Air Independence GmbH

{
  "id": "da1ee878-e20e-49e2-bac4-2c2fc49ae4c4",
  "euId": "DED2601V.HRB112965",
  "name": "Air Independence GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-05-22T00:00:00",
  "vatId": "DE179120870",
  "hq": {
    "line2": "Sonderflughafen Oberpfaffenhofen",
    "street": "Claude-Dornier-Str. 1",
    "city": "Weßling",
    "zipCode": "82234",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0848812,
    "longitude": 11.2970854
  },
  "contactData": {
    "emails": [
      "info@airindependence.com"
    ],
    "phones": [
      "+49 89896792000"
    ],
    "websites": [
      "https://airindependence.com/"
    ],
    "faxes": [
      "+49 89896792099"
    ]
  },
  "managers": [
    {
      "name": "Thomas Haffa",
      "position": "Managing Director",
      "startDate": "2003-09-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5110"
    ],
    "nace": [
      "51.10"
    ],
    "nace2025": [
      "51.10"
    ],
    "naics": [
      "481111",
      "481211",
      "481219",
      "487990"
    ],
    "uksic": [
      "51.10"
    ],
    "wz": [
      "51.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 8133093.65,
      "balanceTotalIsEstimate": false,
      "earnings": 22747,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.16247857142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 157050.41,
      "equityIsEstimate": false,
      "equityRatio": 1.9310045692145692,
      "equityRatioIsEstimate": false,
      "cash": 1047263.38,
      "cashIsEstimate": false,
      "receivables": 542162.39,
      "receivablesIsEstimate": false,
      "liabilities": 7920095.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 39704299.01,
      "balanceTotalIsEstimate": false,
      "earnings": 23678.41,
      "earningsIsEstimate": false,
      "earningsCagr": 4.094649843935461,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": 192.85714285714283,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05775221951219511,
      "returnOnSalesIsEstimate": true,
      "equity": 180728.82,
      "equityIsEstimate": false,
      "equityRatio": 0.4551870313954701,
      "equityRatioIsEstimate": false,
      "cash": 1764476.46,
      "cashIsEstimate": false,
      "receivables": 1009179.63,
      "receivablesIsEstimate": false,
      "liabilities": 39191941.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 54152633.52,
      "balanceTotalIsEstimate": false,
      "earnings": 15114.03,
      "earningsIsEstimate": false,
      "earningsCagr": -18.48677496432105,
      "earningsCagrIsEstimate": false,
      "revenue": 63000000,
      "revenueIsEstimate": true,
      "revenueCagr": 112.13203435596424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.023990523809523812,
      "returnOnSalesIsEstimate": true,
      "equity": 195842.85,
      "equityIsEstimate": false,
      "equityRatio": 0.36164972462081657,
      "equityRatioIsEstimate": false,
      "cash": 5812698.64,
      "cashIsEstimate": false,
      "receivables": 2350238.61,
      "receivablesIsEstimate": false,
      "liabilities": 53820198.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 30528220.42,
      "balanceTotalIsEstimate": false,
      "earnings": 4270.92,
      "earningsIsEstimate": false,
      "earningsCagr": -42.73809796123048,
      "earningsCagrIsEstimate": false,
      "revenue": 76000000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.74994004366069,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.005619631578947369,
      "returnOnSalesIsEstimate": true,
      "equity": 50113.77,
      "equityIsEstimate": false,
      "equityRatio": 0.16415555610692878,
      "equityRatioIsEstimate": false,
      "cash": 756496.66,
      "cashIsEstimate": false,
      "receivables": 6550128,
      "receivablesIsEstimate": false,
      "liabilities": 30395081.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 29794889.51,
      "balanceTotalIsEstimate": false,
      "earnings": 25457.53,
      "earningsIsEstimate": false,
      "earningsCagr": 2.8544376742889455,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 67.42340197555838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.023143209090909087,
      "returnOnSalesIsEstimate": true,
      "equity": 75571.3,
      "equityIsEstimate": false,
      "equityRatio": 0.2536384636520842,
      "equityRatioIsEstimate": false,
      "cash": 371698.16,
      "cashIsEstimate": false,
      "receivables": 12352187.82,
      "receivablesIsEstimate": false,
      "liabilities": 29012804.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 1693827.08,
      "balanceTotalIsEstimate": false,
