Alten- und Pflegeheim Birkenhof GmbH

{
  "id": "dce7d8d5-0e06-4997-8221-dbff351c5ca2",
  "euId": "DEX1721R.HRB1347RZ",
  "name": "Alten- und Pflegeheim Birkenhof GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-04-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bliestorfer Weg 3-5",
    "city": "Grinau",
    "zipCode": "23847",
    "state": "SH",
    "country": "DE",
    "latitude": 53.7759831,
    "longitude": 10.5516297
  },
  "contactData": {
    "emails": [
      "info@altenheim-birkenhof.de"
    ],
    "phones": [
      "+49 4501242"
    ],
    "websites": [
      "https://www.birkenhof-grinau.de"
    ],
    "faxes": [
      "+49 45018927272"
    ]
  },
  "managers": [
    {
      "name": "Sven-Eric Krohn",
      "position": "Managing Director",
      "startDate": "2006-02-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 540494.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 179256.96,
      "equityIsEstimate": false,
      "equityRatio": 33.16535264196689,
      "equityRatioIsEstimate": false,
      "cash": 44965.75,
      "cashIsEstimate": false,
      "receivables": 276778.41,
      "receivablesIsEstimate": false,
      "liabilities": 300822.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 511859.97,
      "balanceTotalIsEstimate": false,
      "earnings": 22447.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9215686274509887,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42353094339622643,
      "returnOnSalesIsEstimate": true,
      "equity": 201704.1,
      "equityIsEstimate": false,
      "equityRatio": 39.406109448253986,
      "equityRatioIsEstimate": false,
      "cash": 11580.45,
      "cashIsEstimate": false,
      "receivables": 305604.07,
      "receivablesIsEstimate": false,
      "liabilities": 240619.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 498894.15,
      "balanceTotalIsEstimate": false,
      "earnings": -1621.2699999999895,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.031789607843137044,
      "returnOnSalesIsEstimate": true,
      "equity": 200082.83,
      "equityIsEstimate": false,
      "equityRatio": 40.105266818622745,
      "equityRatioIsEstimate": false,
      "cash": 2422.03,
      "cashIsEstimate": false,
      "receivables": 280917.85,
      "receivablesIsEstimate": false,
      "liabilities": 253611.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 484836.28,
      "balanceTotalIsEstimate": false,
      "earnings": -35497.140000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6579137841035809,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7099428000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 164585.69,
      "equityIsEstimate": false,
      "equityRatio": 33.94665308462477,
      "equityRatioIsEstimate": false,
      "cash": 21569.89,
      "cashIsEstimate": false,
      "receivables": 280414.42,
      "receivablesIsEstimate": false,
      "liabilities": 271063.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 480974.81,
      "balanceTotalIsEstimate": false,
      "earnings": 30615.48000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6378225000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 195201.17,
      "equityIsEstimate": false,
      "equityRatio": 40.58448923759646,
      "equityRatioIsEstimate": false,
      "cash": 26391.49,
      "cashIsEstimate": false,
      "receivables": 261858.75,
      "receivablesIsEstimate": false,
      "liabilities": 228759.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 458729.57,
      "balanceTotalIsEstimate": false,
      "earnings": -15445.350000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9570478860890463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3028500000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 179755.82,
      "equityIsEstimate": false,
      "equityRatio": 39.18557506550101,
      "equityRatioIsEstimate": false,
      "cash": 32154.91,
      "cashIsEstimate": false,
      "receivables": 286370.28,
      "receivablesIsEstimate": false,
      "liabilities": 216177.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 535636.29,
      "balanceTotalIsEstimate": false,
      "earnings": 91719.57,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.021244139780043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9514802127659574,
      "returnOnSalesIsEstimate": true,
      "equity": 271475.39,
      "equityIsEstimate": false,
      "equityRatio": 50.68278514138763,
      "equityRatioIsEstimate": false,
      "cash": 75817.47,
      "cashIsEstimate": false,
      "receivables": 239370.05,
      "receivablesIsEstimate": false,
      "liabilities": 198171.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 660095.85,
      "balanceTotalIsEstimate": false,
      "earnings": 99171.32,
      "earningsIsEstimate": true,
      "earningsCagr": 8.124492951722306,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5037943607311912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0239044897959184,
      "returnOnSalesIsEstimate": true,
      "equity": 370646.71,
      "equityIsEstimate": false,
      "equityRatio": 56.15043784929114,
      "equityRatioIsEstimate": false,
      "cash": 223230.26,
      "cashIsEstimate": false,
      "receivables": 249096.6,
      "receivablesIsEstimate": false,
      "liabilities": 221409.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 668689.77,
      "balanceTotalIsEstimate": false,
      "earnings": 18862.320000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -54.651121710180384,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5082119186819574,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.35589283018867934,
      "returnOnSalesIsEstimate": true,
      "equity": 389509.03,
      "equityIsEstimate": false,
      "equityRatio": 58.24958709926129,
      "equityRatioIsEstimate": false,
      "cash": 128549.88,
      "cashIsEstimate": false,
      "receivables": 282355.73,
      "receivablesIsEstimate": false,
      "liabilities": 203125.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 683296.83,
      "balanceTotalIsEstimate": false,
      "earnings": 57988.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -14.172488284076524,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9056182979069858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0543356363636358,
      "returnOnSalesIsEstimate": true,
      "equity": 447497.49,
      "equityIsEstimate": false,
      "equityRatio": 65.49093605483286,
