WRZ Wertstoffrückgewinnungszentrum Hörger GmbH & Co. KG

{
  "id": "ccca3bd3-7fc7-47d9-b046-ae5e3c79d73a",
  "euId": "DEB2805.HRA660981",
  "name": "WRZ Wertstoffrückgewinnungszentrum Hörger GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1992-07-17T00:00:00",
  "vatId": "DE151465702",
  "hq": {
    "line2": null,
    "street": "Industriestr. 3",
    "city": "Sontheim a. d. Brenz",
    "zipCode": "89567",
    "state": "BW",
    "country": "DE",
    "latitude": 48.5451469,
    "longitude": 10.2987832
  },
  "contactData": {
    "emails": [
      "info@wrz-hoerger.de"
    ],
    "phones": [
      "+49 732596060"
    ],
    "websites": [
      "https://wrz-hoerger.de/"
    ],
    "faxes": [
      "+49 7325960610"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "3821",
      "3830"
    ],
    "nace": [
      "38.21",
      "38.31",
      "38.32"
    ],
    "nace2025": [
      "38.21"
    ],
    "naics": [
      "562212",
      "562213",
      "562219",
      "562920"
    ],
    "uksic": [
      "38.21",
      "38.31",
      "38.32"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12123548.13,
      "balanceTotalIsEstimate": false,
      "earnings": 636072.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.446434423076923,
      "returnOnSalesIsEstimate": true,
      "equity": 3179783.65,
      "equityIsEstimate": false,
      "equityRatio": 26.228160402411827,
      "equityRatioIsEstimate": false,
      "cash": 421419.52,
      "cashIsEstimate": false,
      "receivables": 2478914.71,
      "receivablesIsEstimate": false,
      "liabilities": 4584688.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16196961.14,
      "balanceTotalIsEstimate": true,
      "earnings": 1024427.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.3046034193548386,
      "returnOnSalesIsEstimate": true,
      "equity": 7315634.56,
      "equityIsEstimate": true,
      "equityRatio": 45.16671057469735,
      "equityRatioIsEstimate": true,
      "cash": 265362.15,
      "cashIsEstimate": true,
      "receivables": 3018442.2,
      "receivablesIsEstimate": true,
      "liabilities": 7247304.58,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16622737.46,
      "balanceTotalIsEstimate": false,
      "earnings": 859010.35,
      "earningsIsEstimate": false,
      "earningsCagr": -16.14724136631065,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2258064516129004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8633678333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 5370025.56,
      "equityIsEstimate": false,
      "equityRatio": 32.30530213764201,
      "equityRatioIsEstimate": false,
      "cash": 219091.44,
      "cashIsEstimate": false,
      "receivables": 2827376.49,
      "receivablesIsEstimate": false,
      "liabilities": 7079477.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 17438428.55,
      "balanceTotalIsEstimate": false,
      "earnings": 1806789.29,
      "earningsIsEstimate": false,
      "earningsCagr": 32.804635106883914,
      "earningsCagrIsEstimate": true,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6001016001524038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.64621653125,
      "returnOnSalesIsEstimate": true,
      "equity": 1806789.29,
      "equityIsEstimate": false,
      "equityRatio": 10.360963918391603,
      "equityRatioIsEstimate": false,
      "cash": 230256.13,
      "cashIsEstimate": false,
      "receivables": 3050563.2,
      "receivablesIsEstimate": false,
      "liabilities": 394651.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 17565896.3,
      "balanceTotalIsEstimate": false,
      "earnings": 1049938.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8233214567366032,
      "earningsCagrIsEstimate": true,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3868998064516127,
      "returnOnSalesIsEstimate": true,
      "equity": 1049938.94,
      "equityIsEstimate": false,
      "equityRatio": 5.977144132406155,
      "equityRatioIsEstimate": false,
      "cash": 597976.56,
      "cashIsEstimate": false,
      "receivables": 2921300.09,
      "receivablesIsEstimate": false,
      "liabilities": 475870,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 23934696.21,
