AIO-tronic GmbH

{
  "id": "db230968-3abd-43c0-a9e3-c24696fc2930",
  "euId": "DET3403V.HRB11850",
  "name": "AIO-tronic GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-06-26T00:00:00",
  "vatId": "DE228299694",
  "hq": {
    "line2": null,
    "street": "Minitec-Allee 9",
    "city": "Schönenberg-Kübelberg",
    "zipCode": "66901",
    "state": "RP",
    "country": "DE",
    "latitude": 49.4020666,
    "longitude": 7.3530574
  },
  "contactData": {
    "emails": [
      "info@aiotronic.de"
    ],
    "phones": [
      "+49 63735066980"
    ],
    "websites": [
      "https://www.aio-tronic.de"
    ],
    "faxes": [
      "+49 637350669818"
    ]
  },
  "managers": [
    {
      "name": "Christian Steinke",
      "position": "Managing Director",
      "startDate": "2005-06-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3320"
    ],
    "nace": [
      "33.20"
    ],
    "nace2025": [
      "33.20"
    ],
    "naics": [
      "238220",
      "238290"
    ],
    "uksic": [
      "33.20"
    ],
    "wz": [
      "33.20.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 245338.8,
      "balanceTotalIsEstimate": false,
      "earnings": 50018.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.265142105263157,
      "returnOnSalesIsEstimate": true,
      "equity": 78159.97,
      "equityIsEstimate": false,
      "equityRatio": 31.8579735451547,
      "equityRatioIsEstimate": false,
      "cash": 22503.48,
      "cashIsEstimate": false,
      "receivables": 46471.46,
      "receivablesIsEstimate": false,
      "liabilities": 121975.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 307292.94,
      "balanceTotalIsEstimate": false,
      "earnings": 34717.57,
      "earningsIsEstimate": false,
      "earningsCagr": -30.591027182752107,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.315789473684205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.893130833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 104877.54,
      "equityIsEstimate": false,
      "equityRatio": 34.129498712206015,
      "equityRatioIsEstimate": false,
      "cash": 80736.46,
      "cashIsEstimate": false,
      "receivables": 28069.15,
      "receivablesIsEstimate": false,
      "liabilities": 147077.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 461514.03,
      "balanceTotalIsEstimate": false,
      "earnings": 129647.13,
      "earningsIsEstimate": false,
      "earningsCagr": 60.995820723186945,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.777136904610035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.102945625,
      "returnOnSalesIsEstimate": true,
      "equity": 234524.67,
      "equityIsEstimate": false,
      "equityRatio": 50.81636846446467,
      "equityRatioIsEstimate": false,
      "cash": 170546.3,
      "cashIsEstimate": false,
      "receivables": 35693.1,
      "receivablesIsEstimate": false,
      "liabilities": 151732.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 783705.54,
      "balanceTotalIsEstimate": false,
      "earnings": 322428.24,
      "earningsIsEstimate": false,
      "earningsCagr": 86.10860623758371,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.87816109336344,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.401086153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 507385.07,
      "equityIsEstimate": false,
      "equityRatio": 64.7417995794696,
      "equityRatioIsEstimate": false,
      "cash": 226649.64,
      "cashIsEstimate": false,
      "receivables": 131457.56,
      "receivablesIsEstimate": false,
      "liabilities": 145574.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1025856.59,
      "balanceTotalIsEstimate": false,
      "earnings": 166844.06,
      "earningsIsEstimate": false,
      "earningsCagr": 35.14321977586113,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.520409924384076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.055880606060606,
      "returnOnSalesIsEstimate": true,
      "equity": 671514.63,
      "equityIsEstimate": false,
      "equityRatio": 65.45891858042263,
      "equityRatioIsEstimate": false,
      "cash": 413474.59,
      "cashIsEstimate": false,
      "receivables": 83091.89,
      "receivablesIsEstimate": false,
      "liabilities": 310176.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1063475.33,
      "balanceTotalIsEstimate": false,
      "earnings": 249169.5,
      "earningsIsEstimate": false,
      "earningsCagr": 63.67652282085854,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.740156584626742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.328514705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 893859.45,
      "equityIsEstimate": false,
      "equityRatio": 84.05079316696514,
      "equityRatioIsEstimate": false,
      "cash": 426949.29,
      "cashIsEstimate": false,
      "receivables": 132433.15,
      "receivablesIsEstimate": false,
      "liabilities": 74227.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1389270.77,
      "balanceTotalIsEstimate": false,
      "earnings": 375787.25,
      "earningsIsEstimate": false,
      "earningsCagr": 30.48025098719225,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.037480101550738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.739238372093023,
      "returnOnSalesIsEstimate": true,
      "equity": 1228558.7,
      "equityIsEstimate": false,
      "equityRatio": 88.43191165678955,
      "equityRatioIsEstimate": false,
      "cash": 700510.28,
      "cashIsEstimate": false,
      "receivables": 193384.32,
      "receivablesIsEstimate": false,
      "liabilities": 93245.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1770386.83,
      "balanceTotalIsEstimate": false,
      "earnings": 448208.19,
      "earningsIsEstimate": false,
      "earningsCagr": 8.582960595857504,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.48836825678757,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.456758301886792,
      "returnOnSalesIsEstimate": true,
      "equity": 1622437.39,
      "equityIsEstimate": false,
      "equityRatio": 91.64310096003142,
      "equityRatioIsEstimate": false,
      "cash": 927880.38,
      "cashIsEstimate": false,
      "receivables": 212459.73,
      "receivablesIsEstimate": false,
      "liabilities": 72926.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1273757.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.926820457229164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1198949.51,
      "equityIsEstimate": false,
      "equityRatio": 94.12701143527268,
      "equityRatioIsEstimate": false,
      "cash": 518838.87,
