VVS Lykke ApS

DKCVR.14262644
active
Rechtsform
ApS
Gegründet
21. Juni 1990
USt-IdNr.
DK14262644
Land
Dänemark
Firmensitz

Esbjerggade 12
9900 Frederikshavn
Nordjylland
Dänemark
Kontakt

E-Mail
mg@ipnord.dk
Telefon
+45 98420129
Geschäftsführung

Steen Michael Jensen
Director
Seit 21. Juni 1990
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 €	0 €	0 €	0.0%
2024	6.147.578 DKK	519.379 DKK	6.134.416 DKK	44.8%
2023	5.556.369 DKK	597.291 DKK	5.773.026 DKK	47.3%
2022	5.243.837 DKK	71.104 DKK	5.578.473 DKK	38.3%
2021	5.735.988 DKK	1.482.500 DKK	6.625.010 DKK	68.9%
Branche

NACE 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationNACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und Klimainstallation
Rohdaten

{
  "id": "21586eea-22b7-4a9f-96f0-8a8ed520b52f",
  "euId": "DKCVR.14262644",
  "name": "VVS Lykke ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1990-06-21T00:00:00",
  "vatId": "DK14262644",
  "hq": {
    "line2": null,
    "street": "Esbjerggade 12",
    "city": "Frederikshavn",
    "zipCode": "9900",
    "state": "Nordjylland",
    "country": "DK",
    "latitude": 57.456397,
    "longitude": 10.522264
  },
  "contactData": {
    "emails": [
      "mg@ipnord.dk"
    ],
    "phones": [
      "+45 98420129"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Steen Michael Jensen",
      "position": "Director",
      "startDate": "1990-06-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322",
      "4390"
    ],
    "nace": [
      "43.22",
      "43.99"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.22",
      "43.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6524606,
      "balanceTotalIsEstimate": false,
      "earnings": 325566,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3382652,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.624578585086494,
      "returnOnSalesIsEstimate": false,
      "equity": 2530486,
      "equityIsEstimate": false,
      "equityRatio": 38.78373651987568,
      "equityRatioIsEstimate": false,
      "cash": 382488,
      "cashIsEstimate": false,
      "receivables": 2003699,
      "receivablesIsEstimate": false,
      "liabilities": 3984647,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9764383,
      "balanceTotalIsEstimate": false,
      "earnings": 646281,
      "earningsIsEstimate": false,
      "earningsCagr": 98.50997954331842,
      "earningsCagrIsEstimate": false,
      "revenue": 4353844,
      "revenueIsEstimate": false,
      "revenueCagr": 28.71096406015161,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.843917237273546,
      "returnOnSalesIsEstimate": false,
      "equity": 3088167,
      "equityIsEstimate": false,
      "equityRatio": 31.626852408390782,
      "equityRatioIsEstimate": false,
      "cash": 877575,
      "cashIsEstimate": false,
      "receivables": 3232995,
      "receivablesIsEstimate": false,
      "liabilities": 6644111,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8928929,
      "balanceTotalIsEstimate": false,
      "earnings": 741903,
      "earningsIsEstimate": false,
      "earningsCagr": 50.95727298076574,
      "earningsCagrIsEstimate": false,
      "revenue": 4673070,
      "revenueIsEstimate": false,
      "revenueCagr": 17.5364265829004,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.876137100450025,
      "returnOnSalesIsEstimate": false,
      "equity": 3130071,
      "equityIsEstimate": false,
      "equityRatio": 35.05539130168915,
      "equityRatioIsEstimate": false,
      "cash": 1255746,
      "cashIsEstimate": false,
      "receivables": 2652631,
      "receivablesIsEstimate": false,
      "liabilities": 5744549,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8953043,
      "balanceTotalIsEstimate": false,
      "earnings": 1197954,
      "earningsIsEstimate": false,
      "earningsCagr": 54.38331642353569,
      "earningsCagrIsEstimate": false,
      "revenue": 5489189,
      "revenueIsEstimate": false,
      "revenueCagr": 17.512379725892213,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.823879629577338,
      "returnOnSalesIsEstimate": false,
      "equity": 3328025,
      "equityIsEstimate": false,
      "equityRatio": 37.17199839205508,
