AXXEDO AG

{
  "id": "88620c94-7643-4136-aa04-835141216ffe",
  "euId": "DEB2609.HRB245443",
  "name": "AXXEDO AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2002-06-20T00:00:00",
  "vatId": "DE813376228",
  "hq": {
    "line2": null,
    "street": "Schwarzwaldstr. 99",
    "city": "Herrenberg",
    "zipCode": "71083",
    "state": "BW",
    "country": "DE",
    "latitude": 48.59774865,
    "longitude": 8.8603708897125
  },
  "contactData": {
    "emails": [
      "info@axxedo.com"
    ],
    "phones": [
      "+49 703220160"
    ],
    "websites": [
      "https://www.axxedo.de"
    ],
    "faxes": [
      "+49 7032955199"
    ]
  },
  "managers": [
    {
      "name": "Frank Schick",
      "position": "Member of the Executive Board",
      "startDate": "2006-07-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 205875.77,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 80847.51,
      "equityIsEstimate": false,
      "equityRatio": 39.27004620310588,
      "equityRatioIsEstimate": false,
      "cash": 13455.86,
      "cashIsEstimate": false,
      "receivables": 99960.63,
      "receivablesIsEstimate": false,
      "liabilities": 88922.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 210240.87,
      "balanceTotalIsEstimate": false,
      "earnings": -46924.27,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0000000000000027,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.837553608247423,
      "returnOnSalesIsEstimate": true,
      "equity": 33923.24,
      "equityIsEstimate": false,
      "equityRatio": 16.135416486813433,
      "equityRatioIsEstimate": false,
      "cash": 34584.14,
      "cashIsEstimate": false,
      "receivables": 93857.54,
      "receivablesIsEstimate": false,
      "liabilities": 110550.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 398672.85,
      "balanceTotalIsEstimate": false,
      "earnings": 93819.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.384048104052972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.518807647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 127742.97,
      "equityIsEstimate": false,
      "equityRatio": 32.04205403001484,
      "equityRatioIsEstimate": false,
      "cash": 124525.08,
      "cashIsEstimate": false,
      "receivables": 179051.23,
      "receivablesIsEstimate": false,
      "liabilities": 193059.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 285487.6,
      "balanceTotalIsEstimate": false,
      "earnings": 30203.17,
      "earningsIsEstimate": false,
      "earningsCagr": -67.80722988650682,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.516930833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 132946.14,
      "equityIsEstimate": false,
      "equityRatio": 46.56809612746754,
      "equityRatioIsEstimate": false,
      "cash": 73521.7,
      "cashIsEstimate": false,
      "receivables": 119506.53,
      "receivablesIsEstimate": false,
      "liabilities": 98944.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 177934.33,
      "balanceTotalIsEstimate": false,
      "earnings": -28723.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.110216738268077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.03919649122807,
      "returnOnSalesIsEstimate": true,
      "equity": 77522.72,
      "equityIsEstimate": false,
      "equityRatio": 43.56816360283033,
      "equityRatioIsEstimate": false,
      "cash": 38126.39,
      "cashIsEstimate": false,
      "receivables": 45778.53,
      "receivablesIsEstimate": false,
      "liabilities": 48747.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 175370.22,
      "balanceTotalIsEstimate": false,
      "earnings": -38123.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.177584046969066,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.7762787878787885,
      "returnOnSalesIsEstimate": true,
      "equity": 1899.28,
      "equityIsEstimate": false,
      "equityRatio": 1.0830116994778247,
      "equityRatioIsEstimate": false,
      "cash": 53998.07,
      "cashIsEstimate": false,
      "receivables": 55937.7,
      "receivablesIsEstimate": false,
      "liabilities": 108462.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 276059.44,
      "balanceTotalIsEstimate": false,
      "earnings": 26299.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7532940000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 28198.69,
      "equityIsEstimate": false,
      "equityRatio": 10.21471680156998,
      "equityRatioIsEstimate": false,
      "cash": 72567.32,
      "cashIsEstimate": false,
      "receivables": 155263.09,
      "receivablesIsEstimate": false,
      "liabilities": 175050.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 270430.74,
      "balanceTotalIsEstimate": false,
      "earnings": 12017.13,
      "earningsIsEstimate": false,
      "earningsCagr": -54.306465430213066,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9243946153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 40215.82,
      "equityIsEstimate": false,
      "equityRatio": 14.871023908006908,
      "equityRatioIsEstimate": false,
      "cash": 61222.45,
      "cashIsEstimate": false,
      "receivables": 130072.1,
      "receivablesIsEstimate": false,
      "liabilities": 157130.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 242189.98,
      "balanceTotalIsEstimate": false,
      "earnings": -27966.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.088329428532576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.796616,
      "returnOnSalesIsEstimate": true,
      "equity": 12249.66,
      "equityIsEstimate": false,
      "equityRatio": 5.057872336419533,
      "equityRatioIsEstimate": false,
      "cash": 43313.43,
      "cashIsEstimate": false,
      "receivables": 97345.61,
      "receivablesIsEstimate": false,
