Bad & Konzept Grunden und Föcker GmbH

{
  "id": "7a5e0c5e-8b10-41a8-a227-d0530d67237e",
  "euId": "DER2707.HRB8812",
  "name": "Bad & Konzept Grunden und Föcker GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-01-21T00:00:00",
  "vatId": "DE206289803",
  "hq": {
    "line2": null,
    "street": "Gronauer Str. 5",
    "city": "Rhede",
    "zipCode": "46414",
    "state": "NW",
    "country": "DE",
    "latitude": 51.84808445,
    "longitude": 6.69494334249401
  },
  "contactData": {
    "emails": [
      "info@badundkonzept.de"
    ],
    "phones": [
      "+49 2872932230"
    ],
    "websites": [
      "https://www.badundkonzept.de"
    ],
    "faxes": [
      "+49 28729322321"
    ]
  },
  "managers": [
    {
      "name": "Guido Gantefort",
      "position": "Managing Director",
      "startDate": "2016-03-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 706104.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 213913.29,
      "equityIsEstimate": false,
      "equityRatio": 30.29486973172692,
      "equityRatioIsEstimate": false,
      "cash": 25405.01,
      "cashIsEstimate": false,
      "receivables": 314305.23,
      "receivablesIsEstimate": false,
      "liabilities": 432992.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 687070.7,
      "balanceTotalIsEstimate": false,
      "earnings": 41829.379999999976,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.518518518518523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9013354545454535,
      "returnOnSalesIsEstimate": true,
      "equity": 255742.67,
      "equityIsEstimate": false,
      "equityRatio": 37.22217669884628,
      "equityRatioIsEstimate": false,
      "cash": 652.43,
      "cashIsEstimate": false,
      "receivables": 238055.77,
      "receivablesIsEstimate": false,
      "liabilities": 387014.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 776092.41,
      "balanceTotalIsEstimate": false,
      "earnings": 55015.82999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 31.524373538407737,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.704179300910274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.391992608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 310758.5,
      "equityIsEstimate": false,
      "equityRatio": 40.04143011783867,
      "equityRatioIsEstimate": false,
      "cash": 2999.35,
      "cashIsEstimate": false,
      "receivables": 244198.56,
      "receivablesIsEstimate": false,
      "liabilities": 437313.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 904071.98,
      "balanceTotalIsEstimate": false,
      "earnings": 50375.090000000026,
      "earningsIsEstimate": true,
      "earningsCagr": 9.740568023071972,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.41056085619491,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7370720689655184,
      "returnOnSalesIsEstimate": true,
      "equity": 361133.59,
      "equityIsEstimate": false,
      "equityRatio": 39.945225379067715,
      "equityRatioIsEstimate": false,
      "cash": 1080.68,
      "cashIsEstimate": false,
      "receivables": 316790.85,
      "receivablesIsEstimate": false,
      "liabilities": 513386.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 904768.11,
      "balanceTotalIsEstimate": false,
      "earnings": 58859.119999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 12.05832135637932,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7836096969696968,
      "returnOnSalesIsEstimate": true,
      "equity": 419992.71,
      "equityIsEstimate": false,
      "equityRatio": 46.41992852732177,
      "equityRatioIsEstimate": false,
      "cash": 483.67,
      "cashIsEstimate": false,
      "receivables": 394672.44,
      "receivablesIsEstimate": false,
      "liabilities": 447104.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 863606.77,
      "balanceTotalIsEstimate": false,
      "earnings": 42508.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0.40345075466055036,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4658110344827593,
      "returnOnSalesIsEstimate": true,
      "equity": 462501.23,
      "equityIsEstimate": false,
      "equityRatio": 53.554609119148054,
      "equityRatioIsEstimate": false,
      "cash": 1275.34,
      "cashIsEstimate": false,
      "receivables": 336604.63,
      "receivablesIsEstimate": false,
      "liabilities": 369440.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 953622.62,
      "balanceTotalIsEstimate": false,
      "earnings": 50912.82999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -1.9189984053460174,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3760224324324313,
      "returnOnSalesIsEstimate": true,
      "equity": 513414.06,
      "equityIsEstimate": false,
      "equityRatio": 53.838284582637094,
      "equityRatioIsEstimate": false,
      "cash": 4215.16,
      "cashIsEstimate": false,
      "receivables": 450158.96,
      "receivablesIsEstimate": false,
      "liabilities": 401295.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1032071.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2830336177311903,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 568527.9,
      "equityIsEstimate": false,
      "equityRatio": 55.08608505507821,
      "equityRatioIsEstimate": false,
      "cash": 110034.6,
      "cashIsEstimate": false,
      "receivables": 369280.61,
      "receivablesIsEstimate": false,
      "liabilities": 414286.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1104918.16,
      "balanceTotalIsEstimate": false,
      "earnings": 51802.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.901556985764975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4000737837837838,
      "returnOnSalesIsEstimate": true,
      "equity": 620330.63,
      "equityIsEstimate": false,
      "equityRatio": 56.142676666659185,
      "equityRatioIsEstimate": false,
      "cash": 51743.32,
      "cashIsEstimate": false,
      "receivables": 436691.9,
      "receivablesIsEstimate": false,
      "liabilities": 429480.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1322795.59,
      "balanceTotalIsEstimate": false,
      "earnings": 73955.58,
      "earningsIsEstimate": false,
      "earningsCagr": 42.7638659198077,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.348799918507856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7198972093023255,
