Wagner IT-Consulting GmbH

{
  "id": "281cf58f-9620-4eba-a455-14d957899969",
  "euId": "DER3208.HRB11430",
  "name": "Wagner IT-Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-03-01T00:00:00",
  "vatId": "DE276301386",
  "hq": {
    "line2": null,
    "street": "Kirchstr. 11 a",
    "city": "Bad Honnef",
    "zipCode": "53604",
    "state": "NW",
    "country": "DE",
    "latitude": 50.6423145,
    "longitude": 7.227421
  },
  "contactData": {
    "emails": [
      "info@wagner-it-consulting.com"
    ],
    "phones": [
      "+49 2224986158"
    ],
    "websites": [
      "https://wagner-it-consulting.com"
    ],
    "faxes": [
      "+49 2224986174"
    ]
  },
  "managers": [
    {
      "name": "Martin Wagner",
      "position": "Managing Director",
      "startDate": "2011-03-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 91512.76,
      "balanceTotalIsEstimate": false,
      "earnings": -40376.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.411770833333334,
      "returnOnSalesIsEstimate": true,
      "equity": -15376.5,
      "equityIsEstimate": false,
      "equityRatio": -16.802574854042213,
      "equityRatioIsEstimate": false,
      "cash": 17255.5,
      "cashIsEstimate": false,
      "receivables": 25313.76,
      "receivablesIsEstimate": false,
      "liabilities": 80669.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1171753.79,
      "balanceTotalIsEstimate": false,
      "earnings": -137974.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1087.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4206057894736843,
      "returnOnSalesIsEstimate": true,
      "equity": 97562.16,
      "equityIsEstimate": false,
      "equityRatio": 8.326165516392313,
      "equityRatioIsEstimate": false,
      "cash": 221963.39,
      "cashIsEstimate": false,
      "receivables": 694568.18,
      "receivablesIsEstimate": false,
      "liabilities": 662124.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1117516.78,
      "balanceTotalIsEstimate": false,
      "earnings": 193877.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 241.5650255319866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4620946428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 291439.46,
      "equityIsEstimate": false,
      "equityRatio": 26.079202139586666,
      "equityRatioIsEstimate": false,
      "cash": 211041.7,
      "cashIsEstimate": false,
      "receivables": 675264.11,
      "receivablesIsEstimate": false,
      "liabilities": 334601.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1247128.09,
      "balanceTotalIsEstimate": false,
      "earnings": 143135.36,
      "earningsIsEstimate": false,
      "earningsCagr": -26.17219241241755,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 122.67846081567227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7006671698113207,
      "returnOnSalesIsEstimate": true,
      "equity": 434574.82,
      "equityIsEstimate": false,
      "equityRatio": 34.84604536491516,
      "equityRatioIsEstimate": false,
      "cash": 355239.32,
      "cashIsEstimate": false,
      "receivables": 600569.71,
      "receivablesIsEstimate": false,
      "liabilities": 182095.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1305593.85,
      "balanceTotalIsEstimate": false,
      "earnings": 151363.47,
      "earningsIsEstimate": false,
      "earningsCagr": -11.641760085019271,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 67.73959488909256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9832492105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 485938.29,
      "equityIsEstimate": false,
      "equityRatio": 37.21971346602161,
      "equityRatioIsEstimate": false,
      "cash": 453507.58,
      "cashIsEstimate": false,
      "receivables": 323640.79,
      "receivablesIsEstimate": false,
      "liabilities": 106510.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1466824.78,
      "balanceTotalIsEstimate": false,
      "earnings": 52688.01,
      "earningsIsEstimate": false,
      "earningsCagr": -35.226860973915954,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.269049637188192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0132309615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 488626.3,
      "equityIsEstimate": false,
      "equityRatio": 33.311838377859964,
      "equityRatioIsEstimate": false,
      "cash": 486630.62,
      "cashIsEstimate": false,
      "receivables": 546764.91,
      "receivablesIsEstimate": false,
      "liabilities": 266354.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1140689.74,
      "balanceTotalIsEstimate": false,
