Agrarland Werra-Rennsteig GmbH

{
  "id": "66384ca2-d44e-4104-885b-c9e277a46dc4",
  "euId": "DEY1206.HRB505986",
  "name": "Agrarland Werra-Rennsteig GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-10-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Asbacher Weg 14",
    "city": "Schmalkalden",
    "zipCode": "98574",
    "state": "TH",
    "country": "DE",
    "latitude": 50.71957895,
    "longitude": 10.4842687856836
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3683608561"
    ],
    "websites": [
      "https://www.agrar-sm.de"
    ],
    "faxes": [
      "+49 3683608564"
    ]
  },
  "managers": [
    {
      "name": "Astrid Hatzel",
      "position": "Managing Director",
      "startDate": "2010-10-18T00:00:00",
      "endDate": null
    },
    {
      "name": "Thilo Starker",
      "position": "Managing Director",
      "startDate": "2010-10-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 38611.87,
      "balanceTotalIsEstimate": false,
      "earnings": -275.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.508,
      "returnOnSalesIsEstimate": true,
      "equity": -275.88,
      "equityIsEstimate": false,
      "equityRatio": -0.7144953093439919,
      "equityRatioIsEstimate": false,
      "cash": 38606.28,
      "cashIsEstimate": false,
      "receivables": 5.59,
      "receivablesIsEstimate": false,
      "liabilities": 7887.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 285712.81,
      "balanceTotalIsEstimate": false,
      "earnings": 1454.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5354.545454545455,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2424,
      "returnOnSalesIsEstimate": true,
      "equity": 1178.52,
      "equityIsEstimate": false,
      "equityRatio": 0.41248413048053395,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 23791.59,
      "receivablesIsEstimate": false,
      "liabilities": 251105.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 512599.83,
      "balanceTotalIsEstimate": false,
      "earnings": 317.98,
      "earningsIsEstimate": false,
      "earningsCagr": -78.13668866886688,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 843.8798074485388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.032446938775510206,
      "returnOnSalesIsEstimate": true,
      "equity": 1496.5,
      "equityIsEstimate": false,
      "equityRatio": 0.29194313232604857,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 46129.13,
      "receivablesIsEstimate": false,
      "liabilities": 478473.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 675975.05,
      "balanceTotalIsEstimate": false,
      "earnings": 7483.91,
      "earningsIsEstimate": false,
      "earningsCagr": 126.84141366314763,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 304.86483598820087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0251931506849314,
      "returnOnSalesIsEstimate": true,
      "equity": 8980.41,
      "equityIsEstimate": false,
      "equityRatio": 1.3285120508515809,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 23984.71,
      "receivablesIsEstimate": false,
      "liabilities": 628824.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 783037.63,
      "balanceTotalIsEstimate": false,
      "earnings": 5085.84,
      "earningsIsEstimate": false,
      "earningsCagr": 51.78409858050106,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 188.3070263787606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6691894736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 14066.25,
      "equityIsEstimate": false,
      "equityRatio": 1.796369607422315,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 23882.53,
      "receivablesIsEstimate": false,
      "liabilities": 732963.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1030683.73,
      "balanceTotalIsEstimate": false,
      "earnings": 11164.19,
      "earningsIsEstimate": false,
      "earningsCagr": 66.45078139911274,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2686579545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 31735.52,
      "equityIsEstimate": false,
      "equityRatio": 3.0790745091125094,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 26018.69,
      "receivablesIsEstimate": false,
      "liabilities": 957405.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1237174.12,
      "balanceTotalIsEstimate": false,
      "earnings": 13737.28,
      "earningsIsEstimate": false,
      "earningsCagr": 156.37474200269756,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.514155850654463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4309666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 45472.8,
      "equityIsEstimate": false,
      "equityRatio": 3.6755376033892464,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 26276.65,
      "receivablesIsEstimate": false,
      "liabilities": 1153912.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1590976.45,
      "balanceTotalIsEstimate": false,
