesIsEstimate": false,
"liabilities": 6032312,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 27798261,
"balanceTotalIsEstimate": false,
"earnings": -192933,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10890144,
"revenueIsEstimate": false,
"revenueCagr": 4.448625363811698,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.7716294660566474,
"returnOnSalesIsEstimate": false,
"equity": 11475503,
"equityIsEstimate": false,
"equityRatio": 41.2813700828264,
"equityRatioIsEstimate": false,
"cash": 13,
"cashIsEstimate": false,
"receivables": 10280461,
"receivablesIsEstimate": false,
"liabilities": 15963455,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 30588747,
"balanceTotalIsEstimate": false,
"earnings": 1627563,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15825967,
"revenueIsEstimate": false,
"revenueCagr": 14.679789469866655,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.28412987339099,
"returnOnSalesIsEstimate": false,
"equity": 7103065,
"equityIsEstimate": false,
"equityRatio": 23.221170190462527,
"equityRatioIsEstimate": false,
"cash": 13,
"cashIsEstimate": false,
"receivables": 4520312,
"receivablesIsEstimate": false,
"liabilities": 30588747,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}