      "balanceTotalIsEstimate": false,
      "earnings": 579654.23,
      "earningsIsEstimate": false,
      "earningsCagr": -13.269471675557476,
      "earningsCagrIsEstimate": true,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.449135575,
      "returnOnSalesIsEstimate": true,
      "equity": 7412265.01,
      "equityIsEstimate": false,
      "equityRatio": 30.968703111857877,
      "equityRatioIsEstimate": false,
      "cash": 1048178.66,
      "cashIsEstimate": false,
      "receivables": 4041539.85,
      "receivablesIsEstimate": false,
      "liabilities": 10581399.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 22163892,
      "balanceTotalIsEstimate": false,
      "earnings": 981402.55,
      "earningsIsEstimate": false,
      "earningsCagr": 3.3861103535492765,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6524393243243245,
      "returnOnSalesIsEstimate": true,
      "equity": 8143873.05,
      "equityIsEstimate": false,
      "equityRatio": 36.7438762560294,
      "equityRatioIsEstimate": false,
      "cash": 1369668.24,
      "cashIsEstimate": false,
      "receivables": 3726606.37,
      "receivablesIsEstimate": false,
      "liabilities": 6834861.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 18003349.49,
      "balanceTotalIsEstimate": false,
      "earnings": 1542825.02,
      "earningsIsEstimate": false,
      "earningsCagr": -3.8714721486546533,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6962226110637264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1697973513513515,
      "returnOnSalesIsEstimate": true,
      "equity": 9305437.58,
      "equityIsEstimate": false,
      "equityRatio": 51.68725733602365,
      "equityRatioIsEstimate": false,
      "cash": 915530.46,
      "cashIsEstimate": false,
      "receivables": 4196761.32,
      "receivablesIsEstimate": false,
      "liabilities": 3470441.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 20160089.44,
      "balanceTotalIsEstimate": false,
      "earnings": 1673684.25,
      "earningsIsEstimate": false,
      "earningsCagr": 12.364046693416642,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.52422433167952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8922889534883724,
      "returnOnSalesIsEstimate": true,
      "equity": 10502213.77,
      "equityIsEstimate": false,
      "equityRatio": 52.09408321950381,
      "equityRatioIsEstimate": false,
      "cash": 1457946.05,
      "cashIsEstimate": false,
      "receivables": 5415434.39,
      "receivablesIsEstimate": false,
      "liabilities": 2289577.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26477748.45,
      "balanceTotalIsEstimate": false,
      "earnings": 2674818.45,
      "earningsIsEstimate": false,
      "earningsCagr": 46.565355309379285,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.944041,
      "returnOnSalesIsEstimate": true,
      "equity": 12722942.85,
      "equityIsEstimate": false,
      "equityRatio": 48.05145299278647,
      "equityRatioIsEstimate": false,
      "cash": 1508850.07,
      "cashIsEstimate": false,
      "receivables": 5206965.4,
      "receivablesIsEstimate": false,
      "liabilities": 6751544.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 27523073.13,
      "balanceTotalIsEstimate": false,
      "earnings": 2338995.31,
      "earningsIsEstimate": false,
      "earningsCagr": 24.24975533695164,
      "earningsCagrIsEstimate": false,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2750162497075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.773459816326531,
      "returnOnSalesIsEstimate": true,
      "equity": 14604840.25,
      "equityIsEstimate": false,
      "equityRatio": 53.06398809833777,
      "equityRatioIsEstimate": false,
      "cash": 1738353.29,
      "cashIsEstimate": false,
      "receivables": 6123231.59,
      "receivablesIsEstimate": false,
      "liabilities": 9169412.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 28462638.99,
      "balanceTotalIsEstimate": false,
      "earnings": 1467647.62,
      "earningsIsEstimate": false,
      "earningsCagr": -1.2410917348382622,
      "earningsCagrIsEstimate": false,