      "cashIsEstimate": false,
      "receivables": 190670.1,
      "receivablesIsEstimate": false,
      "liabilities": 25249.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 623982.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.348702886343743,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 563585.24,
      "equityIsEstimate": false,
      "equityRatio": 90.32065730800916,
      "equityRatioIsEstimate": false,
      "cash": 78156.66,
      "cashIsEstimate": false,
      "receivables": 170486.91,
      "receivablesIsEstimate": false,
      "liabilities": 40738.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 583758.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.417051428852847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 517180.42,
      "equityIsEstimate": false,
      "equityRatio": 88.59499582061437,
      "equityRatioIsEstimate": false,
      "cash": 143593.83,
      "cashIsEstimate": false,
      "receivables": 43023.59,
      "receivablesIsEstimate": false,
      "liabilities": 55865.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 564579.77,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.62301888730651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 527443.81,
      "equityIsEstimate": false,
      "equityRatio": 93.42237147462794,
      "equityRatioIsEstimate": false,
      "cash": 143603.65,
      "cashIsEstimate": false,
      "receivables": 44569.74,
      "receivablesIsEstimate": false,
      "liabilities": 27781.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 712048.5,
      "balanceTotalIsEstimate": false,
      "earnings": 2222.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09258999999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 529665.97,
      "equityIsEstimate": false,
      "equityRatio": 74.38622088242585,
      "equityRatioIsEstimate": false,
      "cash": 206046.71,
      "cashIsEstimate": false,
      "receivables": 63435.73,
      "receivablesIsEstimate": false,
      "liabilities": 172121.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 767717.66,
      "balanceTotalIsEstimate": false,
      "earnings": 113390.87,
      "earningsIsEstimate": false,
      "earningsCagr": 5002.732026496742,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.361187307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 643056.84,
      "equityIsEstimate": false,
      "equityRatio": 83.76215287271104,
      "equityRatioIsEstimate": false,
      "cash": 232734.59,
      "cashIsEstimate": false,
      "receivables": 106373.29,
      "receivablesIsEstimate": false,
      "liabilities": 104494.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 808153.41,
      "balanceTotalIsEstimate": false,
      "earnings": 69762.14,
      "earningsIsEstimate": false,
      "earningsCagr": 460.30207948549304,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.583782962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 712818.98,
      "equityIsEstimate": false,
      "equityRatio": 88.20342414938273,
      "equityRatioIsEstimate": false,
      "cash": 172981.52,
      "cashIsEstimate": false,
      "receivables": 105699.42,
      "receivablesIsEstimate": false,
      "liabilities": 77161.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 964478.42,
      "balanceTotalIsEstimate": false,
      "earnings": 119388,
      "earningsIsEstimate": false,
      "earningsCagr": 277.33618161313916,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.851225806451613,
      "returnOnSalesIsEstimate": true,
      "equity": 832206.98,
      "equityIsEstimate": false,
      "equityRatio": 86.2857024836284,
      "equityRatioIsEstimate": false,
      "cash": 186417.87,
      "cashIsEstimate": false,
      "receivables": 87684.39,
      "receivablesIsEstimate": false,
      "liabilities": 88547.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3152566.84,
      "balanceTotalIsEstimate": false,
      "earnings": 80887.62,
      "earningsIsEstimate": false,
      "earningsCagr": 145.62732740349503,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.98345105359473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9297427586206896,
      "returnOnSalesIsEstimate": true,
      "equity": 913094.6,
      "equityIsEstimate": false,
      "equityRatio": 28.963528652734293,
      "equityRatioIsEstimate": false,
      "cash": 267208.34,
      "cashIsEstimate": false,
      "receivables": 153620.37,
      "receivablesIsEstimate": false,
      "liabilities": 2193242.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3602308.76,
      "balanceTotalIsEstimate": false,
      "earnings": 108491.92,
      "earningsIsEstimate": false,
      "earningsCagr": -1.0980562742148203,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.97913252045442,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1184734020618556,
      "returnOnSalesIsEstimate": true,
      "equity": 1021586.52,
      "equityIsEstimate": false,
      "equityRatio": 28.35921593794753,
      "equityRatioIsEstimate": false,
      "cash": 336753.11,
      "cashIsEstimate": false,
      "receivables": 217366.23,
      "receivablesIsEstimate": false,
      "liabilities": 2548342.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3533789.58,
      "balanceTotalIsEstimate": false,
      "earnings": 239791.85,
      "earningsIsEstimate": false,
      "earningsCagr": 36.16128958688596,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.31780959380784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4978317708333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1261378.37,
      "equityIsEstimate": false,
      "equityRatio": 35.69477869137867,
      "equityRatioIsEstimate": false,
      "cash": 186925.26,
      "cashIsEstimate": false,
      "receivables": 230361.95,
      "receivablesIsEstimate": false,
      "liabilities": 2138627.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4255216.03,
      "balanceTotalIsEstimate": false,
      "earnings": 813380.72,
      "earningsIsEstimate": false,
      "earningsCagr": 61.55979716127802,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.248544598459766,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.394370181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 2074759.09,
      "equityIsEstimate": false,
      "equityRatio": 48.758020165664774,
      "equityRatioIsEstimate": false,
      "cash": 1013410.62,
      "cashIsEstimate": false,
      "receivables": 199001.07,
      "receivablesIsEstimate": false,
      "liabilities": 1796081.93,
      "liabilitiesIsEstimate": false
    }
  ]
}