      "equityRatioIsEstimate": false,
      "cash": 303912,
      "cashIsEstimate": false,
      "receivables": 2891966,
      "receivablesIsEstimate": false,
      "liabilities": 5543768,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9586901,
      "balanceTotalIsEstimate": false,
      "earnings": 1053727,
      "earningsIsEstimate": false,
      "earningsCagr": 34.12887011019296,
      "earningsCagrIsEstimate": false,
      "revenue": 6019848,
      "revenueIsEstimate": false,
      "revenueCagr": 15.500017807436084,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.504212730952677,
      "returnOnSalesIsEstimate": false,
      "equity": 3581751,
      "equityIsEstimate": false,
      "equityRatio": 37.36088439840987,
      "equityRatioIsEstimate": false,
      "cash": 299251,
      "cashIsEstimate": false,
      "receivables": 3342103,
      "receivablesIsEstimate": false,
      "liabilities": 5961659,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8249434,
      "balanceTotalIsEstimate": false,
      "earnings": 557282,
      "earningsIsEstimate": false,
      "earningsCagr": -3.6363133232471645,
      "earningsCagrIsEstimate": false,
      "revenue": 5353240,
      "revenueIsEstimate": false,
      "revenueCagr": 5.3018406449017785,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.410181497560355,
      "returnOnSalesIsEstimate": false,
      "equity": 4139033,
      "equityIsEstimate": false,
      "equityRatio": 50.17353917856667,
      "equityRatioIsEstimate": false,
      "cash": 596013,
      "cashIsEstimate": false,
      "receivables": 1711994,
      "receivablesIsEstimate": false,
      "liabilities": 4019879,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8678846,
      "balanceTotalIsEstimate": false,
      "earnings": 367177,
      "earningsIsEstimate": false,
      "earningsCagr": -16.125086463651307,
      "earningsCagrIsEstimate": false,
      "revenue": 4910338,
      "revenueIsEstimate": false,
      "revenueCagr": 1.2458603586552375,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.4776318860331,
      "returnOnSalesIsEstimate": false,
      "equity": 4006211,
      "equityIsEstimate": false,
      "equityRatio": 46.16064163369185,
      "equityRatioIsEstimate": false,
      "cash": 442317,
      "cashIsEstimate": false,
      "receivables": 2287897,
      "receivablesIsEstimate": false,
      "liabilities": 4525215,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7889781,
      "balanceTotalIsEstimate": false,
      "earnings": 193820,
      "earningsIsEstimate": false,
      "earningsCagr": -36.578046947719876,
      "earningsCagrIsEstimate": false,
      "revenue": 5166592,
      "revenueIsEstimate": false,
      "revenueCagr": -1.5027748708117628,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7514090526211477,
      "returnOnSalesIsEstimate": false,
      "equity": 2900031,
      "equityIsEstimate": false,
      "equityRatio": 36.75679971345212,
      "equityRatioIsEstimate": false,
      "cash": 897267,
      "cashIsEstimate": false,
      "receivables": 3426261,
      "receivablesIsEstimate": false,
      "liabilities": 4912047,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6190924,
      "balanceTotalIsEstimate": false,
      "earnings": 868352,
      "earningsIsEstimate": false,
      "earningsCagr": -4.722155116219873,
      "earningsCagrIsEstimate": false,
      "revenue": 6300418,
      "revenueIsEstimate": false,
      "revenueCagr": 1.145358840441113,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.782450624704584,
      "returnOnSalesIsEstimate": false,
      "equity": 3768383,
      "equityIsEstimate": false,
      "equityRatio": 60.86947602651882,
      "equityRatioIsEstimate": false,
      "cash": 1316922,
      "cashIsEstimate": false,
      "receivables": 3619725,
      "receivablesIsEstimate": false,
      "liabilities": 2422541,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8821142,
      "balanceTotalIsEstimate": false,
      "earnings": 249029,
      "earningsIsEstimate": false,
      "earningsCagr": -18.239464506917813,
      "earningsCagrIsEstimate": false,
      "revenue": 5340285,
