Bay Holzwerk GmbH

{
  "id": "d2a5ee6e-0a2e-43b3-901d-9b16b10387cf",
  "euId": "DEB2609.HRB271032",
  "name": "Bay Holzwerk GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-01-28T00:00:00",
  "vatId": "DE182906805",
  "hq": {
    "line2": null,
    "street": "Mannenweiler 3",
    "city": "Großerlach",
    "zipCode": "71577",
    "state": "BW",
    "country": "DE",
    "latitude": 49.0215852,
    "longitude": 9.6017985
  },
  "contactData": {
    "emails": [
      "info@bay-holzwerk.de"
    ],
    "phones": [
      "+49 7192919110"
    ],
    "websites": [
      "https://bay-holzwerk.de/"
    ],
    "faxes": [
      "+49 71929191144"
    ]
  },
  "managers": [
    {
      "name": "Manuel Bay",
      "position": "Managing Director",
      "startDate": "2022-01-05T00:00:00",
      "endDate": null
    },
    {
      "name": "Matthias Albrecht Paul Bay",
      "position": "Managing Director",
      "startDate": "2022-01-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1406861.93,
      "balanceTotalIsEstimate": false,
      "earnings": 97151.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.04797625,
      "returnOnSalesIsEstimate": true,
      "equity": 258135.08,
      "equityIsEstimate": false,
      "equityRatio": 18.348288093914093,
      "equityRatioIsEstimate": false,
      "cash": 118628.05,
      "cashIsEstimate": false,
      "receivables": 742631.1,
      "receivablesIsEstimate": false,
      "liabilities": 595101.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1996373.95,
      "balanceTotalIsEstimate": false,
      "earnings": 44331.01,
      "earningsIsEstimate": false,
      "earningsCagr": -54.369163686010594,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3038532352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 302466.09,
      "equityIsEstimate": false,
      "equityRatio": 15.150773230636478,
      "equityRatioIsEstimate": false,
      "cash": 1779.37,
      "cashIsEstimate": false,
      "receivables": 621520.33,
      "receivablesIsEstimate": false,
      "liabilities": 1410875.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1785880.38,
      "balanceTotalIsEstimate": false,
      "earnings": 6318.42,
      "earningsIsEstimate": false,
      "earningsCagr": -74.49768259074794,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.210614,
      "returnOnSalesIsEstimate": true,
      "equity": 308784.51,
      "equityIsEstimate": false,
      "equityRatio": 17.290324338520367,
      "equityRatioIsEstimate": false,
      "cash": 13036.45,
      "cashIsEstimate": false,
      "receivables": 427521.92,
      "receivablesIsEstimate": false,
      "liabilities": 1231926.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1557745.73,
      "balanceTotalIsEstimate": false,
      "earnings": 15184.15,
      "earningsIsEstimate": false,
      "earningsCagr": -46.13411958116992,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7040024624839676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5840057692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 323968.66,
      "equityIsEstimate": false,
      "equityRatio": 20.797274790154617,
      "equityRatioIsEstimate": false,
      "cash": 541.42,
      "cashIsEstimate": false,
      "receivables": 455702.58,
      "receivablesIsEstimate": false,
      "liabilities": 963721.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1236531.42,
      "balanceTotalIsEstimate": false,
      "earnings": 95677.95,
      "earningsIsEstimate": false,
      "earningsCagr": -0.38134679008010597,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.556092857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 428517.41,
      "equityIsEstimate": false,
      "equityRatio": 34.65479348676801,
      "equityRatioIsEstimate": false,
      "cash": 116498.62,
      "cashIsEstimate": false,
      "receivables": 158212.44,
      "receivablesIsEstimate": false,
      "liabilities": 710427.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1394687.05,
      "balanceTotalIsEstimate": false,
      "earnings": 86636.06,
      "earningsIsEstimate": false,
      "earningsCagr": 18.235465852382827,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.609835833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 515153.47,
      "equityIsEstimate": false,
      "equityRatio": 36.93685045688206,
      "equityRatioIsEstimate": false,
      "cash": 177612.35,
      "cashIsEstimate": false,
      "receivables": 253874.45,
      "receivablesIsEstimate": false,
      "liabilities": 728742,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1322164.05,
      "balanceTotalIsEstimate": false,
      "earnings": 57114.04,
      "earningsIsEstimate": false,
      "earningsCagr": 73.39381322064126,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5960927272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 572267.51,
      "equityIsEstimate": false,
      "equityRatio": 43.28264030473375,
      "equityRatioIsEstimate": false,
      "cash": 89182.93,
      "cashIsEstimate": false,
      "receivables": 220949.29,
      "receivablesIsEstimate": false,
      "liabilities": 661690.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1372881.48,
      "balanceTotalIsEstimate": false,
      "earnings": 111146.01,
      "earningsIsEstimate": false,
      "earningsCagr": 64.48482906291626,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.832435217391304,
      "returnOnSalesIsEstimate": true,
      "equity": 683413.52,
      "equityIsEstimate": false,
      "equityRatio": 49.779498810050235,
      "equityRatioIsEstimate": false,
      "cash": 210109.04,
      "cashIsEstimate": false,
      "receivables": 243316.72,
      "receivablesIsEstimate": false,
      "liabilities": 531256.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1576037.16,
      "balanceTotalIsEstimate": false,
      "earnings": 48513.66,
      "earningsIsEstimate": false,
      "earningsCagr": -15.61542942186751,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7968022222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 731927.18,
      "equityIsEstimate": false,
      "equityRatio": 46.44098493210655,
      "equityRatioIsEstimate": false,
      "cash": 15947.05,
      "cashIsEstimate": false,
      "receivables": 259844.99,
      "receivablesIsEstimate": false,
      "liabilities": 751299.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1952546.6,
