A. Frauenrath Recycling GmbH

{
  "id": "1857c2e2-d85c-49e7-a578-1e62bb0cadc7",
  "euId": "DER3101.HRB11827",
  "name": "A. Frauenrath Recycling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-03-22T00:00:00",
  "vatId": "DE813558231",
  "hq": {
    "line2": null,
    "street": "Industriestr. 50",
    "city": "Heinsberg",
    "zipCode": "52525",
    "state": "NW",
    "country": "DE",
    "latitude": 51.0622646,
    "longitude": 6.11365851503736
  },
  "contactData": {
    "emails": [
      "info@frauenrath.com"
    ],
    "phones": [
      "+49 24526834016"
    ],
    "websites": [
      "https://www.abbruch-frauenrath.de"
    ],
    "faxes": [
      "+49 2452189891"
    ]
  },
  "managers": [
    {
      "name": "Jörg Ernst Frauenrath",
      "position": "Managing Director",
      "startDate": "2010-01-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Ralf Brune",
      "position": "Managing Director",
      "startDate": "2015-02-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 420000,
      "capitalIsEstimate": false,
      "balanceTotal": 2455859.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 864935.18,
      "equityIsEstimate": false,
      "equityRatio": 35.219251117538676,
      "equityRatioIsEstimate": false,
      "cash": 1587096.25,
      "cashIsEstimate": false,
      "receivables": 506504.01,
      "receivablesIsEstimate": false,
      "liabilities": 680520.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 420000,
      "capitalIsEstimate": false,
      "balanceTotal": 2404605.85,
      "balanceTotalIsEstimate": false,
      "earnings": 53822.08999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7543859649122862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9611087499999994,
      "returnOnSalesIsEstimate": true,
      "equity": 959856.15,
      "equityIsEstimate": false,
      "equityRatio": 39.91740060018568,
      "equityRatioIsEstimate": false,
      "cash": 953255.87,
      "cashIsEstimate": false,
      "receivables": 647657.26,
      "receivablesIsEstimate": false,
      "liabilities": 460530.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 2383046.54,
      "balanceTotalIsEstimate": false,
      "earnings": 97752.69,
      "earningsIsEstimate": true,
      "earningsCagr": 81.62187681674953,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8810744433295881,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7455837500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 757608.84,
      "equityIsEstimate": false,
      "equityRatio": 31.79160907197389,
      "equityRatioIsEstimate": false,
      "cash": 175133.79,
      "cashIsEstimate": false,
      "receivables": 1096045.55,
      "receivablesIsEstimate": false,
      "liabilities": 389035.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 2622926.75,
      "balanceTotalIsEstimate": false,
      "earnings": -124575.40000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.2865019087619176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0422196721311474,
      "returnOnSalesIsEstimate": true,
      "equity": 633033.44,
      "equityIsEstimate": false,
      "equityRatio": 24.13462137286144,
      "equityRatioIsEstimate": false,
      "cash": 1060641.58,
      "cashIsEstimate": false,
      "receivables": 611005.94,
      "receivablesIsEstimate": false,
      "liabilities": 436303.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 3028949.27,
      "balanceTotalIsEstimate": false,
      "earnings": 322092.54,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.270284363978095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.601322,
      "returnOnSalesIsEstimate": true,
      "equity": 955125.98,
      "equityIsEstimate": false,
      "equityRatio": 31.533244530041273,
      "equityRatioIsEstimate": false,
      "cash": 1365846.37,
      "cashIsEstimate": false,
      "receivables": 745843.13,
      "receivablesIsEstimate": false,
      "liabilities": 411277.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 3348989.15,
      "balanceTotalIsEstimate": false,
      "earnings": 397877.11,
      "earningsIsEstimate": true,
      "earningsCagr": 23.528818767426273,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.636719791429858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.100988589743589,
      "returnOnSalesIsEstimate": true,
      "equity": 1353003.09,
      "equityIsEstimate": false,
      "equityRatio": 40.40034259292838,
      "equityRatioIsEstimate": false,
      "cash": 1745301.64,
      "cashIsEstimate": false,
      "receivables": 786258.49,
      "receivablesIsEstimate": false,
      "liabilities": 617582.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 2714797.73,
      "balanceTotalIsEstimate": false,
      "earnings": -475018.33,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.539973492063493,
      "returnOnSalesIsEstimate": true,
      "equity": 738626.52,
      "equityIsEstimate": false,
      "equityRatio": 27.20742366319866,
      "equityRatioIsEstimate": false,
      "cash": 1430667.67,
      "cashIsEstimate": false,
      "receivables": 769052.13,
      "receivablesIsEstimate": false,
      "liabilities": 538665.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 3237294.8,
      "balanceTotalIsEstimate": false,
      "earnings": 116424.85000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.301087669209736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.552331333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 855051.37,
      "equityIsEstimate": false,
      "equityRatio": 26.412527212535604,
      "equityRatioIsEstimate": false,
      "cash": 1634663.96,
      "cashIsEstimate": false,
      "receivables": 988462.62,
      "receivablesIsEstimate": false,
      "liabilities": 438635.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 3312558.84,
      "balanceTotalIsEstimate": false,
      "earnings": 50485.169999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -56.637118278443154,
      "earningsCagrIsEstimate": true,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6556515584415582,
      "returnOnSalesIsEstimate": true,
      "equity": 905536.54,
      "equityIsEstimate": false,
      "equityRatio": 27.336466572771883,
      "equityRatioIsEstimate": false,
      "cash": 1472932.74,
      "cashIsEstimate": false,
      "receivables": 1283061.2,
      "receivablesIsEstimate": false,
      "liabilities": 488731.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 3760811.93,
      "balanceTotalIsEstimate": false,