      "revenueIsEstimate": false,
      "revenueCagr": -0.06055572621224137,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.663215539994589,
      "returnOnSalesIsEstimate": false,
      "equity": 3017413,
      "equityIsEstimate": false,
      "equityRatio": 34.20660272785542,
      "equityRatioIsEstimate": false,
      "cash": 1676383,
      "cashIsEstimate": false,
      "receivables": 6078318,
      "receivablesIsEstimate": false,
      "liabilities": 5795989,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11375102,
      "balanceTotalIsEstimate": false,
      "earnings": 1757985,
      "earningsIsEstimate": false,
      "earningsCagr": 47.922733616567406,
      "earningsCagrIsEstimate": false,
      "revenue": 7443531,
      "revenueIsEstimate": false,
      "revenueCagr": 10.960116353239346,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 23.617621798041817,
      "returnOnSalesIsEstimate": false,
      "equity": 4775398,
      "equityIsEstimate": false,
      "equityRatio": 41.98114443281475,
      "equityRatioIsEstimate": false,
      "cash": 2669671,
      "cashIsEstimate": false,
      "receivables": 7820343,
      "receivablesIsEstimate": false,
      "liabilities": 6599704,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6475341,
      "balanceTotalIsEstimate": false,
      "earnings": 1374183,
      "earningsIsEstimate": false,
      "earningsCagr": 63.177958562836345,
      "earningsCagrIsEstimate": false,
      "revenue": 6904290,
      "revenueIsEstimate": false,
      "revenueCagr": 7.517390275244762,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.903320978695856,
      "returnOnSalesIsEstimate": false,
      "equity": 3849580,
      "equityIsEstimate": false,
      "equityRatio": 59.4498421009797,
      "equityRatioIsEstimate": false,
      "cash": 1894729,
      "cashIsEstimate": false,
      "receivables": 3772676,
      "receivablesIsEstimate": false,
      "liabilities": 2761761,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5209686,
      "balanceTotalIsEstimate": false,
      "earnings": 385007,
      "earningsIsEstimate": false,
      "earningsCagr": -18.39942778608068,
      "earningsCagrIsEstimate": false,
      "revenue": 4797069,
      "revenueIsEstimate": false,
      "revenueCagr": -6.588219438577281,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.025879969623118,
      "returnOnSalesIsEstimate": false,
      "equity": 2834588,
      "equityIsEstimate": false,
      "equityRatio": 54.40995868081109,
      "equityRatioIsEstimate": false,
      "cash": 2278368,
      "cashIsEstimate": false,
      "receivables": 2108865,
      "receivablesIsEstimate": false,
      "liabilities": 2375098,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4909981,
      "balanceTotalIsEstimate": false,
      "earnings": 648703,
      "earningsIsEstimate": false,
      "earningsCagr": 27.042489476498055,
      "earningsCagrIsEstimate": false,
      "revenue": 5342083,
      "revenueIsEstimate": false,
      "revenueCagr": 0.008416091247642754,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.143259473879384,
      "returnOnSalesIsEstimate": false,
      "equity": 3483291,
      "equityIsEstimate": false,
      "equityRatio": 70.94306474913039,
      "equityRatioIsEstimate": false,
      "cash": 1911919,
      "cashIsEstimate": false,
      "receivables": 2257557,
      "receivablesIsEstimate": false,
      "liabilities": 1426690,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5073052,
      "balanceTotalIsEstimate": false,
      "earnings": 636499,
      "earningsIsEstimate": false,
      "earningsCagr": -22.42966980203519,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3419790,
      "equityIsEstimate": false,
      "equityRatio": 67.41089978971239,
      "equityRatioIsEstimate": false,
      "cash": 2095236,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1952399,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7023518,
      "balanceTotalIsEstimate": false,
      "earnings": 986068,
      "earningsIsEstimate": false,
      "earningsCagr": -7.962338951988757,
      "earningsCagrIsEstimate": false,
