BauRec Baustoffrecycling GmbH

{
  "id": "d49175c9-d378-4b63-9176-0959c7be040e",
  "euId": "DEW1215.HRB206524",
  "name": "BauRec Baustoffrecycling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-07-28T00:00:00",
  "vatId": "DE152808596",
  "hq": {
    "line2": null,
    "street": "Seidelschacht (An der L 160)",
    "city": "Eisleben",
    "zipCode": "06295",
    "state": "ST",
    "country": "DE",
    "latitude": 51.5568078,
    "longitude": 11.5200376
  },
  "contactData": {
    "emails": [
      "baurec@t-online.de"
    ],
    "phones": [
      "+49 3477232132"
    ],
    "websites": [],
    "faxes": [
      "+49 3477283340"
    ]
  },
  "managers": [
    {
      "name": "Frank Höfling",
      "position": "Managing Director",
      "startDate": "2014-08-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2335304.26,
      "balanceTotalIsEstimate": false,
      "earnings": 84702.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5400538181818184,
      "returnOnSalesIsEstimate": true,
      "equity": 666972.04,
      "equityIsEstimate": false,
      "equityRatio": 28.560391526883954,
      "equityRatioIsEstimate": false,
      "cash": 64951.41,
      "cashIsEstimate": false,
      "receivables": 1259719.44,
      "receivablesIsEstimate": false,
      "liabilities": 540175.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 3339582.23,
      "balanceTotalIsEstimate": false,
      "earnings": 266753.12,
      "earningsIsEstimate": false,
      "earningsCagr": 214.9277427849038,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4643262337662337,
      "returnOnSalesIsEstimate": true,
      "equity": 933725.16,
      "equityIsEstimate": false,
      "equityRatio": 27.95934029149508,
      "equityRatioIsEstimate": false,
      "cash": 212031.61,
      "cashIsEstimate": false,
      "receivables": 2143189.58,
      "receivablesIsEstimate": false,
      "liabilities": 1151954.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 3675037.35,
      "balanceTotalIsEstimate": false,
      "earnings": 301744.57,
      "earningsIsEstimate": false,
      "earningsCagr": 88.74281938688884,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.316312101612205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.549936117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 1235469.73,
      "equityIsEstimate": false,
      "equityRatio": 33.617882278121606,
      "equityRatioIsEstimate": false,
      "cash": 393856.09,
      "cashIsEstimate": false,
      "receivables": 2232949.01,
      "receivablesIsEstimate": false,
      "liabilities": 1225106.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 3118958.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.393101518573754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1235469.73,
      "equityIsEstimate": false,
      "equityRatio": 39.611605473530126,
      "equityRatioIsEstimate": false,
      "cash": 585829.02,
      "cashIsEstimate": false,
      "receivables": 1517535.3,
      "receivablesIsEstimate": false,
      "liabilities": 807989.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 2855412.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.057733775382034,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1235469.73,
      "equityIsEstimate": false,
      "equityRatio": 43.267647244724365,
      "equityRatioIsEstimate": false,
      "cash": 125973.79,
      "cashIsEstimate": false,
      "receivables": 1567067.41,
      "receivablesIsEstimate": false,
      "liabilities": 788637.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 2784589.78,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.147011493522779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1235469.73,
      "equityIsEstimate": false,
      "equityRatio": 44.36810545214312,
      "equityRatioIsEstimate": false,
      "cash": 124288.33,
      "cashIsEstimate": false,
      "receivables": 1107778.28,
      "receivablesIsEstimate": false,
      "liabilities": 269034.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 2766763.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1235469.73,
      "equityIsEstimate": false,
      "equityRatio": 44.65397581508162,
      "equityRatioIsEstimate": false,
      "cash": 32998.98,
      "cashIsEstimate": false,
      "receivables": 1456321.58,
      "receivablesIsEstimate": false,
      "liabilities": 484946.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 2347950.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.511638506436201,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1235469.73,
      "equityIsEstimate": false,
      "equityRatio": 52.61907547718601,
      "equityRatioIsEstimate": false,
      "cash": 32350.21,
      "cashIsEstimate": false,
      "receivables": 928613.74,
      "receivablesIsEstimate": false,
      "liabilities": 67490.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 2103635.15,
      "balanceTotalIsEstimate": false,
      "earnings": 154199.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.523726800106367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.146924693877551,
      "returnOnSalesIsEstimate": true,
      "equity": 1389669.04,
      "equityIsEstimate": false,
      "equityRatio": 66.06036412730602,
      "equityRatioIsEstimate": false,
      "cash": 50776.24,
      "cashIsEstimate": false,
      "receivables": 777904.36,
      "receivablesIsEstimate": false,
      "liabilities": 111488.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 2569495.61,
      "balanceTotalIsEstimate": false,
      "earnings": 259798.23,
      "earningsIsEstimate": false,
      "earningsCagr": 68.48209632066448,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3299705,
      "returnOnSalesIsEstimate": true,
      "equity": 1649467.27,
      "equityIsEstimate": false,
      "equityRatio": 64.19420463613868,
      "equityRatioIsEstimate": false,
      "cash": 37830.47,
      "cashIsEstimate": false,
      "receivables": 1343785.99,
      "receivablesIsEstimate": false,
      "liabilities": 252949.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 3417171.77,
      "balanceTotalIsEstimate": false,
      "earnings": 364586.42,
      "earningsIsEstimate": false,
      "earningsCagr": 53.76554394555506,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.997373087569357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6150179746835445,
      "returnOnSalesIsEstimate": true,
