Ziemer Isoliertechnik GmbH

{
  "id": "9517b599-2814-44ac-bd1b-94d69c16a92b",
  "euId": "DEB2609.HRB570971",
  "name": "Ziemer Isoliertechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-02-10T00:00:00",
  "vatId": "DE154731519",
  "hq": {
    "line2": null,
    "street": "Hohenstadter Str. 9",
    "city": "Schwäbisch Hall",
    "zipCode": "74523",
    "state": "BW",
    "country": "DE",
    "latitude": 49.10573475,
    "longitude": 9.84380588588123
  },
  "contactData": {
    "emails": [
      "info@ziemer-isoliertechnik.de"
    ],
    "phones": [
      "+49 7907941345"
    ],
    "websites": [
      "https://www.ziemer-sha.de"
    ],
    "faxes": [
      "+49 7907941348"
    ]
  },
  "managers": [
    {
      "name": "Carmen Ziemer",
      "position": "Managing Director",
      "startDate": "2013-03-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 418526.96,
      "balanceTotalIsEstimate": false,
      "earnings": 8404.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.840492,
      "returnOnSalesIsEstimate": true,
      "equity": 137790.84,
      "equityIsEstimate": false,
      "equityRatio": 32.92281099406355,
      "equityRatioIsEstimate": false,
      "cash": 102931.8,
      "cashIsEstimate": false,
      "receivables": 121981.26,
      "receivablesIsEstimate": false,
      "liabilities": 234163.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 427283.17,
      "balanceTotalIsEstimate": false,
      "earnings": 23046.12,
      "earningsIsEstimate": false,
      "earningsCagr": 174.1979697605688,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.304612,
      "returnOnSalesIsEstimate": true,
      "equity": 140836.96,
      "equityIsEstimate": false,
      "equityRatio": 32.96103612037891,
      "equityRatioIsEstimate": false,
      "cash": 2802.4,
      "cashIsEstimate": false,
      "receivables": 142815.72,
      "receivablesIsEstimate": false,
      "liabilities": 253466.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 430983.53,
      "balanceTotalIsEstimate": false,
      "earnings": 13677.49,
      "earningsIsEstimate": false,
      "earningsCagr": 27.566432684457286,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.367749,
      "returnOnSalesIsEstimate": true,
      "equity": 134514.45,
      "equityIsEstimate": false,
      "equityRatio": 31.211041869743838,
      "equityRatioIsEstimate": false,
      "cash": 109055.96,
      "cashIsEstimate": false,
      "receivables": 118584.72,
      "receivablesIsEstimate": false,
      "liabilities": 249464.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 651889.19,
      "balanceTotalIsEstimate": false,
      "earnings": 51516.44,
      "earningsIsEstimate": false,
      "earningsCagr": 83.0082858662825,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.434429333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 146030.89,
      "equityIsEstimate": false,
      "equityRatio": 22.401182937241224,
      "equityRatioIsEstimate": false,
      "cash": 161762,
      "cashIsEstimate": false,
      "receivables": 83048.12,
      "receivablesIsEstimate": false,
      "liabilities": 424623.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 579173.38,
      "balanceTotalIsEstimate": false,
      "earnings": 5382.79,
      "earningsIsEstimate": false,
      "earningsCagr": -10.542148571326337,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38448499999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 131413.68,
      "equityIsEstimate": false,
      "equityRatio": 22.689868791966923,
      "equityRatioIsEstimate": false,
      "cash": 38131.51,
      "cashIsEstimate": false,
      "receivables": 150870.41,
      "receivablesIsEstimate": false,
      "liabilities": 408884.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 637674.86,
      "balanceTotalIsEstimate": false,
      "earnings": 21474.39,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7504082833166956,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4316259999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 132888.07,
      "equityIsEstimate": false,
      "equityRatio": 20.83947138828713,
      "equityRatioIsEstimate": false,
      "cash": 46907.75,
      "cashIsEstimate": false,
      "receivables": 100668.25,
      "receivablesIsEstimate": false,
      "liabilities": 448955.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1029504.67,
      "balanceTotalIsEstimate": false,
      "earnings": 110865.92,
      "earningsIsEstimate": false,
      "earningsCagr": 68.73217893149204,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.619413333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 189753.99,
      "equityIsEstimate": false,
      "equityRatio": 18.43158127684841,
      "equityRatioIsEstimate": false,
      "cash": 219947.25,
      "cashIsEstimate": false,
      "receivables": 106214.61,
      "receivablesIsEstimate": false,
      "liabilities": 652172.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1228731.27,
      "balanceTotalIsEstimate": false,
      "earnings": 93001.09,
      "earningsIsEstimate": false,
      "earningsCagr": 15.91390814060858,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3214675,
      "returnOnSalesIsEstimate": true,
      "equity": 222755.08,
      "equityIsEstimate": false,
      "equityRatio": 18.12886881278768,
      "equityRatioIsEstimate": false,
      "cash": 128147.44,
      "cashIsEstimate": false,
      "receivables": 112667.89,
      "receivablesIsEstimate": false,
      "liabilities": 787948.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 620339.91,
      "balanceTotalIsEstimate": false,
      "earnings": 44475.37,
      "earningsIsEstimate": false,
      "earningsCagr": 69.54228545337726,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.965024666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 207230.45,
      "equityIsEstimate": false,
      "equityRatio": 33.405951585478356,
      "equityRatioIsEstimate": false,
      "cash": 134364.16,
      "cashIsEstimate": false,
      "receivables": 119259.28,
      "receivablesIsEstimate": false,
      "liabilities": 316084.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2538237.83,
      "balanceTotalIsEstimate": false,
      "earnings": 46321.54,
      "earningsIsEstimate": false,
      "earningsCagr": 21.189651984501467,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.61944237683348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8126585964912281,
      "returnOnSalesIsEstimate": true,
      "equity": 208551.99,