      "balanceTotalIsEstimate": false,
      "earnings": 181388.55,
      "earningsIsEstimate": false,
      "earningsCagr": 20.289520564505125,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.496622727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 913315.73,
      "equityIsEstimate": false,
      "equityRatio": 46.775617544800205,
      "equityRatioIsEstimate": false,
      "cash": 169738.24,
      "cashIsEstimate": false,
      "receivables": 400030.82,
      "receivablesIsEstimate": false,
      "liabilities": 813974.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1970487.63,
      "balanceTotalIsEstimate": false,
      "earnings": 76354.74,
      "earningsIsEstimate": false,
      "earningsCagr": 7.528423937466555,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.245727647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 989670.47,
      "equityIsEstimate": false,
      "equityRatio": 50.224647692916506,
      "equityRatioIsEstimate": false,
      "cash": 402986.73,
      "cashIsEstimate": false,
      "receivables": 194720.41,
      "receivablesIsEstimate": false,
      "liabilities": 710130.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 2656396.55,
      "balanceTotalIsEstimate": false,
      "earnings": 45007.97,
      "earningsIsEstimate": false,
      "earningsCagr": -20.228292681782467,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9784341304347827,
      "returnOnSalesIsEstimate": true,
      "equity": 1034678.44,
      "equityIsEstimate": false,
      "equityRatio": 38.95045112899277,
      "equityRatioIsEstimate": false,
      "cash": 58367.74,
      "cashIsEstimate": false,
      "receivables": 150974.37,
      "receivablesIsEstimate": false,
      "liabilities": 1317869.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 2765941.17,
      "balanceTotalIsEstimate": false,
      "earnings": 92374.87,
      "earningsIsEstimate": false,
      "earningsCagr": 17.468777754420017,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9244764583333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1127053.31,
      "equityIsEstimate": false,
      "equityRatio": 40.7475517637275,
      "equityRatioIsEstimate": false,
      "cash": 268079.88,
      "cashIsEstimate": false,
      "receivables": 221628.55,
      "receivablesIsEstimate": false,
      "liabilities": 1180268.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3070166.23,
      "balanceTotalIsEstimate": false,
      "earnings": 154666.83,
      "earningsIsEstimate": false,
      "earningsCagr": -3.9058767166551878,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.574618126194292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9182420754716976,
      "returnOnSalesIsEstimate": true,
      "equity": 1281720.14,
      "equityIsEstimate": false,
      "equityRatio": 41.7475812050737,
      "equityRatioIsEstimate": false,
      "cash": 626649.58,
      "cashIsEstimate": false,
      "receivables": 251857.2,
      "receivablesIsEstimate": false,
      "liabilities": 1194711.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3580925.2,
      "balanceTotalIsEstimate": false,
      "earnings": 284245.46,
      "earningsIsEstimate": false,
      "earningsCagr": 38.90388207680526,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.671668345813305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.511832698412698,
      "returnOnSalesIsEstimate": true,
      "equity": 1565965.6,
      "equityIsEstimate": false,
      "equityRatio": 43.73075427545932,
      "equityRatioIsEstimate": false,
      "cash": 201935.76,
      "cashIsEstimate": false,
      "receivables": 380315.62,
      "receivablesIsEstimate": false,
      "liabilities": 1275868.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4450508.77,
      "balanceTotalIsEstimate": false,
      "earnings": 1436638.32,
      "earningsIsEstimate": true,
      "earningsCagr": 137.69196734145876,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.112755572006353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.41844,
      "returnOnSalesIsEstimate": true,
      "equity": 1780883.78,
      "equityIsEstimate": false,
      "equityRatio": 40.01528526366661,
      "equityRatioIsEstimate": false,
      "cash": 830695.72,
      "cashIsEstimate": false,
      "receivables": 514693.38,
      "receivablesIsEstimate": false,
      "liabilities": 1557873.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 5650006.38,
      "balanceTotalIsEstimate": false,
      "earnings": 1539838.65,
      "earningsIsEstimate": false,
      "earningsCagr": 102.05999783720902,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.398386499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 3320722.43,
      "equityIsEstimate": false,
      "equityRatio": 58.77378195102144,
      "equityRatioIsEstimate": false,
      "cash": 2339842.3,
      "cashIsEstimate": false,
      "receivables": 606153.09,
      "receivablesIsEstimate": false,
      "liabilities": 1899623.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 5250975.35,
      "balanceTotalIsEstimate": false,
      "earnings": 434755.84,
      "earningsIsEstimate": false,
      "earningsCagr": 29.482793375967486,
      "earningsCagrIsEstimate": true,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.093757739253455,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.674793978494624,
      "returnOnSalesIsEstimate": true,
      "equity": 3755478.27,
      "equityIsEstimate": false,
      "equityRatio": 71.51963244314221,
      "equityRatioIsEstimate": false,
      "cash": 1569081.6,
      "cashIsEstimate": false,
      "receivables": 586243.86,
      "receivablesIsEstimate": false,
      "liabilities": 1154334.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 5808046.51,
      "balanceTotalIsEstimate": false,
      "earnings": 194079.46,
      "earningsIsEstimate": false,
      "earningsCagr": -9.098403750047467,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.24444648611458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9407945999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 3949557.73,
      "equityIsEstimate": false,
      "equityRatio": 68.00148248124135,
      "equityRatioIsEstimate": false,
      "cash": 2028048.91,
      "cashIsEstimate": false,
      "receivables": 634166.88,
      "receivablesIsEstimate": false,
      "liabilities": 1730988.78,
      "liabilitiesIsEstimate": false
    }
  ]
}