      "earnings": -147827.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.647771762464373,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.790437179487179,
      "returnOnSalesIsEstimate": true,
      "equity": 140799.25,
      "equityIsEstimate": false,
      "equityRatio": 12.343343247744123,
      "equityRatioIsEstimate": false,
      "cash": 366928.25,
      "cashIsEstimate": false,
      "receivables": 375345.36,
      "receivablesIsEstimate": false,
      "liabilities": 238898.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 993891.09,
      "balanceTotalIsEstimate": false,
      "earnings": -92398.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.309845503041696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5537930769230766,
      "returnOnSalesIsEstimate": true,
      "equity": 48400.63,
      "equityIsEstimate": false,
      "equityRatio": 4.869812244719892,
      "equityRatioIsEstimate": false,
      "cash": 372885.12,
      "cashIsEstimate": false,
      "receivables": 187348.53,
      "receivablesIsEstimate": false,
      "liabilities": 113947.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1694218.3,
      "balanceTotalIsEstimate": false,
      "earnings": -112873.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.659504932360724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6599079411764708,
      "returnOnSalesIsEstimate": true,
      "equity": -64473.11,
      "equityIsEstimate": false,
      "equityRatio": -3.805478314099192,
      "equityRatioIsEstimate": false,
      "cash": 375802.63,
      "cashIsEstimate": false,
      "receivables": 822849.26,
      "receivablesIsEstimate": false,
      "liabilities": 730767.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1337936.57,
      "balanceTotalIsEstimate": false,
      "earnings": -539011.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.717631956521737,
      "returnOnSalesIsEstimate": true,
      "equity": -603484.18,
      "equityIsEstimate": false,
      "equityRatio": -45.105589721641294,
      "equityRatioIsEstimate": false,
      "cash": 266129.61,
      "cashIsEstimate": false,
      "receivables": 456791.75,
      "receivablesIsEstimate": false,
      "liabilities": 510684.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1487099.99,
      "balanceTotalIsEstimate": false,
      "earnings": -53061.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0404311764705882,
      "returnOnSalesIsEstimate": true,
      "equity": -656546.17,
      "equityIsEstimate": false,
      "equityRatio": -44.14943005950797,
      "equityRatioIsEstimate": false,
      "cash": 297257.26,
      "cashIsEstimate": false,
      "receivables": 522817.66,
      "receivablesIsEstimate": false,
      "liabilities": 495372.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1518825.48,
      "balanceTotalIsEstimate": false,
      "earnings": 303374.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.26664847411093,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.893133387096774,
      "returnOnSalesIsEstimate": true,
      "equity": -353171.9,
      "equityIsEstimate": false,
      "equityRatio": -23.252961228962267,
      "equityRatioIsEstimate": false,
      "cash": 425944.82,
      "cashIsEstimate": false,
      "receivables": 727715.73,
      "receivablesIsEstimate": false,
      "liabilities": 458504.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1832294.64,
      "balanceTotalIsEstimate": false,
      "earnings": 257334.84,
      "earningsIsEstimate": false,
      "earningsCagr": -15.175786001891334,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.027468705882353,
      "returnOnSalesIsEstimate": true,
      "equity": -95837.06,
      "equityIsEstimate": false,
      "equityRatio": -5.230439357722512,
      "equityRatioIsEstimate": false,
      "cash": 570281.04,
      "cashIsEstimate": false,
      "receivables": 1152580.51,
      "receivablesIsEstimate": false,
      "liabilities": 651273.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2219375.11,
      "balanceTotalIsEstimate": false,
      "earnings": 271798.35,
      "earningsIsEstimate": false,
      "earningsCagr": -5.347075745777053,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.837317401251315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3974793749999996,
      "returnOnSalesIsEstimate": true,
      "equity": 175961.29,
      "equityIsEstimate": false,
      "equityRatio": 7.9284159404671355,
      "equityRatioIsEstimate": false,
      "cash": 1221546.57,
      "cashIsEstimate": false,
      "receivables": 985192.93,
      "receivablesIsEstimate": false,
      "liabilities": 754997.24,
      "liabilitiesIsEstimate": false
    }
  ]
}