      "earnings": 27422.149999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 3.7378496671009342,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.44717675027971,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22851791666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 102993.45,
      "equityIsEstimate": false,
      "equityRatio": 6.080517380794266,
      "equityRatioIsEstimate": false,
      "cash": 540578.65,
      "cashIsEstimate": false,
      "receivables": 926466.79,
      "receivablesIsEstimate": false,
      "liabilities": 1380271.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 1455149.1,
      "balanceTotalIsEstimate": false,
      "earnings": 25771.97,
      "earningsIsEstimate": true,
      "earningsCagr": 14.272527766871068,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.60142712345476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19824592307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 128765.42,
      "equityIsEstimate": false,
      "equityRatio": 8.848950255338096,
      "equityRatioIsEstimate": false,
      "cash": 216167.61,
      "cashIsEstimate": false,
      "receivables": 1014875.14,
      "receivablesIsEstimate": false,
      "liabilities": 1142646.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 1800319.51,
      "balanceTotalIsEstimate": false,
      "earnings": 17521.75,
      "earningsIsEstimate": true,
      "earningsCagr": 42.31936938785417,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -34.48683051176076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12515535714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 146287.17,
      "equityIsEstimate": false,
      "equityRatio": 8.125622656836065,
      "equityRatioIsEstimate": false,
      "cash": 311346.11,
      "cashIsEstimate": false,
      "receivables": 1157780.25,
      "receivablesIsEstimate": false,
      "liabilities": 1618797.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 2197874.83,
      "balanceTotalIsEstimate": false,
      "earnings": 25737.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0.27366555156871364,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -40.27119338155685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18383821428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 172024.52,
      "equityIsEstimate": false,
      "equityRatio": 7.826857000769238,
      "equityRatioIsEstimate": false,
      "cash": 765428.6,
      "cashIsEstimate": false,
      "receivables": 1105019.96,
      "receivablesIsEstimate": false,
      "liabilities": 1995570.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 2194160.31,
      "balanceTotalIsEstimate": false,
      "earnings": 25567.97,
      "earningsIsEstimate": false,
      "earningsCagr": -1.735038917697429,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17045313333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 197592.49,
      "equityIsEstimate": false,
      "equityRatio": 9.005380741756284,
      "equityRatioIsEstimate": false,
      "cash": 637054.15,
      "cashIsEstimate": false,
      "receivables": 1240304.28,
      "receivablesIsEstimate": false,
      "liabilities": 1392295.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 2614716.64,
      "balanceTotalIsEstimate": false,
      "earnings": 25855.339999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0.0807748253324414,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12927669999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 223447.83,
      "equityIsEstimate": false,
      "equityRatio": 8.545776111326541,
      "equityRatioIsEstimate": false,
      "cash": 648167.84,
      "cashIsEstimate": false,
      "receivables": 1705825.98,
      "receivablesIsEstimate": false,
      "liabilities": 2360437.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 3141821.32,
      "balanceTotalIsEstimate": false,
      "earnings": 25932.870000000024,
      "earningsIsEstimate": true,
      "earningsCagr": 10.298162102475562,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12966435000000012,
      "returnOnSalesIsEstimate": true,
      "equity": 249380.7,
      "equityIsEstimate": false,
      "equityRatio": 7.937456481452612,
      "equityRatioIsEstimate": false,
      "cash": 1208487,
      "cashIsEstimate": false,
      "receivables": 1710524.05,
      "receivablesIsEstimate": false,
      "liabilities": 2859852.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 2552571.68,
      "balanceTotalIsEstimate": false,
      "earnings": 25867.079999999987,
      "earningsIsEstimate": true,
      "earningsCagr": 0.12577586932982499,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1724471999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 275247.78,
      "equityIsEstimate": false,