      "equityIsEstimate": false,
      "equityRatio": 8.21640854671211,
      "equityRatioIsEstimate": false,
      "cash": 113627.82,
      "cashIsEstimate": false,
      "receivables": 80222.29,
      "receivablesIsEstimate": false,
      "liabilities": 1258559.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1079102.03,
      "balanceTotalIsEstimate": false,
      "earnings": 68058.18,
      "earningsIsEstimate": false,
      "earningsCagr": -11.484247362686784,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7223271999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 231610.17,
      "equityIsEstimate": false,
      "equityRatio": 21.463231794680247,
      "equityRatioIsEstimate": false,
      "cash": 165755.85,
      "cashIsEstimate": false,
      "receivables": 178571.59,
      "receivablesIsEstimate": false,
      "liabilities": 672611.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 623809.05,
      "balanceTotalIsEstimate": false,
      "earnings": 4368.58,
      "earningsIsEstimate": false,
      "earningsCagr": -53.445350248403486,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.447381412875515,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.29123866666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 235978.75,
      "equityIsEstimate": false,
      "equityRatio": 37.82868331262587,
      "equityRatioIsEstimate": false,
      "cash": 173123.83,
      "cashIsEstimate": false,
      "receivables": 120350.43,
      "receivablesIsEstimate": false,
      "liabilities": 292642.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 931025.72,
      "balanceTotalIsEstimate": false,
      "earnings": -56751.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5795986363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 179227.58,
      "equityIsEstimate": false,
      "equityRatio": 19.25055088703672,
      "equityRatioIsEstimate": false,
      "cash": 189491.36,
      "cashIsEstimate": false,
      "receivables": 118415.26,
      "receivablesIsEstimate": false,
      "liabilities": 733882.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 460745.97,
      "balanceTotalIsEstimate": false,
      "earnings": 71344.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -33.720464311600715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.485880909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 250572.27,
      "equityIsEstimate": false,
      "equityRatio": 54.38403943066502,
      "equityRatioIsEstimate": false,
      "cash": 284738.78,
      "cashIsEstimate": false,
      "receivables": 37184.52,
      "receivablesIsEstimate": false,
      "liabilities": 144157.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 619773.57,
      "balanceTotalIsEstimate": false,
      "earnings": 19597.3,
      "earningsIsEstimate": false,
      "earningsCagr": -72.53152266833033,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3064866666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 270169.57,
      "equityIsEstimate": false,
      "equityRatio": 43.5916571918354,
      "equityRatioIsEstimate": false,
      "cash": 240712.48,
      "cashIsEstimate": false,
      "receivables": 81164.07,
      "receivablesIsEstimate": false,
      "liabilities": 310781,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 754248.96,
      "balanceTotalIsEstimate": false,
      "earnings": 4602.87,
      "earningsIsEstimate": false,
      "earningsCagr": -74.60001109187844,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25571499999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 274772.44,
      "equityIsEstimate": false,
      "equityRatio": 36.429939525538096,
      "equityRatioIsEstimate": false,
      "cash": 253556.68,
      "cashIsEstimate": false,
      "receivables": 75155.14,
      "receivablesIsEstimate": false,
      "liabilities": 450576.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1153962.42,
      "balanceTotalIsEstimate": false,
      "earnings": 59829.86,
      "earningsIsEstimate": false,
      "earningsCagr": -5.698461728364257,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.215920740740741,
      "returnOnSalesIsEstimate": true,
      "equity": 274602.3,
      "equityIsEstimate": false,
      "equityRatio": 23.79646817268105,
      "equityRatioIsEstimate": false,
      "cash": 307780.04,
      "cashIsEstimate": false,
      "receivables": 64524.85,
      "receivablesIsEstimate": false,
      "liabilities": 600077.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1313860.57,
      "balanceTotalIsEstimate": false,
      "earnings": 58230.23,
      "earningsIsEstimate": false,
      "earningsCagr": -4.951183730583941,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.508585226417505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.941007666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 332832.53,
      "equityIsEstimate": false,
      "equityRatio": 25.33240875019181,
      "equityRatioIsEstimate": false,
      "cash": 277760.93,
      "cashIsEstimate": false,
      "receivables": 94767.82,
      "receivablesIsEstimate": false,
      "liabilities": 762037.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2509286.29,
      "balanceTotalIsEstimate": false,
      "earnings": 100533.23,
      "earningsIsEstimate": false,
      "earningsCagr": 50.4971753358417,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.003005944425226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7952362499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 373365.76,
      "equityIsEstimate": false,
      "equityRatio": 14.879360776326564,
      "equityRatioIsEstimate": false,
      "cash": 775035.06,
      "cashIsEstimate": false,
      "receivables": 73472.13,
      "receivablesIsEstimate": false,
      "liabilities": 1988147.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2315860.04,
      "balanceTotalIsEstimate": false,
      "earnings": 265817.58,
      "earningsIsEstimate": false,
      "earningsCagr": 175.669518493827,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.37151418916615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.111876538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 389183.34,
      "equityIsEstimate": false,
      "equityRatio": 16.805132144341503,
      "equityRatioIsEstimate": false,
      "cash": 654499.15,
      "cashIsEstimate": false,
      "receivables": 84056.04,
      "receivablesIsEstimate": false,
      "liabilities": 1441907.2,
      "liabilitiesIsEstimate": false
    }
  ]
}