      "revenue": 5603805,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.596401016809114,
      "returnOnSalesIsEstimate": false,
      "equity": 4005858,
      "equityIsEstimate": false,
      "equityRatio": 57.03492181553461,
      "equityRatioIsEstimate": false,
      "cash": 3343293,
      "cashIsEstimate": false,
      "receivables": 2875248,
      "receivablesIsEstimate": false,
      "liabilities": 3017660,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7755665,
      "balanceTotalIsEstimate": false,
      "earnings": 1274714,
      "earningsIsEstimate": false,
      "earningsCagr": 34.89194987569319,
      "earningsCagrIsEstimate": false,
      "revenue": 5735988,
      "revenueIsEstimate": false,
      "revenueCagr": 2.3588079885006774,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 22.22309391163301,
      "returnOnSalesIsEstimate": false,
      "equity": 4380573,
      "equityIsEstimate": false,
      "equityRatio": 56.48223588821848,
      "equityRatioIsEstimate": false,
      "cash": 2310888,
      "cashIsEstimate": false,
      "receivables": 3377139,
      "receivablesIsEstimate": false,
      "liabilities": 3375092,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6625010,
      "balanceTotalIsEstimate": false,
      "earnings": 1482500,
      "earningsIsEstimate": false,
      "earningsCagr": 22.95245334828224,
      "earningsCagrIsEstimate": false,
      "revenue": 5735988,
      "revenueIsEstimate": false,
      "revenueCagr": 1.1725298628539216,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.84559102982782,
      "returnOnSalesIsEstimate": false,
      "equity": 4563073,
      "equityIsEstimate": false,
      "equityRatio": 68.87646962042322,
      "equityRatioIsEstimate": false,
      "cash": 1292963,
      "cashIsEstimate": false,
      "receivables": 1468277,
      "receivablesIsEstimate": false,
      "liabilities": 2032636,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5578473,
      "balanceTotalIsEstimate": false,
      "earnings": 71104,
      "earningsIsEstimate": false,
      "earningsCagr": -42.18719026906814,
      "earningsCagrIsEstimate": false,
      "revenue": 5243837,
      "revenueIsEstimate": false,
      "revenueCagr": -2.188769378224853,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3559536652264363,
      "returnOnSalesIsEstimate": false,
      "equity": 2134177,
      "equityIsEstimate": false,
      "equityRatio": 38.25736899685631,
      "equityRatioIsEstimate": false,
      "cash": 386270,
      "cashIsEstimate": false,
      "receivables": 2655625,
      "receivablesIsEstimate": false,
      "liabilities": 3441707,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5773026,
      "balanceTotalIsEstimate": false,
      "earnings": 597291,
      "earningsIsEstimate": false,
      "earningsCagr": -11.779446873798493,
      "earningsCagrIsEstimate": false,
      "revenue": 5556369,
      "revenueIsEstimate": false,
      "revenueCagr": -0.21229917389197217,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.749664034192113,
      "returnOnSalesIsEstimate": false,
      "equity": 2731468,
      "equityIsEstimate": false,
      "equityRatio": 47.31432008101124,
      "equityRatioIsEstimate": false,
      "cash": 1003930,
      "cashIsEstimate": false,
      "receivables": 2296969,
      "receivablesIsEstimate": false,
      "liabilities": 3041558,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6134416,
      "balanceTotalIsEstimate": false,
      "earnings": 519379,
      "earningsIsEstimate": false,
      "earningsCagr": -20.10531154941686,
      "earningsCagrIsEstimate": false,
      "revenue": 6147578,
      "revenueIsEstimate": false,
      "revenueCagr": 1.7475483258667879,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.448514195346526,
      "returnOnSalesIsEstimate": false,
      "equity": 2750847,
      "equityIsEstimate": false,
      "equityRatio": 44.84285056637828,
      "equityRatioIsEstimate": false,
      "cash": 363511,
      "cashIsEstimate": false,
      "receivables": 3206583,
      "receivablesIsEstimate": false,
      "liabilities": 3361706,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}