      "liabilities": 140328.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 250028.2,
      "balanceTotalIsEstimate": false,
      "earnings": 1498.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1946155844155844,
      "returnOnSalesIsEstimate": true,
      "equity": 13748.2,
      "equityIsEstimate": false,
      "equityRatio": 5.498659751180067,
      "equityRatioIsEstimate": false,
      "cash": 70446.03,
      "cashIsEstimate": false,
      "receivables": 63629.44,
      "receivablesIsEstimate": false,
      "liabilities": 148962.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 314022.99,
      "balanceTotalIsEstimate": false,
      "earnings": 2848.23,
      "earningsIsEstimate": false,
      "earningsCagr": 90.06699854525071,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2373525,
      "returnOnSalesIsEstimate": true,
      "equity": 16596.43,
      "equityIsEstimate": false,
      "equityRatio": 5.28510030428027,
      "equityRatioIsEstimate": false,
      "cash": 94828.15,
      "cashIsEstimate": false,
      "receivables": 111129.1,
      "receivablesIsEstimate": false,
      "liabilities": 190671.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 312694.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.280618223116365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 39867.16,
      "equityIsEstimate": false,
      "equityRatio": 12.749550168176851,
      "equityRatioIsEstimate": false,
      "cash": 140161.15,
      "cashIsEstimate": false,
      "receivables": 77094,
      "receivablesIsEstimate": false,
      "liabilities": 147629.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 446729.8,
      "balanceTotalIsEstimate": false,
      "earnings": 26502.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0386484615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 66369.59,
      "equityIsEstimate": false,
      "equityRatio": 14.856763529095215,
      "equityRatioIsEstimate": false,
      "cash": 235133.65,
      "cashIsEstimate": false,
      "receivables": 119053.02,
      "receivablesIsEstimate": false,
      "liabilities": 239806.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 568973.15,
      "balanceTotalIsEstimate": false,
      "earnings": 96692.15,
      "earningsIsEstimate": true,
      "earningsCagr": 264.8425823594289,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.95061748769718,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8346075,
      "returnOnSalesIsEstimate": true,
      "equity": 151692.15,
      "equityIsEstimate": false,
      "equityRatio": 26.66068688830044,
      "equityRatioIsEstimate": false,
      "cash": 264112.15,
      "cashIsEstimate": false,
      "receivables": 200654.36,
      "receivablesIsEstimate": false,
      "liabilities": 221716.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 578600.6,
      "balanceTotalIsEstimate": false,
      "earnings": 100.19000000000233,
      "earningsIsEstimate": true,
      "earningsCagr": -93.85149769399499,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.005273157894736965,
      "returnOnSalesIsEstimate": true,
      "equity": 151792.34,
      "equityIsEstimate": false,
      "equityRatio": 26.234390354935684,
      "equityRatioIsEstimate": false,
      "cash": 271123.92,
      "cashIsEstimate": false,
      "receivables": 186019.33,
      "receivablesIsEstimate": false,
      "liabilities": 188888.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 640071.52,
      "balanceTotalIsEstimate": false,
      "earnings": 58648.29000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 30.313643008430823,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.26906663876531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.258238333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 210440.63,
      "equityIsEstimate": false,
      "equityRatio": 32.87767435739056,
      "equityRatioIsEstimate": false,
      "cash": 314606.97,
      "cashIsEstimate": false,
      "receivables": 171457.9,
      "receivablesIsEstimate": false,
      "liabilities": 230716.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 499748.65,
      "balanceTotalIsEstimate": false,
      "earnings": -14938.200000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0670142857142866,
      "returnOnSalesIsEstimate": true,
      "equity": 195502.43,
      "equityIsEstimate": false,
      "equityRatio": 39.12015170025972,
      "equityRatioIsEstimate": false,
      "cash": 242402.14,
      "cashIsEstimate": false,
      "receivables": 126371.45,
      "receivablesIsEstimate": false,
      "liabilities": 179890.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 919889.17,
      "balanceTotalIsEstimate": false,
      "earnings": 3493.1600000000035,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1126825806451614,
      "returnOnSalesIsEstimate": true,
      "equity": 198995.59,
      "equityIsEstimate": false,
      "equityRatio": 21.632561453028085,
      "equityRatioIsEstimate": false,
      "cash": 424590.95,
      "cashIsEstimate": false,
      "receivables": 334062.91,
      "receivablesIsEstimate": false,
      "liabilities": 420910.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 710504.11,
      "balanceTotalIsEstimate": false,
      "earnings": 16804.459999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 381.06757205510127,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7638390909090905,
      "returnOnSalesIsEstimate": true,
      "equity": 215800.05,
      "equityIsEstimate": false,
      "equityRatio": 30.37280811788689,
      "equityRatioIsEstimate": false,
      "cash": 325988.4,
      "cashIsEstimate": false,
      "receivables": 217212.97,
      "receivablesIsEstimate": false,
      "liabilities": 236744.25,
      "liabilitiesIsEstimate": false
    }
  ]
}