Bellersheim Metall GmbH

{
  "id": "6e754502-f2b5-4bae-8e59-226c964323a7",
  "euId": "DET2214V.HRB5529",
  "name": "Bellersheim Metall GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-02-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Niederahrer Str. 2",
    "city": "Boden",
    "zipCode": "56412",
    "state": "RP",
    "country": "DE",
    "latitude": 50.48156715,
    "longitude": 7.86112186788033
  },
  "contactData": {
    "emails": [
      "container-boden@bellersheim.de"
    ],
    "phones": [],
    "websites": [
      "https://www.bellersheim.de"
    ],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 59582.46,
      "balanceTotalIsEstimate": false,
      "earnings": 13824.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 160000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.64026875,
      "returnOnSalesIsEstimate": true,
      "equity": 45262.7,
      "equityIsEstimate": false,
      "equityRatio": 75.9664840961585,
      "equityRatioIsEstimate": false,
      "cash": 35120.52,
      "cashIsEstimate": false,
      "receivables": 24461.94,
      "receivablesIsEstimate": false,
      "liabilities": 7047.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 80173.16,
      "balanceTotalIsEstimate": false,
      "earnings": 17631.71,
      "earningsIsEstimate": false,
      "earningsCagr": 27.540231315142826,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.39605238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 62894.41,
      "equityIsEstimate": false,
      "equityRatio": 78.44821134654042,
      "equityRatioIsEstimate": false,
      "cash": 25385.02,
      "cashIsEstimate": false,
      "receivables": 54788.14,
      "receivablesIsEstimate": false,
      "liabilities": 15271.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 368886.4,
      "balanceTotalIsEstimate": false,
      "earnings": -541.7900000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 139.79157616563595,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.05889021739130444,
      "returnOnSalesIsEstimate": true,
      "equity": 236352.62,
      "equityIsEstimate": false,
      "equityRatio": 64.07192566600449,
      "equityRatioIsEstimate": false,
      "cash": 206484.26,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 132223.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 947164.11,
      "balanceTotalIsEstimate": false,
      "earnings": -32597.65,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 143.147206554714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4172891304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 203754.97,
      "equityIsEstimate": false,
      "equityRatio": 21.51210839270504,
      "equityRatioIsEstimate": false,
      "cash": 382236.83,
      "cashIsEstimate": false,
      "receivables": 532432.28,
      "receivablesIsEstimate": false,
      "liabilities": 705070.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1644311.46,
      "balanceTotalIsEstimate": false,
      "earnings": 44985.299999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 122.19595888613446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1534692307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 248740.27,
      "equityIsEstimate": false,
      "equityRatio": 15.127320830081667,
      "equityRatioIsEstimate": false,
      "cash": 388850.02,
      "cashIsEstimate": false,
      "receivables": 990061.44,
      "receivablesIsEstimate": false,
      "liabilities": 1391271.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2507474.45,
      "balanceTotalIsEstimate": false,
      "earnings": 160406.45,
      "earningsIsEstimate": false,
      "earningsCagr": 256.57525902906065,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 130.22802038181837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7187533898305087,
      "returnOnSalesIsEstimate": true,
      "equity": 409146.72,
      "equityIsEstimate": false,
      "equityRatio": 16.317084307678588,
      "equityRatioIsEstimate": false,
      "cash": 270740.9,
      "cashIsEstimate": false,
      "receivables": 1960991.91,
      "receivablesIsEstimate": false,
      "liabilities": 2049159.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2295289.77,
      "balanceTotalIsEstimate": false,
      "earnings": 43882.18,
      "earningsIsEstimate": false,
      "earningsCagr": -1.2336994835079884,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.6508451394256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.812632962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 453028.9,
      "equityIsEstimate": false,
      "equityRatio": 19.737329287186252,
      "equityRatioIsEstimate": false,
      "cash": 43451.28,
      "cashIsEstimate": false,
      "receivables": 2054143.44,
      "receivablesIsEstimate": false,
      "liabilities": 1826910.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2630633.51,
      "balanceTotalIsEstimate": false,
      "earnings": 165123.97,
      "earningsIsEstimate": false,
      "earningsCagr": 54.257575146191805,
      "earningsCagrIsEstimate": true,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.614640022653127,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7069503278688525,
      "returnOnSalesIsEstimate": true,
      "equity": 618152.87,
      "equityIsEstimate": false,
      "equityRatio": 23.498251187410748,
      "equityRatioIsEstimate": false,
      "cash": 10375.22,
      "cashIsEstimate": false,
      "receivables": 2410249.66,
      "receivablesIsEstimate": false,
      "liabilities": 1977069.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1723123.1,
      "balanceTotalIsEstimate": false,
      "earnings": 96374.96,
      "earningsIsEstimate": false,
      "earningsCagr": 20.982734794057922,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2581089456409122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3506087804878053,
      "returnOnSalesIsEstimate": true,
      "equity": 714527.83,
      "equityIsEstimate": false,
      "equityRatio": 41.467021711913674,
      "equityRatioIsEstimate": false,
      "cash": 86762.33,
      "cashIsEstimate": false,
      "receivables": 1488429.14,
      "receivablesIsEstimate": false,
      "liabilities": 995205.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1152565.63,
      "balanceTotalIsEstimate": false,
      "earnings": 247841.46,
      "earningsIsEstimate": false,
      "earningsCagr": 11.49054356493886,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.00030338445977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.851480714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 562369.29,
