Arfst Bohn GmbH

{
  "id": "4ac6832e-b7ef-4dcc-981c-7a2d91100563",
  "euId": "DEX1112R.HRB11421FL",
  "name": "Arfst Bohn GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-12-07T00:00:00",
  "vatId": "DE303532860",
  "hq": {
    "line2": null,
    "street": "Inselstr. 33",
    "city": "Wittdün",
    "zipCode": "25946",
    "state": "SH",
    "country": "DE",
    "latitude": 54.62662,
    "longitude": 8.393419999999999
  },
  "contactData": {
    "emails": [
      "info@bohn-heiztechnik.de"
    ],
    "phones": [
      "+49 53128019920"
    ],
    "websites": [
      "https://www.bohn-heizung-sanitaer.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jan Phillip Martinen",
      "position": "Managing Director",
      "startDate": "2015-12-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Oelers",
      "position": "Managing Director",
      "startDate": "2015-12-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 15000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 35000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 15000,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 15000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 629839.77,
      "balanceTotalIsEstimate": false,
      "earnings": 87252.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4471.428571428572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.453295625,
      "returnOnSalesIsEstimate": true,
      "equity": 102252.73,
      "equityIsEstimate": false,
      "equityRatio": 16.23472109422369,
      "equityRatioIsEstimate": false,
      "cash": 99388.02,
      "cashIsEstimate": false,
      "receivables": 152747.22,
      "receivablesIsEstimate": false,
      "liabilities": 488853.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 759688.19,
      "balanceTotalIsEstimate": false,
      "earnings": 66982.1,
      "earningsIsEstimate": false,
      "earningsCagr": -23.23208683556376,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 554.6536707079771,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.465473333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 169234.83,
      "equityIsEstimate": false,
      "equityRatio": 22.276880465918524,
      "equityRatioIsEstimate": false,
      "cash": 241803.7,
      "cashIsEstimate": false,
      "receivables": 119946.27,
      "receivablesIsEstimate": false,
      "liabilities": 538925.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 909337.37,
      "balanceTotalIsEstimate": false,
      "earnings": 113210.72,
      "earningsIsEstimate": false,
      "earningsCagr": 13.908009844130099,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 303.54000702596846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.922205217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 297445.55,
      "equityIsEstimate": false,
      "equityRatio": 32.71014255138332,
      "equityRatioIsEstimate": false,
      "cash": 204580.22,
      "cashIsEstimate": false,
      "receivables": 225141.73,
      "receivablesIsEstimate": false,
      "liabilities": 564021.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1201262.82,
      "balanceTotalIsEstimate": false,
      "earnings": 266096.17,
      "earningsIsEstimate": false,
      "earningsCagr": 45.01731720012829,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 190.71536848410963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.643846799999999,
      "returnOnSalesIsEstimate": true,
      "equity": 563541.72,
      "equityIsEstimate": false,
      "equityRatio": 46.912441691985435,
      "equityRatioIsEstimate": false,
      "cash": 492248.05,
      "cashIsEstimate": false,
      "receivables": 225413.63,
      "receivablesIsEstimate": false,
      "liabilities": 435140.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1280335.51,
      "balanceTotalIsEstimate": false,
      "earnings": 234899.98,
      "earningsIsEstimate": false,
      "earningsCagr": 28.093174529388353,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.049998888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 658441.7,
      "equityIsEstimate": false,
      "equityRatio": 51.42727783907204,
      "equityRatioIsEstimate": false,
      "cash": 672548.07,
      "cashIsEstimate": false,
      "receivables": 107418.17,
      "receivablesIsEstimate": false,
      "liabilities": 476945.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1389388.49,
      "balanceTotalIsEstimate": false,
      "earnings": 271620.23,
      "earningsIsEstimate": false,
      "earningsCagr": 41.906026096561064,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.977660588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 855061.93,
      "equityIsEstimate": false,
      "equityRatio": 61.54232139925098,
      "equityRatioIsEstimate": false,
      "cash": 753654.74,
      "cashIsEstimate": false,
      "receivables": 77291.5,
      "receivablesIsEstimate": false,
      "liabilities": 397686.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1519587.61,
      "balanceTotalIsEstimate": false,
      "earnings": 348810.58,
      "earningsIsEstimate": false,
      "earningsCagr": 32.4876888528014,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.855026363636366,
      "returnOnSalesIsEstimate": true,
      "equity": 1063872.51,
      "equityIsEstimate": false,
      "equityRatio": 70.01060702251975,
      "equityRatioIsEstimate": false,
      "cash": 732917.13,
      "cashIsEstimate": false,
      "receivables": 134387.24,
      "receivablesIsEstimate": false,
      "liabilities": 280200.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1619153.88,
      "balanceTotalIsEstimate": false,
      "earnings": 405658.18,
      "earningsIsEstimate": false,
      "earningsCagr": 11.11697338738491,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.43900818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 1169530.69,
      "equityIsEstimate": false,
      "equityRatio": 72.23097844165373,
      "equityRatioIsEstimate": false,
      "cash": 681783.07,
      "cashIsEstimate": false,
      "receivables": 116976.61,
      "receivablesIsEstimate": false,
      "liabilities": 275232.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1648098.63,
      "balanceTotalIsEstimate": false,
      "earnings": 374766.61,
      "earningsIsEstimate": false,
      "earningsCagr": 12.387879619456509,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.7114565625,
      "returnOnSalesIsEstimate": true,
      "equity": 1184297.3,
      "equityIsEstimate": false,
      "equityRatio": 71.85839963958955,
      "equityRatioIsEstimate": false,
      "cash": 498887.39,
      "cashIsEstimate": false,
      "receivables": 279448.3,
      "receivablesIsEstimate": false,
      "liabilities": 322586.33,
      "liabilitiesIsEstimate": false
    }
  ]
}