AUGIAS-Data GmbH

{
  "id": "d196d417-887d-4d35-b259-5a1a7f003741",
  "euId": "DER2707.HRB16317",
  "name": "AUGIAS-Data GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-06-14T00:00:00",
  "vatId": "DE306800085",
  "hq": {
    "line2": null,
    "street": "Im Südfeld 20",
    "city": "Senden",
    "zipCode": "48308",
    "state": "NW",
    "country": "DE",
    "latitude": 51.9087778,
    "longitude": 7.473778374
  },
  "contactData": {
    "emails": [
      "info@augias.de"
    ],
    "phones": [
      "+49 2536341006"
    ],
    "websites": [
      "https://augias.de/"
    ],
    "faxes": [
      "+49 (0)2597980010"
    ]
  },
  "managers": [
    {
      "name": "Karl-Theo Heil",
      "position": "Managing Director",
      "startDate": "2016-06-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 300710.54,
      "balanceTotalIsEstimate": false,
      "earnings": 142361.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.941977272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 167361.75,
      "equityIsEstimate": false,
      "equityRatio": 55.655431964572976,
      "equityRatioIsEstimate": false,
      "cash": 184917.07,
      "cashIsEstimate": false,
      "receivables": 73649.06,
      "receivablesIsEstimate": false,
      "liabilities": 116935.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 305734.71,
      "balanceTotalIsEstimate": false,
      "earnings": 76757.5,
      "earningsIsEstimate": false,
      "earningsCagr": -46.08277855533527,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.904423076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 244119.25,
      "equityIsEstimate": false,
      "equityRatio": 79.84675668654043,
      "equityRatioIsEstimate": false,
      "cash": 177236.93,
      "cashIsEstimate": false,
      "receivables": 85532.43,
      "receivablesIsEstimate": false,
      "liabilities": 42374.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 372857.23,
      "balanceTotalIsEstimate": false,
      "earnings": 74409,
      "earningsIsEstimate": false,
      "earningsCagr": -27.703699403576522,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.774841624228443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9605999999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 318528.25,
      "equityIsEstimate": false,
      "equityRatio": 85.42901260088212,
      "equityRatioIsEstimate": false,
      "cash": 228176.85,
      "cashIsEstimate": false,
      "receivables": 106562.42,
      "receivablesIsEstimate": false,
      "liabilities": 39004.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 465744.78,
      "balanceTotalIsEstimate": false,
      "earnings": 81315.22,
      "earningsIsEstimate": false,
      "earningsCagr": -17.029028650833478,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.891823393038823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.421014666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 399843.47,
      "equityIsEstimate": false,
      "equityRatio": 85.8503384621938,
      "equityRatioIsEstimate": false,
      "cash": 335080.79,
      "cashIsEstimate": false,
      "receivables": 100588.42,
      "receivablesIsEstimate": false,
      "liabilities": 49001.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 564510.18,
      "balanceTotalIsEstimate": false,
      "earnings": 95157.91,
      "earningsIsEstimate": false,
      "earningsCagr": -9.58033488510549,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.7969935714285725,
      "returnOnSalesIsEstimate": true,
      "equity": 495001.38,
      "equityIsEstimate": false,
      "equityRatio": 87.68688281228161,
      "equityRatioIsEstimate": false,
      "cash": 465596.78,
      "cashIsEstimate": false,
      "receivables": 74940.02,
      "receivablesIsEstimate": false,
      "liabilities": 42538.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 600308.28,
      "balanceTotalIsEstimate": false,
      "earnings": 32300.12,
      "earningsIsEstimate": false,
      "earningsCagr": -19.458293216725796,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4846246153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 527301.5,
      "equityIsEstimate": false,
      "equityRatio": 87.83845193672823,
      "equityRatioIsEstimate": false,
      "cash": 506930.84,
      "cashIsEstimate": false,
      "receivables": 61238.42,
      "receivablesIsEstimate": false,
      "liabilities": 45952.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 587089.21,
      "balanceTotalIsEstimate": false,
      "earnings": -194.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.009700499999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 527107.49,
      "equityIsEstimate": false,
      "equityRatio": 89.78320177269141,
      "equityRatioIsEstimate": false,
      "cash": 425949.84,
      "cashIsEstimate": false,
      "receivables": 143753.45,
      "receivablesIsEstimate": false,
      "liabilities": 38422.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 835675.44,
      "balanceTotalIsEstimate": false,
      "earnings": 171902.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.743911249999998,
      "returnOnSalesIsEstimate": true,
      "equity": 699010.07,
      "equityIsEstimate": false,
      "equityRatio": 83.64611864146684,
      "equityRatioIsEstimate": false,
      "cash": 749308.07,
      "cashIsEstimate": false,
      "receivables": 69740.06,
      "receivablesIsEstimate": false,
      "liabilities": 44157.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1245411.46,
      "balanceTotalIsEstimate": false,
      "earnings": 244498.99,
      "earningsIsEstimate": false,
      "earningsCagr": 42.23113463451218,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.281186875,
      "returnOnSalesIsEstimate": true,
      "equity": 943509.06,
      "equityIsEstimate": false,
      "equityRatio": 75.75882271068873,
      "equityRatioIsEstimate": false,
      "cash": 1183647,
      "cashIsEstimate": false,
      "receivables": 42747.69,
      "receivablesIsEstimate": false,
      "liabilities": 92058.57,
      "liabilitiesIsEstimate": false
    }
  ]
}