      "equityIsEstimate": false,
      "equityRatio": 48.792821455208596,
      "equityRatioIsEstimate": false,
      "cash": 472193.75,
      "cashIsEstimate": false,
      "receivables": 559369.88,
      "receivablesIsEstimate": false,
      "liabilities": 524166.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 611352.83,
      "balanceTotalIsEstimate": false,
      "earnings": 11331.69,
      "earningsIsEstimate": false,
      "earningsCagr": -28.71443064724365,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.402047088452285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7554460000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 311331.69,
      "equityIsEstimate": false,
      "equityRatio": 50.92504274495629,
      "equityRatioIsEstimate": false,
      "cash": 19332.52,
      "cashIsEstimate": false,
      "receivables": 479759.31,
      "receivablesIsEstimate": false,
      "liabilities": 289891.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1038809.72,
      "balanceTotalIsEstimate": false,
      "earnings": 214168.74,
      "earningsIsEstimate": false,
      "earningsCagr": 6.717708189851845,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.98847585100757,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.5667496,
      "returnOnSalesIsEstimate": true,
      "equity": 525500.43,
      "equityIsEstimate": false,
      "equityRatio": 50.58678407437313,
      "equityRatioIsEstimate": false,
      "cash": 427969.76,
      "cashIsEstimate": false,
      "receivables": 515348.96,
      "receivablesIsEstimate": false,
      "liabilities": 459143.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 935065.35,
      "balanceTotalIsEstimate": false,
      "earnings": 177914.6,
      "earningsIsEstimate": false,
      "earningsCagr": 16.563302758328156,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.45619315169273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.735417391304349,
      "returnOnSalesIsEstimate": true,
      "equity": 477914.6,
      "equityIsEstimate": false,
      "equityRatio": 51.11028870869827,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 831890.35,
      "receivablesIsEstimate": false,
      "liabilities": 446010.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 906736.87,
      "balanceTotalIsEstimate": false,
      "earnings": 185484.34,
      "earningsIsEstimate": false,
      "earningsCagr": -6.989212262769307,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.431106363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 585484.34,
      "equityIsEstimate": false,
      "equityRatio": 64.5704789747879,
      "equityRatioIsEstimate": false,
      "cash": 139794.3,
      "cashIsEstimate": false,
      "receivables": 693548.57,
      "receivablesIsEstimate": false,
      "liabilities": 306002.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 760527.4,
      "balanceTotalIsEstimate": false,
      "earnings": 180584.51,
      "earningsIsEstimate": false,
      "earningsCagr": 99.80044561982031,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.032472777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 580584.51,
      "equityIsEstimate": false,
      "equityRatio": 76.33972293437422,
      "equityRatioIsEstimate": false,
      "cash": 233037.13,
      "cashIsEstimate": false,
      "receivables": 494244.27,
      "receivablesIsEstimate": false,
      "liabilities": 168582.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1020475.3,
      "balanceTotalIsEstimate": false,
      "earnings": 182956.66,
      "earningsIsEstimate": false,
      "earningsCagr": -3.861346448278946,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.3182664,
      "returnOnSalesIsEstimate": true,
      "equity": 582956.66,
      "equityIsEstimate": false,
      "equityRatio": 57.125994132342065,
      "equityRatioIsEstimate": false,
      "cash": 159563.95,
      "cashIsEstimate": false,
      "receivables": 796673.35,
      "receivablesIsEstimate": false,
      "liabilities": 424016.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1568990.38,
      "balanceTotalIsEstimate": false,
      "earnings": 235161.16,
      "earningsIsEstimate": false,
      "earningsCagr": 7.223135073023168,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.3557070270270275,
      "returnOnSalesIsEstimate": true,
      "equity": 735161.16,
      "equityIsEstimate": false,
      "equityRatio": 46.855683079459034,
      "equityRatioIsEstimate": false,
      "cash": 32845.34,
      "cashIsEstimate": false,
      "receivables": 1475993.04,
      "receivablesIsEstimate": false,
      "liabilities": 800183.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1100740.47,
      "balanceTotalIsEstimate": false,
      "earnings": 136085.61,
      "earningsIsEstimate": false,
      "earningsCagr": -7.450039267498032,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.234061923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 636085.61,
      "equityIsEstimate": false,
      "equityRatio": 57.78706492003515,
      "equityRatioIsEstimate": false,
      "cash": 240125.04,
      "cashIsEstimate": false,
      "receivables": 843561.43,
      "receivablesIsEstimate": false,
      "liabilities": 450894.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1072152.89,
      "balanceTotalIsEstimate": false,
      "earnings": 179389.93,
      "earningsIsEstimate": false,
      "earningsCagr": -0.16578869715799804,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.899612692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 679389.93,
      "equityIsEstimate": false,
      "equityRatio": 63.36688883989299,
      "equityRatioIsEstimate": false,
      "cash": 260173.71,
      "cashIsEstimate": false,
      "receivables": 790841.18,
      "receivablesIsEstimate": false,
      "liabilities": 379524.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 998882.67,
      "balanceTotalIsEstimate": false,
      "earnings": 120335.59,
      "earningsIsEstimate": false,
      "earningsCagr": -9.94424593129023,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0139829166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 620335.59,
      "equityIsEstimate": false,
      "equityRatio": 62.102948487433466,
      "equityRatioIsEstimate": false,
      "cash": 269981.47,
      "cashIsEstimate": false,
      "receivables": 715032.2,
      "receivablesIsEstimate": false,
      "liabilities": 366129.08,
      "liabilitiesIsEstimate": false
    }
  ]
}