      "revenue": 55000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.418092762646914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6684502181818184,
      "returnOnSalesIsEstimate": true,
      "equity": 16331174.67,
      "equityIsEstimate": false,
      "equityRatio": 57.377584263137926,
      "equityRatioIsEstimate": false,
      "cash": 1843071.39,
      "cashIsEstimate": false,
      "receivables": 7866013.61,
      "receivablesIsEstimate": false,
      "liabilities": 9314204.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 39631772.49,
      "balanceTotalIsEstimate": false,
      "earnings": 2331145.14,
      "earningsIsEstimate": false,
      "earningsCagr": 8.636044971512359,
      "earningsCagrIsEstimate": false,
      "revenue": 80000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.789925890076105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9139314250000004,
      "returnOnSalesIsEstimate": true,
      "equity": 16779841.36,
      "equityIsEstimate": false,
      "equityRatio": 42.33936638648684,
      "equityRatioIsEstimate": false,
      "cash": 481292.03,
      "cashIsEstimate": false,
      "receivables": 14425835.4,
      "receivablesIsEstimate": false,
      "liabilities": 15552708.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 41598873.23,
      "balanceTotalIsEstimate": false,
      "earnings": 4397378.39,
      "earningsIsEstimate": false,
      "earningsCagr": 13.233487103480668,
      "earningsCagrIsEstimate": false,
      "revenue": 84000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.234974273809524,
      "returnOnSalesIsEstimate": true,
      "equity": 26297091.13,
      "equityIsEstimate": false,
      "equityRatio": 63.21587362379623,
      "equityRatioIsEstimate": false,
      "cash": 2070977.32,
      "cashIsEstimate": false,
      "receivables": 15836442.62,
      "receivablesIsEstimate": false,
      "liabilities": 11384713.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 47485305.66,
      "balanceTotalIsEstimate": false,
      "earnings": 4401591.73,
      "earningsIsEstimate": false,
      "earningsCagr": 17.12378575890319,
      "earningsCagrIsEstimate": false,
      "revenue": 96000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.309273704453545,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.584991385416667,
      "returnOnSalesIsEstimate": true,
      "equity": 35154016.31,
      "equityIsEstimate": false,
      "equityRatio": 74.03135732495147,
      "equityRatioIsEstimate": false,
      "cash": 389341.98,
      "cashIsEstimate": false,
      "receivables": 19687771.64,
      "receivablesIsEstimate": false,
      "liabilities": 8298983.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 56986764.84,
      "balanceTotalIsEstimate": false,
      "earnings": 6027830.03,
      "earningsIsEstimate": false,
      "earningsCagr": 42.358958088648095,
      "earningsCagrIsEstimate": false,
      "revenue": 83000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.83549130165471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.26244581927711,
      "returnOnSalesIsEstimate": true,
      "equity": 50157889.41,
      "equityIsEstimate": false,
      "equityRatio": 88.01673432563994,
      "equityRatioIsEstimate": false,
      "cash": 7737084.93,
      "cashIsEstimate": false,
      "receivables": 12530185.76,
      "receivablesIsEstimate": false,
      "liabilities": 3002909.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 67763914.16,
      "balanceTotalIsEstimate": false,
      "earnings": 4739894.97,
      "earningsIsEstimate": false,
      "earningsCagr": 19.412516585322837,
      "earningsCagrIsEstimate": false,
      "revenue": 38998291.53,
      "revenueIsEstimate": false,
      "revenueCagr": -16.441834105742835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.154109280284155,
      "returnOnSalesIsEstimate": false,
      "equity": 60734758.32,
      "equityIsEstimate": false,
      "equityRatio": 89.62699258575415,
      "equityRatioIsEstimate": false,
      "cash": 7917499.85,
      "cashIsEstimate": false,
      "receivables": 12218132.61,
      "receivablesIsEstimate": false,
      "liabilities": 1486560.11,
      "liabilitiesIsEstimate": false
    }
  ]
}