      "earnings": -159499.47000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.833327241379311,
      "returnOnSalesIsEstimate": true,
      "equity": 746037.07,
      "equityIsEstimate": false,
      "equityRatio": 19.837127830000263,
      "equityRatioIsEstimate": false,
      "cash": 2637588.11,
      "cashIsEstimate": false,
      "receivables": 668548.2,
      "receivablesIsEstimate": false,
      "liabilities": 495834.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 4084245.29,
      "balanceTotalIsEstimate": false,
      "earnings": 616806.0800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.52151412359521,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.561766808510638,
      "returnOnSalesIsEstimate": true,
      "equity": 1362843.15,
      "equityIsEstimate": false,
      "equityRatio": 33.36829825908914,
      "equityRatioIsEstimate": false,
      "cash": 1406056.12,
      "cashIsEstimate": false,
      "receivables": 1906684.66,
      "receivablesIsEstimate": false,
      "liabilities": 432553.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 4242763.71,
      "balanceTotalIsEstimate": false,
      "earnings": -385172.17000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.915630910490189,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.930328265306123,
      "returnOnSalesIsEstimate": true,
      "equity": 977670.98,
      "equityIsEstimate": false,
      "equityRatio": 23.043257810838586,
      "equityRatioIsEstimate": false,
      "cash": 1526169.34,
      "cashIsEstimate": false,
      "receivables": 1089624.94,
      "receivablesIsEstimate": false,
      "liabilities": 932770.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 4262169.27,
      "balanceTotalIsEstimate": false,
      "earnings": 191218.81999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9512124489795915,
      "returnOnSalesIsEstimate": true,
      "equity": 1168889.8,
      "equityIsEstimate": false,
      "equityRatio": 27.424762508317745,
      "equityRatioIsEstimate": false,
      "cash": 1941187.06,
      "cashIsEstimate": false,
      "receivables": 1098622.9,
      "receivablesIsEstimate": false,
      "liabilities": 702932.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 4888545.13,
      "balanceTotalIsEstimate": false,
      "earnings": 177931.74,
      "earningsIsEstimate": true,
      "earningsCagr": -6.948625663519925,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.039667708457541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6175612727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 1346821.54,
      "equityIsEstimate": false,
      "equityRatio": 27.550559607905267,
      "equityRatioIsEstimate": false,
      "cash": 1586748.67,
      "cashIsEstimate": false,
      "receivables": 1413005.79,
      "receivablesIsEstimate": false,
      "liabilities": 1093599.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 6582983.63,
      "balanceTotalIsEstimate": false,
      "earnings": -636255.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.393410910060854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.241706466666666,
      "returnOnSalesIsEstimate": true,
      "equity": 710565.57,
      "equityIsEstimate": false,
      "equityRatio": 10.793974433747756,
      "equityRatioIsEstimate": false,
      "cash": 808001.31,
      "cashIsEstimate": false,
      "receivables": 1786055.52,
      "receivablesIsEstimate": false,
      "liabilities": 2902161.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 6303792.09,
      "balanceTotalIsEstimate": false,
      "earnings": 1161437.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.295979928571429,
      "returnOnSalesIsEstimate": true,
      "equity": 1872002.76,
      "equityIsEstimate": false,
      "equityRatio": 29.69645466210165,
      "equityRatioIsEstimate": false,
      "cash": 606686.41,
      "cashIsEstimate": false,
      "receivables": 1866838.5,
      "receivablesIsEstimate": false,
      "liabilities": 934710.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 8111547.28,
      "balanceTotalIsEstimate": false,
      "earnings": 1593073.65,
      "earningsIsEstimate": false,
      "earningsCagr": 37.16399506718051,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.415714332639688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.850409166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1715076.41,
      "equityIsEstimate": false,
      "equityRatio": 21.143640674187132,
      "equityRatioIsEstimate": false,
      "cash": 2066993.37,
      "cashIsEstimate": false,
      "receivables": 1351000.27,
      "receivablesIsEstimate": false,
      "liabilities": 1360083.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 8377931.49,
      "balanceTotalIsEstimate": false,
      "earnings": 2233845.21,
      "earningsIsEstimate": false,
      "earningsCagr": 38.68473913546142,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.75708005263158,
      "returnOnSalesIsEstimate": true,
      "equity": 1448921.62,
      "equityIsEstimate": false,
      "equityRatio": 17.294503085032986,
      "equityRatioIsEstimate": false,
      "cash": 2037670.76,
      "cashIsEstimate": false,
      "receivables": 1621805.38,
      "receivablesIsEstimate": false,
      "liabilities": 2125150.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 8691066.82,
      "balanceTotalIsEstimate": false,
      "earnings": 1303656,
      "earningsIsEstimate": false,
      "earningsCagr": 3.925572712447001,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.51828,
      "returnOnSalesIsEstimate": true,
      "equity": 2052577.62,
      "equityIsEstimate": false,
      "equityRatio": 23.617096295665117,
      "equityRatioIsEstimate": false,
      "cash": 555208.84,
      "cashIsEstimate": false,
      "receivables": 2451674.79,
      "receivablesIsEstimate": false,
      "liabilities": 2092616.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 421000,
      "capitalIsEstimate": false,
      "balanceTotal": 9277595.96,
      "balanceTotalIsEstimate": false,
      "earnings": 826603.37,
      "earningsIsEstimate": false,
      "earningsCagr": -8.150803633567383,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.936206523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 2879180.99,
      "equityIsEstimate": false,
      "equityRatio": 31.03369668622646,
      "equityRatioIsEstimate": false,
      "cash": 467691.72,
      "cashIsEstimate": false,
      "receivables": 3294986.49,
      "receivablesIsEstimate": false,
      "liabilities": 1535543.97,
      "liabilitiesIsEstimate": false
    }
  ]
}