      "equity": 2014053.69,
      "equityIsEstimate": false,
      "equityRatio": 58.93919959428905,
      "equityRatioIsEstimate": false,
      "cash": 63456.5,
      "cashIsEstimate": false,
      "receivables": 1904484.4,
      "receivablesIsEstimate": false,
      "liabilities": 655596.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 4039138.54,
      "balanceTotalIsEstimate": false,
      "earnings": 332457.39,
      "earningsIsEstimate": false,
      "earningsCagr": 29.186714574050356,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.032872600009426,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.57481064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 2346511.08,
      "equityIsEstimate": false,
      "equityRatio": 58.094345038236796,
      "equityRatioIsEstimate": false,
      "cash": 855118.94,
      "cashIsEstimate": false,
      "receivables": 1501967.49,
      "receivablesIsEstimate": false,
      "liabilities": 901770.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 3684399.71,
      "balanceTotalIsEstimate": false,
      "earnings": 33199.87,
      "earningsIsEstimate": false,
      "earningsCagr": -31.881749050243414,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.764009149788304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.390586705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 2379710.95,
      "equityIsEstimate": false,
      "equityRatio": 64.58883772955242,
      "equityRatioIsEstimate": false,
      "cash": 149451.75,
      "cashIsEstimate": false,
      "receivables": 2052423.45,
      "receivablesIsEstimate": false,
      "liabilities": 573992.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 3577420.97,
      "balanceTotalIsEstimate": false,
      "earnings": 179364.24,
      "earningsIsEstimate": false,
      "earningsCagr": -8.846170552527234,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.450537925136947,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.161014939759036,
      "returnOnSalesIsEstimate": true,
      "equity": 2559075.19,
      "equityIsEstimate": false,
      "equityRatio": 71.53408031820196,
      "equityRatioIsEstimate": false,
      "cash": 223992.92,
      "cashIsEstimate": false,
      "receivables": 2174920.98,
      "receivablesIsEstimate": false,
      "liabilities": 355285.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 4060576.25,
      "balanceTotalIsEstimate": false,
      "earnings": 556876.16,
      "earningsIsEstimate": false,
      "earningsCagr": 11.17049373464587,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.163116274184198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9879156989247315,
      "returnOnSalesIsEstimate": true,
      "equity": 3115951.35,
      "equityIsEstimate": false,
      "equityRatio": 76.73667869184824,
      "equityRatioIsEstimate": false,
      "cash": 437202.96,
      "cashIsEstimate": false,
      "receivables": 2348708.98,
      "receivablesIsEstimate": false,
      "liabilities": 506438.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 4111852.97,
      "balanceTotalIsEstimate": false,
      "earnings": 97527.7,
      "earningsIsEstimate": false,
      "earningsCagr": -26.405052839635047,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5333522470954977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0266073684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 3213479.05,
      "equityIsEstimate": false,
      "equityRatio": 78.15160399570415,
      "equityRatioIsEstimate": false,
      "cash": 142127.34,
      "cashIsEstimate": false,
      "receivables": 2602286.44,
      "receivablesIsEstimate": false,
      "liabilities": 527373.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 4280592.87,
      "balanceTotalIsEstimate": false,
      "earnings": 340358.62,
      "earningsIsEstimate": false,
      "earningsCagr": 78.93697565616552,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.62195637924998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4730471428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 3553837.67,
      "equityIsEstimate": false,
      "equityRatio": 83.02209011528817,
      "equityRatioIsEstimate": false,
      "cash": 315174.93,
      "cashIsEstimate": false,
      "receivables": 2486270.68,
      "receivablesIsEstimate": false,
      "liabilities": 512875.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 4203400.35,
      "balanceTotalIsEstimate": false,
      "earnings": 241053.98,
      "earningsIsEstimate": false,
      "earningsCagr": 7.669974746072783,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9736788017928015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.485092577319588,
      "returnOnSalesIsEstimate": true,
      "equity": 3794891.65,
      "equityIsEstimate": false,
      "equityRatio": 90.28147057179552,
      "equityRatioIsEstimate": false,
      "cash": 267880.13,
      "cashIsEstimate": false,
      "receivables": 2776502.78,
      "receivablesIsEstimate": false,
      "liabilities": 360470.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 4278245.45,
      "balanceTotalIsEstimate": false,
      "earnings": 209386.55,
      "earningsIsEstimate": false,
      "earningsCagr": -21.693549460045414,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3178071786728474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.136597448979592,
      "returnOnSalesIsEstimate": true,
      "equity": 4004278.2,
      "equityIsEstimate": false,
      "equityRatio": 93.59627087314497,
      "equityRatioIsEstimate": false,
      "cash": 660939.65,
      "cashIsEstimate": false,
      "receivables": 2706144.62,
      "receivablesIsEstimate": false,
      "liabilities": 226989.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 120000,
      "capitalIsEstimate": false,
      "balanceTotal": 4332835.95,
      "balanceTotalIsEstimate": false,
      "earnings": 199512.13,
      "earningsIsEstimate": false,
      "earningsCagr": 19.594258565030387,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9951212999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 4203790.33,
      "equityIsEstimate": false,
      "equityRatio": 97.02168230024955,
      "equityRatioIsEstimate": false,
      "cash": 957946.23,
      "cashIsEstimate": false,
      "receivables": 2663721.41,
      "receivablesIsEstimate": false,
      "liabilities": 101695.62,
      "liabilitiesIsEstimate": false
    }
  ]
}