      "equityRatioIsEstimate": false,
      "cash": 180055.59,
      "cashIsEstimate": false,
      "receivables": 300788.61,
      "receivablesIsEstimate": false,
      "liabilities": 181986.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 777730.55,
      "balanceTotalIsEstimate": false,
      "earnings": 44699.45000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -16.447385861686882,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.940770709542597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7842008771929827,
      "returnOnSalesIsEstimate": true,
      "equity": 501067.75,
      "equityIsEstimate": false,
      "equityRatio": 64.42690852249535,
      "equityRatioIsEstimate": false,
      "cash": 236982.12,
      "cashIsEstimate": false,
      "receivables": 311090.29,
      "receivablesIsEstimate": false,
      "liabilities": 214660.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 902972.2,
      "balanceTotalIsEstimate": false,
      "earnings": 46159.81,
      "earningsIsEstimate": true,
      "earningsCagr": -17.402009874496226,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.059335643590247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.744513064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 547227.56,
      "equityIsEstimate": false,
      "equityRatio": 60.6029244311176,
      "equityRatioIsEstimate": false,
      "cash": 163131.31,
      "cashIsEstimate": false,
      "receivables": 353688.35,
      "receivablesIsEstimate": false,
      "liabilities": 287993.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 834415.56,
      "balanceTotalIsEstimate": false,
      "earnings": -36072.59999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.234797999805019,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5549630769230766,
      "returnOnSalesIsEstimate": true,
      "equity": 511154.96,
      "equityIsEstimate": false,
      "equityRatio": 61.25903980026452,
      "equityRatioIsEstimate": false,
      "cash": 91794.48,
      "cashIsEstimate": false,
      "receivables": 404901.48,
      "receivablesIsEstimate": false,
      "liabilities": 264374.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 771677.36,
      "balanceTotalIsEstimate": false,
      "earnings": -45635.42999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8614355736135364,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7130535937499999,
      "returnOnSalesIsEstimate": true,
      "equity": 465519.53,
      "equityIsEstimate": false,
      "equityRatio": 60.325669007575925,
      "equityRatioIsEstimate": false,
      "cash": 56357.89,
      "cashIsEstimate": false,
      "receivables": 400489.19,
      "receivablesIsEstimate": false,
      "liabilities": 255424.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 843833.86,
      "balanceTotalIsEstimate": false,
      "earnings": 51650.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3378984623733787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7946207692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 517169.88,
      "equityIsEstimate": false,
      "equityRatio": 61.28811659679075,
      "equityRatioIsEstimate": false,
      "cash": 165310.94,
      "cashIsEstimate": false,
      "receivables": 402932.18,
      "receivablesIsEstimate": false,
      "liabilities": 48654.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 913779.72,
      "balanceTotalIsEstimate": false,
      "earnings": 49458.29,
      "earningsIsEstimate": false,
      "earningsCagr": -4.2440370684806545,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.727327794117647,
      "returnOnSalesIsEstimate": true,
      "equity": 566628.17,
      "equityIsEstimate": false,
      "equityRatio": 62.009273963751355,
      "equityRatioIsEstimate": false,
      "cash": 259114.5,
      "cashIsEstimate": false,
      "receivables": 426434.58,
      "receivablesIsEstimate": false,
      "liabilities": 72373.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 979078.01,
      "balanceTotalIsEstimate": false,
      "earnings": 38602.37,
      "earningsIsEstimate": false,
      "earningsCagr": -13.548934525492463,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4541455294117648,
      "returnOnSalesIsEstimate": true,
      "equity": 605230.54,
      "equityIsEstimate": false,
      "equityRatio": 61.81637559197147,
      "equityRatioIsEstimate": false,
      "cash": 99125.87,
      "cashIsEstimate": false,
      "receivables": 637227.88,
      "receivablesIsEstimate": false,
      "liabilities": 61613.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 887947.34,
      "balanceTotalIsEstimate": false,
      "earnings": -103469.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.391876676143715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2618203658536586,
      "returnOnSalesIsEstimate": true,
      "equity": 471761.27,
      "equityIsEstimate": false,
      "equityRatio": 53.12941981446782,
      "equityRatioIsEstimate": false,
      "cash": 98244.51,
      "cashIsEstimate": false,
      "receivables": 619711.83,
      "receivablesIsEstimate": false,
      "liabilities": 85438.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 845570.07,
      "balanceTotalIsEstimate": false,
      "earnings": 49821.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.980294970901889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6075818292682926,
      "returnOnSalesIsEstimate": true,
      "equity": 521582.98,
      "equityIsEstimate": false,
      "equityRatio": 61.684181891631994,
      "equityRatioIsEstimate": false,
      "cash": 78045.44,
      "cashIsEstimate": false,
      "receivables": 618009.07,
      "receivablesIsEstimate": false,
      "liabilities": 54399.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 51129.19,
      "capitalIsEstimate": false,
      "balanceTotal": 683382.6,
      "balanceTotalIsEstimate": false,
      "earnings": -143382.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0851497967699464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0194745070422537,
      "returnOnSalesIsEstimate": true,
      "equity": 378200.29,
      "equityIsEstimate": false,
      "equityRatio": 55.342393850823825,
      "equityRatioIsEstimate": false,
      "cash": 102382.02,
      "cashIsEstimate": false,
      "receivables": 500158.98,
      "receivablesIsEstimate": false,
      "liabilities": 42149.37,
      "liabilitiesIsEstimate": false
    }
  ]
}