      "returnOnSalesIsEstimate": true,
      "equity": 694286.21,
      "equityIsEstimate": false,
      "equityRatio": 52.48628096802167,
      "equityRatioIsEstimate": false,
      "cash": 133219.59,
      "cashIsEstimate": false,
      "receivables": 501563.69,
      "receivablesIsEstimate": false,
      "liabilities": 548149.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1512844.57,
      "balanceTotalIsEstimate": false,
      "earnings": -612470.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.418092762646914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.135819090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 750537.78,
      "equityIsEstimate": false,
      "equityRatio": 49.61103043123591,
      "equityRatioIsEstimate": false,
      "cash": 9154.23,
      "cashIsEstimate": false,
      "receivables": 688561.49,
      "receivablesIsEstimate": false,
      "liabilities": 633754.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1716607.17,
      "balanceTotalIsEstimate": false,
      "earnings": 731369.52,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.60145608055583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.989664262295083,
      "returnOnSalesIsEstimate": true,
      "equity": 813185.68,
      "equityIsEstimate": false,
      "equityRatio": 47.37168143134344,
      "equityRatioIsEstimate": false,
      "cash": 8920.47,
      "cashIsEstimate": false,
      "receivables": 772917.44,
      "receivablesIsEstimate": false,
      "liabilities": 771369.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1743468.17,
      "balanceTotalIsEstimate": false,
      "earnings": 123055.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -83.17465020965052,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.775169545993249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9847658064516125,
      "returnOnSalesIsEstimate": true,
      "equity": 936241.16,
      "equityIsEstimate": false,
      "equityRatio": 53.69992845926175,
      "equityRatioIsEstimate": false,
      "cash": 55120.23,
      "cashIsEstimate": false,
      "receivables": 774645.41,
      "receivablesIsEstimate": false,
      "liabilities": 622340.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1993898.45,
      "balanceTotalIsEstimate": false,
      "earnings": 135995.6100000001,
      "earningsIsEstimate": true,
      "earningsCagr": -56.87848445124297,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.146763251409954,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.862953561643837,
      "returnOnSalesIsEstimate": true,
      "equity": 1072236.77,
      "equityIsEstimate": false,
      "equityRatio": 53.77589666113638,
      "equityRatioIsEstimate": false,
      "cash": 112036.81,
      "cashIsEstimate": false,
      "receivables": 935474.11,
      "receivablesIsEstimate": false,
      "liabilities": 705662.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2104933.35,
      "balanceTotalIsEstimate": false,
      "earnings": 188478.73999999987,
      "earningsIsEstimate": true,
      "earningsCagr": -36.36317488661142,
      "earningsCagrIsEstimate": true,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.50013044955136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.298521219512194,
      "returnOnSalesIsEstimate": true,
      "equity": 1260715.51,
      "equityIsEstimate": false,
      "equityRatio": 59.89336954540627,
      "equityRatioIsEstimate": false,
      "cash": 177925.05,
      "cashIsEstimate": false,
      "receivables": 1092183,
      "receivablesIsEstimate": false,
      "liabilities": 591906.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2329851.49,
      "balanceTotalIsEstimate": false,
      "earnings": 241246.90000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -24.215354910375996,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.211818570803644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6805211111111125,
      "returnOnSalesIsEstimate": true,
      "equity": 1501962.41,
      "equityIsEstimate": false,
      "equityRatio": 64.46601495617216,
      "equityRatioIsEstimate": false,
      "cash": 245503.08,
      "cashIsEstimate": false,
      "receivables": 1210616.61,
      "receivablesIsEstimate": false,
      "liabilities": 547758.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2751176.06,
      "balanceTotalIsEstimate": false,
      "earnings": 319357.08999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 26.924043977172673,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.126585348320695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.258745816326529,
      "returnOnSalesIsEstimate": true,
      "equity": 1821319.5,
      "equityIsEstimate": false,
      "equityRatio": 66.20148839184068,
      "equityRatioIsEstimate": false,
      "cash": 185689.55,
      "cashIsEstimate": false,
      "receivables": 1289883.51,
      "receivablesIsEstimate": false,
      "liabilities": 662173.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3303339.77,
      "balanceTotalIsEstimate": false,
      "earnings": 509247.19,
      "earningsIsEstimate": false,
      "earningsCagr": 39.10762565726915,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.185556890062994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0924719,
      "returnOnSalesIsEstimate": true,
      "equity": 2330566.69,
      "equityIsEstimate": false,
      "equityRatio": 70.55183094290055,
      "equityRatioIsEstimate": false,
      "cash": 416957.01,
      "cashIsEstimate": false,
      "receivables": 1267685.76,
      "receivablesIsEstimate": false,
      "liabilities": 625062.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3332335.36,
      "balanceTotalIsEstimate": false,
      "earnings": 436114.55,
      "earningsIsEstimate": false,
      "earningsCagr": 23.33449263788372,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0864054361203115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3611455,
      "returnOnSalesIsEstimate": true,
      "equity": 2383167.29,
      "equityIsEstimate": false,
      "equityRatio": 71.51643014705459,
      "equityRatioIsEstimate": false,
      "cash": 130662.09,
      "cashIsEstimate": false,
      "receivables": 1314785.27,
      "receivablesIsEstimate": false,
      "liabilities": 672839.07,
      "liabilitiesIsEstimate": false
    }
  ]
}