      "equityRatio": 10.783155754513425,
      "equityRatioIsEstimate": false,
      "cash": 1143575.26,
      "cashIsEstimate": false,
      "receivables": 1152434.79,
      "receivablesIsEstimate": false,
      "liabilities": 2242325.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 3729615.23,
      "balanceTotalIsEstimate": false,
      "earnings": 25828.040000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0.25332851650796684,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11740018181818186,
      "returnOnSalesIsEstimate": true,
      "equity": 301075.82,
      "equityIsEstimate": false,
      "equityRatio": 8.07257053162559,
      "equityRatioIsEstimate": false,
      "cash": 1594325.93,
      "cashIsEstimate": false,
      "receivables": 1825260.71,
      "receivablesIsEstimate": false,
      "liabilities": 3245231.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 7265040,
      "balanceTotalIsEstimate": false,
      "earnings": 25725.9,
      "earningsIsEstimate": false,
      "earningsCagr": -0.12539355379826977,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1169359090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 326801.72,
      "equityIsEstimate": false,
      "equityRatio": 4.498278330195015,
      "equityRatioIsEstimate": false,
      "cash": 1064404.04,
      "cashIsEstimate": false,
      "receivables": 1554257.98,
      "receivablesIsEstimate": false,
      "liabilities": 6795402.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 6598854.3,
      "balanceTotalIsEstimate": false,
      "earnings": 26003.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0.06777931422581318,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.882647003663296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2363931818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 352804.97,
      "equityIsEstimate": false,
      "equityRatio": 5.346457944979933,
      "equityRatioIsEstimate": false,
      "cash": 1942606.65,
      "cashIsEstimate": false,
      "receivables": 437539.81,
      "receivablesIsEstimate": false,
      "liabilities": 6088490.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 7204874.98,
      "balanceTotalIsEstimate": false,
      "earnings": 26379.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0.4916253749567945,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21982933333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 379184.49,
      "equityIsEstimate": false,
      "equityRatio": 5.2628878509700385,
      "equityRatioIsEstimate": false,
      "cash": 2482693.09,
      "cashIsEstimate": false,
      "receivables": 498296.16,
      "receivablesIsEstimate": false,
      "liabilities": 6603915.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 7464656.48,
      "balanceTotalIsEstimate": false,
      "earnings": 25834.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0.005932945833864167,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.130707945710814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1722278,
      "returnOnSalesIsEstimate": true,
      "equity": 405018.66,
      "equityIsEstimate": false,
      "equityRatio": 5.42581779999071,
      "equityRatioIsEstimate": false,
      "cash": 2699400.69,
      "cashIsEstimate": false,
      "receivables": 718626.01,
      "receivablesIsEstimate": false,
      "liabilities": 6781469.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 6059451.45,
      "balanceTotalIsEstimate": false,
      "earnings": 5965.1,
      "earningsIsEstimate": false,
      "earningsCagr": -30.607619229123262,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.324113076296317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04588538461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 410983.76,
      "equityIsEstimate": false,
      "equityRatio": 6.782524183769143,
      "equityRatioIsEstimate": false,
      "cash": 1518000.16,
      "cashIsEstimate": false,
      "receivables": 600544.67,
      "receivablesIsEstimate": false,
      "liabilities": 5342793.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 5473933.96,
      "balanceTotalIsEstimate": false,
      "earnings": 20654.57,
      "earningsIsEstimate": false,
      "earningsCagr": -5.5945358857309335,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15888130769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 431638.33,
      "equityIsEstimate": false,
      "equityRatio": 7.885340472759375,
      "equityRatioIsEstimate": false,
      "cash": 1324189.82,
      "cashIsEstimate": false,
      "receivables": 664652.41,
      "receivablesIsEstimate": false,
      "liabilities": 4605846.55,
      "liabilitiesIsEstimate": false
    }
  ]
}