Abbruch Pioch Verwaltungsgesellschaft mbH

{
  "id": "cbad2cbf-c1bf-47f7-81bf-62705023b4b1",
  "euId": "DEX1112R.HRB2069HU",
  "name": "Abbruch Pioch Verwaltungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-09-16T00:00:00",
  "vatId": "DE217926536",
  "hq": {
    "line2": null,
    "street": "Am Binnenhafen 60",
    "city": "Husum",
    "zipCode": "25813",
    "state": "SH",
    "country": "DE",
    "latitude": 54.4747094,
    "longitude": 9.0496959
  },
  "contactData": {
    "emails": [
      "abbruchpioch@t-online.de"
    ],
    "phones": [
      "+49 48417061"
    ],
    "websites": [
      "https://abbruch-pioch.de/"
    ],
    "faxes": [
      "+49 484173093"
    ]
  },
  "managers": [
    {
      "name": "Andreas Stammel",
      "position": "Managing Director",
      "startDate": "2006-11-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 568145.81,
      "balanceTotalIsEstimate": false,
      "earnings": 119252.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.7701164,
      "returnOnSalesIsEstimate": true,
      "equity": 179800.39,
      "equityIsEstimate": false,
      "equityRatio": 31.64687424166694,
      "equityRatioIsEstimate": false,
      "cash": 86971.73,
      "cashIsEstimate": false,
      "receivables": 269100.08,
      "receivablesIsEstimate": false,
      "liabilities": 321912.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 427316.4,
      "balanceTotalIsEstimate": false,
      "earnings": 26177.48,
      "earningsIsEstimate": false,
      "earningsCagr": -78.04877046606242,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -24,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.377762105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 205977.87,
      "equityIsEstimate": false,
      "equityRatio": 48.202659668573446,
      "equityRatioIsEstimate": false,
      "cash": 37204.42,
      "cashIsEstimate": false,
      "receivables": 191513.15,
      "receivablesIsEstimate": false,
      "liabilities": 176193.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 274605.6,
      "balanceTotalIsEstimate": false,
      "earnings": -115473.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.88897449072021,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.882586153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 90504.25,
      "equityIsEstimate": false,
      "equityRatio": 32.957903990304644,
      "equityRatioIsEstimate": false,
      "cash": 30690.14,
      "cashIsEstimate": false,
      "receivables": 119233.46,
      "receivablesIsEstimate": false,
      "liabilities": 148643.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 320402.84,
      "balanceTotalIsEstimate": false,
      "earnings": 81655.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.65673346982508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.443691333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 172159.62,
      "equityIsEstimate": false,
      "equityRatio": 53.73223907753126,
      "equityRatioIsEstimate": false,
      "cash": 20319.28,
      "cashIsEstimate": false,
      "receivables": 141272.4,
      "receivablesIsEstimate": false,
      "liabilities": 118524.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 328743.38,
      "balanceTotalIsEstimate": false,
      "earnings": 81787.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0.1616182744625494,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.555236014150054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.435212727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 253946.96,
      "equityIsEstimate": false,
      "equityRatio": 77.24777910356704,
      "equityRatioIsEstimate": false,
      "cash": 86119.41,
      "cashIsEstimate": false,
      "receivables": 92261.97,
      "receivablesIsEstimate": false,
      "liabilities": 54543.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 602665.18,
      "balanceTotalIsEstimate": false,
      "earnings": 190429.98,
      "earningsIsEstimate": false,
      "earningsCagr": 52.71274561405412,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.901873750000002,
      "returnOnSalesIsEstimate": true,
      "equity": 444376.94,
      "equityIsEstimate": false,
      "equityRatio": 73.73529361693004,
      "equityRatioIsEstimate": false,
      "cash": 153628.61,
      "cashIsEstimate": false,
      "receivables": 121357.57,
      "receivablesIsEstimate": false,
      "liabilities": 120961.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 793208.19,
      "balanceTotalIsEstimate": false,
      "earnings": 147527.88,
      "earningsIsEstimate": false,
      "earningsCagr": 21.795090796730342,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.048048057674993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.463995555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 591904.82,
      "equityIsEstimate": false,
      "equityRatio": 74.62162235112575,
      "equityRatioIsEstimate": false,
      "cash": 214506.26,
      "cashIsEstimate": false,
      "receivables": 270896.93,
      "receivablesIsEstimate": false,
      "liabilities": 136124.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1107572.35,
      "balanceTotalIsEstimate": false,
      "earnings": 154769.63,
      "earningsIsEstimate": false,
      "earningsCagr": 17.334370674058608,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.899565339350666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.992568709677419,
      "returnOnSalesIsEstimate": true,
      "equity": 746674.45,
      "equityIsEstimate": false,
      "equityRatio": 67.4154108307236,
      "equityRatioIsEstimate": false,
      "cash": 299414.57,
      "cashIsEstimate": false,
      "receivables": 284796.78,
      "receivablesIsEstimate": false,
      "liabilities": 284531.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1053555.5,
      "balanceTotalIsEstimate": false,
      "earnings": 25187.27,
      "earningsIsEstimate": false,
      "earningsCagr": -25.50557822716487,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0494695833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 771861.72,
      "equityIsEstimate": false,
      "equityRatio": 73.26255902038383,
