Altenpflegeheim Schweikershain gemeinnützige GmbH

{
  "id": "da506a49-abfd-4256-8598-359ddff4491b",
  "euId": "DEU1206.HRB21659",
  "name": "Altenpflegeheim Schweikershain gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2004-09-30T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Zur Mühle 21",
    "city": "Erlau",
    "zipCode": "09306",
    "state": "SN",
    "country": "DE",
    "latitude": 51.048087,
    "longitude": 12.9549676
  },
  "contactData": {
    "emails": [
      "simone.juwig@lmkgmbh.de"
    ],
    "phones": [
      "+49 3432793392"
    ],
    "websites": [
      "https://www.altenpflegeheim-schweikershain.de"
    ],
    "faxes": [
      "+49 3432750723"
    ]
  },
  "managers": [
    {
      "name": "Florian Claus",
      "position": "Managing Director",
      "startDate": "2017-01-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Jens Olaf Irmer",
      "position": "Managing Director",
      "startDate": "2012-08-22T00:00:00",
      "endDate": "2017-01-20T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3837530.81,
      "balanceTotalIsEstimate": false,
      "earnings": 2845.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.054714615384615375,
      "returnOnSalesIsEstimate": true,
      "equity": 693113.51,
      "equityIsEstimate": false,
      "equityRatio": 18.06144482785273,
      "equityRatioIsEstimate": false,
      "cash": 5036.88,
      "cashIsEstimate": false,
      "receivables": 67282.77,
      "receivablesIsEstimate": false,
      "liabilities": 68173.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3682070.21,
      "balanceTotalIsEstimate": false,
      "earnings": -39596.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.769230769230771,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8080977551020407,
      "returnOnSalesIsEstimate": true,
      "equity": 653516.72,
      "equityIsEstimate": false,
      "equityRatio": 17.7486219090863,
      "equityRatioIsEstimate": false,
      "cash": 11112.72,
      "cashIsEstimate": false,
      "receivables": 56933.81,
      "receivablesIsEstimate": false,
      "liabilities": 32963.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3557111.21,
      "balanceTotalIsEstimate": false,
      "earnings": 25463.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9419324309079777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5092755999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 678980.5,
      "equityIsEstimate": false,
      "equityRatio": 19.087975042534584,
      "equityRatioIsEstimate": false,
      "cash": 12784.56,
      "cashIsEstimate": false,
      "receivables": 68990.85,
      "receivablesIsEstimate": false,
      "liabilities": 28563.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3418658.07,
      "balanceTotalIsEstimate": false,
      "earnings": 61851.67,
      "earningsIsEstimate": false,
      "earningsCagr": 142.9005827100297,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6328111832561674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2885764583333332,
      "returnOnSalesIsEstimate": true,
      "equity": 740832.17,
      "equityIsEstimate": false,
      "equityRatio": 21.670262273407182,
      "equityRatioIsEstimate": false,
      "cash": 24669.54,
      "cashIsEstimate": false,
      "receivables": 59082.33,
      "receivablesIsEstimate": false,
      "liabilities": 27227.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3289277.29,
      "balanceTotalIsEstimate": false,
      "earnings": 26735.19,
      "earningsIsEstimate": false,
      "earningsCagr": 2.466098591676902,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4957314768366934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.568833829787234,
      "returnOnSalesIsEstimate": true,
      "equity": 767567.36,
      "equityIsEstimate": false,
      "equityRatio": 23.33544095943337,
      "equityRatioIsEstimate": false,
      "cash": 25021.91,
      "cashIsEstimate": false,
      "receivables": 60003.89,
      "receivablesIsEstimate": false,
      "liabilities": 26508.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3228537.84,
      "balanceTotalIsEstimate": false,
      "earnings": 34145.07,
      "earningsIsEstimate": false,
      "earningsCagr": 10.272793867343765,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.212762615975917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7940713953488372,
      "returnOnSalesIsEstimate": true,
      "equity": 801712.43,
      "equityIsEstimate": false,
      "equityRatio": 24.83205927052105,
      "equityRatioIsEstimate": false,
      "cash": 72475.67,
      "cashIsEstimate": false,
      "receivables": 37021.98,
      "receivablesIsEstimate": false,
      "liabilities": 16323.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3088628.15,
      "balanceTotalIsEstimate": false,
      "earnings": -64102.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4245073333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 737609.6,
      "equityIsEstimate": false,
      "equityRatio": 23.881463361007054,
      "equityRatioIsEstimate": false,
      "cash": 31024.11,
      "cashIsEstimate": false,
      "receivables": 53704.19,
      "receivablesIsEstimate": false,
      "liabilities": 529795.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2968529.98,
      "balanceTotalIsEstimate": false,
      "earnings": 22327.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5581882499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 759937.13,
      "equityIsEstimate": false,
      "equityRatio": 25.599779524544335,
      "equityRatioIsEstimate": false,
      "cash": 62139.34,
      "cashIsEstimate": false,
      "receivables": 30518.95,
      "receivablesIsEstimate": false,
      "liabilities": 466011.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2933510.24,
      "balanceTotalIsEstimate": false,
      "earnings": 43271.24,
      "earningsIsEstimate": false,
      "earningsCagr": 93.80218053676337,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.557526229631348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1095189743589744,
      "returnOnSalesIsEstimate": true,
      "equity": 803208.37,
      "equityIsEstimate": false,
      "equityRatio": 27.380452232544446,
      "equityRatioIsEstimate": false,
      "cash": 121605.29,
      "cashIsEstimate": false,
      "receivables": 25145.7,
      "receivablesIsEstimate": false,