      "earnings": 17343.33,
      "earningsIsEstimate": false,
      "earningsCagr": 23.381766215196876,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.532580990497532,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0201958823529413,
      "returnOnSalesIsEstimate": true,
      "equity": 62816.13,
      "equityIsEstimate": false,
      "equityRatio": 3.9482752871671987,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 76827.09,
      "receivablesIsEstimate": false,
      "liabilities": 1491316.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1802632.4,
      "balanceTotalIsEstimate": false,
      "earnings": 21497.2,
      "earningsIsEstimate": false,
      "earningsCagr": 43.38535666035115,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7914333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 84313.33,
      "equityIsEstimate": false,
      "equityRatio": 4.677233694457062,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 30370.22,
      "receivablesIsEstimate": false,
      "liabilities": 1680740.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2107738.2,
      "balanceTotalIsEstimate": false,
      "earnings": 22598.83,
      "earningsIsEstimate": false,
      "earningsCagr": 19.279190766496825,
      "earningsCagrIsEstimate": false,
      "revenue": 76832.31,
      "revenueIsEstimate": false,
      "revenueCagr": -45.64177028399086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.41318567670294,
      "returnOnSalesIsEstimate": false,
      "equity": 105661.16,
      "equityIsEstimate": false,
      "equityRatio": 5.013011578003377,
      "equityRatioIsEstimate": false,
      "cash": 132208.97,
      "cashIsEstimate": false,
      "receivables": 36121,
      "receivablesIsEstimate": false,
      "liabilities": 1956429.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2074987.22,
      "balanceTotalIsEstimate": false,
      "earnings": 22091.87,
      "earningsIsEstimate": false,
      "earningsCagr": 12.611548950290041,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.891525098577091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5779907142857141,
      "returnOnSalesIsEstimate": true,
      "equity": 49944.78,
      "equityIsEstimate": false,
      "equityRatio": 2.4069921741493907,
      "equityRatioIsEstimate": false,
      "cash": 43177.62,
      "cashIsEstimate": false,
      "receivables": 33540.83,
      "receivablesIsEstimate": false,
      "liabilities": 1981001.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2381198.52,
      "balanceTotalIsEstimate": false,
      "earnings": 27414.88,
      "earningsIsEstimate": false,
      "earningsCagr": 12.127842395804223,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3707440000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 54760.83,
      "equityIsEstimate": false,
      "equityRatio": 2.2997171189237933,
      "equityRatioIsEstimate": false,
      "cash": 42381.37,
      "cashIsEstimate": false,
      "receivables": 75539.62,
      "receivablesIsEstimate": false,
      "liabilities": 2278200.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2797496.94,
      "balanceTotalIsEstimate": false,
      "earnings": 31036.49,
      "earningsIsEstimate": false,
      "earningsCagr": 9.615678327930087,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.939780625,
      "returnOnSalesIsEstimate": true,
      "equity": 180950.32,
      "equityIsEstimate": false,
      "equityRatio": 6.468293759777982,
      "equityRatioIsEstimate": false,
      "cash": 60222.14,
      "cashIsEstimate": false,
      "receivables": 31057.47,
      "receivablesIsEstimate": false,
      "liabilities": 2558717.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3125673.7,
      "balanceTotalIsEstimate": false,
      "earnings": 36301.94,
      "earningsIsEstimate": false,
      "earningsCagr": 12.579928853716238,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 113.62103898217728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.26887125,
      "returnOnSalesIsEstimate": true,
      "equity": 216052.26,
      "equityIsEstimate": false,
      "equityRatio": 6.91218216412033,
      "equityRatioIsEstimate": false,
      "cash": 61846.97,
      "cashIsEstimate": false,
      "receivables": 24654.4,
      "receivablesIsEstimate": false,
      "liabilities": 2846928,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3290685.2,
      "balanceTotalIsEstimate": false,
      "earnings": 40672.64,
      "earningsIsEstimate": false,
      "earningsCagr": 16.484320589625547,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.392508235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 255524.90000000002,
      "equityIsEstimate": false,
      "equityRatio": 7.76509706853758,
      "equityRatioIsEstimate": false,
      "cash": 42240.65,
      "cashIsEstimate": false,
      "receivables": 21822.61,
      "receivablesIsEstimate": false,
      "liabilities": 2992700.61,
      "liabilitiesIsEstimate": false
    }
  ]
}