      "equityRatioIsEstimate": false,
      "cash": 363380.38,
      "cashIsEstimate": false,
      "receivables": 177955.12,
      "receivablesIsEstimate": false,
      "liabilities": 212193.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1446285.29,
      "balanceTotalIsEstimate": false,
      "earnings": 283622.09,
      "earningsIsEstimate": false,
      "earningsCagr": 10.471737029887574,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.2674807141325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.454270961538462,
      "returnOnSalesIsEstimate": true,
      "equity": 1055483.81,
      "equityIsEstimate": false,
      "equityRatio": 72.97894940216118,
      "equityRatioIsEstimate": false,
      "cash": 373251.11,
      "cashIsEstimate": false,
      "receivables": 587323.18,
      "receivablesIsEstimate": false,
      "liabilities": 244154.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1566153.6,
      "balanceTotalIsEstimate": false,
      "earnings": 130693.13,
      "earningsIsEstimate": false,
      "earningsCagr": -2.983709635677123,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.60029571501714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1425103278688526,
      "returnOnSalesIsEstimate": true,
      "equity": 1186176.94,
      "equityIsEstimate": false,
      "equityRatio": 75.73822516514343,
      "equityRatioIsEstimate": false,
      "cash": 304863.09,
      "cashIsEstimate": false,
      "receivables": 724228.51,
      "receivablesIsEstimate": false,
      "liabilities": 289625.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1690039.14,
      "balanceTotalIsEstimate": false,
      "earnings": 75397.7,
      "earningsIsEstimate": false,
      "earningsCagr": -16.455456867503525,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.764702584835906,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6755044444444442,
      "returnOnSalesIsEstimate": true,
      "equity": 1261574.64,
      "equityIsEstimate": false,
      "equityRatio": 74.64765816015361,
      "equityRatioIsEstimate": false,
      "cash": 581253.95,
      "cashIsEstimate": false,
      "receivables": 440798.45,
      "receivablesIsEstimate": false,
      "liabilities": 343664.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1798402.65,
      "balanceTotalIsEstimate": false,
      "earnings": 204110.96,
      "earningsIsEstimate": false,
      "earningsCagr": 68.72184153232241,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.535309286566882,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.165529795918367,
      "returnOnSalesIsEstimate": true,
      "equity": 1465685.6,
      "equityIsEstimate": false,
      "equityRatio": 81.49930161635383,
      "equityRatioIsEstimate": false,
      "cash": 440777.86,
      "cashIsEstimate": false,
      "receivables": 489590.27,
      "receivablesIsEstimate": false,
      "liabilities": 237925.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2700534.73,
      "balanceTotalIsEstimate": false,
      "earnings": 315181.93,
      "earningsIsEstimate": false,
      "earningsCagr": 2.672778373730078,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4258905434782605,
      "returnOnSalesIsEstimate": true,
      "equity": 1780867.53,
      "equityIsEstimate": false,
      "equityRatio": 65.94499638225354,
      "equityRatioIsEstimate": false,
      "cash": 628999.77,
      "cashIsEstimate": false,
      "receivables": 1131160.05,
      "receivablesIsEstimate": false,
      "liabilities": 777875.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3118351.42,
      "balanceTotalIsEstimate": false,
      "earnings": 521365.79,
      "earningsIsEstimate": false,
      "earningsCagr": 41.326122305584434,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.15338259764751,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.213657899999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2302233.32,
      "equityIsEstimate": false,
      "equityRatio": 73.82853982505922,
      "equityRatioIsEstimate": false,
      "cash": 1172880.07,
      "cashIsEstimate": false,
      "receivables": 1244376.94,
      "receivablesIsEstimate": false,
      "liabilities": 630275.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2970551.9,
      "balanceTotalIsEstimate": false,
      "earnings": 256183.29,
      "earningsIsEstimate": false,
      "earningsCagr": 35.76823594461545,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.846481,
      "returnOnSalesIsEstimate": true,
      "equity": 2558416.61,
      "equityIsEstimate": false,
      "equityRatio": 86.12596904972439,
      "equityRatioIsEstimate": false,
      "cash": 1108154.43,
      "cashIsEstimate": false,
      "receivables": 1059897.97,
      "receivablesIsEstimate": false,
      "liabilities": 334035.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3485819.85,
      "balanceTotalIsEstimate": false,
      "earnings": 520962.8,
      "earningsIsEstimate": false,
      "earningsCagr": 26.396514176629736,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.40499804047169,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.736025454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 3079379.41,
      "equityIsEstimate": false,
      "equityRatio": 88.34017655846444,
      "equityRatioIsEstimate": false,
      "cash": 1504623.06,
      "cashIsEstimate": false,
      "receivables": 1354581.66,
      "receivablesIsEstimate": false,
      "liabilities": 253322.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3468669.25,
      "balanceTotalIsEstimate": false,
      "earnings": 83525.4,
      "earningsIsEstimate": false,
      "earningsCagr": -28.25125426962194,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8501896027782072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.843690909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 3162904.81,
      "equityIsEstimate": false,
      "equityRatio": 91.18496408961448,
      "equityRatioIsEstimate": false,
      "cash": 1707926.33,
      "cashIsEstimate": false,
      "receivables": 1154371.22,
      "receivablesIsEstimate": false,
      "liabilities": 234749.23,
      "liabilitiesIsEstimate": false
    }
  ]
}