      "liabilities": 449775.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2882280.07,
      "balanceTotalIsEstimate": false,
      "earnings": 81121.96,
      "earningsIsEstimate": false,
      "earningsCagr": 90.61140247268898,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.826719706022577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4486064285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 884330.33,
      "equityIsEstimate": false,
      "equityRatio": 30.68162387147894,
      "equityRatioIsEstimate": false,
      "cash": 79538.69,
      "cashIsEstimate": false,
      "receivables": 142232.89,
      "receivablesIsEstimate": false,
      "liabilities": 377498.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2870087.14,
      "balanceTotalIsEstimate": false,
      "earnings": 156032.11,
      "earningsIsEstimate": false,
      "earningsCagr": 91.18673942089615,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.680649099682043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0006174999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1040362.44,
      "equityIsEstimate": false,
      "equityRatio": 36.24846178015348,
      "equityRatioIsEstimate": false,
      "cash": 209821.02,
      "cashIsEstimate": false,
      "receivables": 112875.3,
      "receivablesIsEstimate": false,
      "liabilities": 257791.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2973869.72,
      "balanceTotalIsEstimate": false,
      "earnings": 62457.31,
      "earningsIsEstimate": false,
      "earningsCagr": 29.325941410175282,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1566168518518518,
      "returnOnSalesIsEstimate": true,
      "equity": 1102819.75,
      "equityIsEstimate": false,
      "equityRatio": 37.08366047723166,
      "equityRatioIsEstimate": false,
      "cash": 412657.3,
      "cashIsEstimate": false,
      "receivables": 123257.64,
      "receivablesIsEstimate": false,
      "liabilities": 249959.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2971040.52,
      "balanceTotalIsEstimate": false,
      "earnings": 108946.69,
      "earningsIsEstimate": false,
      "earningsCagr": 25.966097491631036,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.969928964904227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0555979245283016,
      "returnOnSalesIsEstimate": true,
      "equity": 1211766.44,
      "equityIsEstimate": false,
      "equityRatio": 40.78592775301496,
      "equityRatioIsEstimate": false,
      "cash": 509509.58,
      "cashIsEstimate": false,
      "receivables": 115420.16,
      "receivablesIsEstimate": false,
      "liabilities": 228790.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3100626.76,
      "balanceTotalIsEstimate": false,
      "earnings": 203615.2,
      "earningsIsEstimate": false,
      "earningsCagr": 25.86875601815901,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3935866666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1415381.64,
      "equityIsEstimate": false,
      "equityRatio": 45.64824306683079,
      "equityRatioIsEstimate": false,
      "cash": 663604.38,
      "cashIsEstimate": false,
      "receivables": 164841.29,
      "receivablesIsEstimate": false,
      "liabilities": 208915.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3166720.28,
      "balanceTotalIsEstimate": false,
      "earnings": 118101.32,
      "earningsIsEstimate": false,
      "earningsCagr": -6.726087854596696,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8169433846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 1533482.96,
      "equityIsEstimate": false,
      "equityRatio": 48.42495782418775,
      "equityRatioIsEstimate": false,
      "cash": 766145.04,
      "cashIsEstimate": false,
      "receivables": 204026.19,
      "receivablesIsEstimate": false,
      "liabilities": 289206.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3174396.31,
      "balanceTotalIsEstimate": false,
      "earnings": 153505.8,
      "earningsIsEstimate": false,
      "earningsCagr": 25.208951408028057,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.54077057328084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.291131343283582,
      "returnOnSalesIsEstimate": true,
      "equity": 1686988.76,
      "equityIsEstimate": false,
      "equityRatio": 53.14360890244356,
      "equityRatioIsEstimate": false,
      "cash": 719162.44,
      "cashIsEstimate": false,
      "receivables": 224262.36,
      "receivablesIsEstimate": false,
      "liabilities": 175722.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3407973.06,
      "balanceTotalIsEstimate": false,
      "earnings": 120819.29,
      "earningsIsEstimate": false,
      "earningsCagr": 2.619657251297869,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.493773473805245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5293581012658228,
      "returnOnSalesIsEstimate": true,
      "equity": 1807808.05,
      "equityIsEstimate": false,
      "equityRatio": 53.046430185102466,
      "equityRatioIsEstimate": false,
      "cash": 810531.17,
      "cashIsEstimate": false,
      "receivables": 337682.3,
      "receivablesIsEstimate": false,
      "liabilities": 269209.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2998034.43,
      "balanceTotalIsEstimate": false,
      "earnings": -309676.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.440847222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1498131.8,
      "equityIsEstimate": false,
      "equityRatio": 49.97046681682038,
      "equityRatioIsEstimate": false,
      "cash": 236083.79,
      "cashIsEstimate": false,
      "receivables": 500445.43,
      "receivablesIsEstimate": false,
      "liabilities": 78677.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3310655.46,
      "balanceTotalIsEstimate": false,
      "earnings": 338221.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.249746329321649,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9328111627906974,
      "returnOnSalesIsEstimate": true,
      "equity": 1836353.56,
      "equityIsEstimate": false,
      "equityRatio": 55.467975516848256,
      "equityRatioIsEstimate": false,
      "cash": 718516.19,
      "cashIsEstimate": false,
      "receivables": 424925.83,
      "receivablesIsEstimate": false,
      "liabilities": 71532.34,
      "liabilitiesIsEstimate": false
    }
  ]
}