Bensberg Unternehmensberatung GmbH

{
  "id": "29d82869-aa57-4d16-8a47-558f137e6101",
  "euId": "DER3208.HRB5044",
  "name": "Bensberg Unternehmensberatung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-08-05T00:00:00",
  "vatId": "DE189059273",
  "hq": {
    "line2": null,
    "street": "Posthof 2",
    "city": "Eitorf",
    "zipCode": "53783",
    "state": "NW",
    "country": "DE",
    "latitude": 50.770926,
    "longitude": 7.45016202106763
  },
  "contactData": {
    "emails": [
      "dietmar.bensberg@bensberg.de"
    ],
    "phones": [
      "+49 224383822"
    ],
    "websites": [
      "https://site.bensberg.com"
    ],
    "faxes": [
      "+49 224380502"
    ]
  },
  "managers": [
    {
      "name": "Dietmar Bensberg",
      "position": "Managing Director",
      "startDate": "2002-06-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 285549.98,
      "balanceTotalIsEstimate": false,
      "earnings": 96019.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.203899999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 135595.25,
      "equityIsEstimate": false,
      "equityRatio": 47.485645069910355,
      "equityRatioIsEstimate": false,
      "cash": 86077.64,
      "cashIsEstimate": false,
      "receivables": 12281.05,
      "receivablesIsEstimate": false,
      "liabilities": 54755.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 318928.09,
      "balanceTotalIsEstimate": false,
      "earnings": 69935.42,
      "earningsIsEstimate": false,
      "earningsCagr": -27.16539869505673,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.850059154929577,
      "returnOnSalesIsEstimate": true,
      "equity": 109530.67,
      "equityIsEstimate": false,
      "equityRatio": 34.343375022250314,
      "equityRatioIsEstimate": false,
      "cash": 5696.51,
      "cashIsEstimate": false,
      "receivables": 26945.03,
      "receivablesIsEstimate": false,
      "liabilities": 114882.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 375302.98,
      "balanceTotalIsEstimate": false,
      "earnings": 112218.48,
      "earningsIsEstimate": false,
      "earningsCagr": 8.106665232777676,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 78.88543819998317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.013654999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 154975.74,
      "equityIsEstimate": false,
      "equityRatio": 41.29350105346885,
      "equityRatioIsEstimate": false,
      "cash": 74948.15,
      "cashIsEstimate": false,
      "receivables": 118454.24,
      "receivablesIsEstimate": false,
      "liabilities": 90477.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 335618.64,
      "balanceTotalIsEstimate": false,
      "earnings": 121936.75,
      "earningsIsEstimate": false,
      "earningsCagr": 8.290840654025411,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.36945962049748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.17275,
      "returnOnSalesIsEstimate": true,
      "equity": 170305.49,
      "equityIsEstimate": false,
      "equityRatio": 50.743751896497756,
      "equityRatioIsEstimate": false,
      "cash": 38286.57,
      "cashIsEstimate": false,
      "receivables": 133162.92,
      "receivablesIsEstimate": false,
      "liabilities": 40144.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 394842.73,
      "balanceTotalIsEstimate": false,
      "earnings": 63799.01,
      "earningsIsEstimate": false,
      "earningsCagr": -9.715411102123628,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2532673333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 234104.5,
      "equityIsEstimate": false,
      "equityRatio": 59.29056867781256,
      "equityRatioIsEstimate": false,
      "cash": 76986.33,
      "cashIsEstimate": false,
      "receivables": 104860.78,
      "receivablesIsEstimate": false,
      "liabilities": 39004.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 517776.76,
      "balanceTotalIsEstimate": false,
      "earnings": 203184.3,
      "earningsIsEstimate": false,
      "earningsCagr": 30.55642215794958,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.920741811461056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.256582142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 269280.7,
      "equityIsEstimate": false,
      "equityRatio": 52.00710437447984,
      "equityRatioIsEstimate": false,
      "cash": 24282.75,
      "cashIsEstimate": false,
      "receivables": 271232.64,
      "receivablesIsEstimate": false,
      "liabilities": 61803.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 508552.27,
      "balanceTotalIsEstimate": false,
      "earnings": 156336.42,
      "earningsIsEstimate": false,
      "earningsCagr": 8.642298494234879,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.797235652173914,
      "returnOnSalesIsEstimate": true,
      "equity": 225617.12,
      "equityIsEstimate": false,
      "equityRatio": 44.36458812778478,
      "equityRatioIsEstimate": false,
      "cash": 1193.06,
      "cashIsEstimate": false,
      "receivables": 197445.79,
      "receivablesIsEstimate": false,
      "liabilities": 149679.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 572930.71,
      "balanceTotalIsEstimate": false,
      "earnings": 271546.41,
      "earningsIsEstimate": false,
      "earningsCagr": 22.15953263598829,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.69808607142857,
      "returnOnSalesIsEstimate": true,
      "equity": 337163.53,
      "equityIsEstimate": false,
      "equityRatio": 58.84891909529515,
      "equityRatioIsEstimate": false,
      "cash": 28618.65,
      "cashIsEstimate": false,
      "receivables": 260547.03,
      "receivablesIsEstimate": false,
      "liabilities": 51787.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 539405.97,
      "balanceTotalIsEstimate": false,
      "earnings": 213029.64,
      "earningsIsEstimate": false,
      "earningsCagr": 35.17815775357276,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.314352500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 290193.17,
      "equityIsEstimate": false,
      "equityRatio": 53.79865743792194,
      "equityRatioIsEstimate": false,
      "cash": 142350.26,
      "cashIsEstimate": false,
      "receivables": 108909.32,
      "receivablesIsEstimate": false,
      "liabilities": 81690.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 490093.56,
      "balanceTotalIsEstimate": false,
      "earnings": 195224.31,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9941316101535258,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.457623119705318,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.845794999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 283417.48,
      "equityIsEstimate": false,
      "equityRatio": 57.82926019268647,
      "equityRatioIsEstimate": false,
      "cash": 72389.24,
      "cashIsEstimate": false,
      "receivables": 132986.74,
      "receivablesIsEstimate": false,
      "liabilities": 21723.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 779787.24,
      "balanceTotalIsEstimate": false,
      "earnings": 346403.68,
      "earningsIsEstimate": false,
      "earningsCagr": 22.005829954677836,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.362261621621622,
      "returnOnSalesIsEstimate": true,
      "equity": 438923.66,
      "equityIsEstimate": false,
      "equityRatio": 56.28761763272762,
      "equityRatioIsEstimate": false,
      "cash": 149403.49,
      "cashIsEstimate": false,
      "receivables": 374643.79,
      "receivablesIsEstimate": false,
      "liabilities": 62492.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 763629.39,
      "balanceTotalIsEstimate": false,
      "earnings": 287390.2,
      "earningsIsEstimate": false,
      "earningsCagr": 1.4277922138338672,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.685247619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 386313.86,
      "equityIsEstimate": false,
      "equityRatio": 50.58918174953953,
      "equityRatioIsEstimate": false,
      "cash": 283212.16,
      "cashIsEstimate": false,
      "receivables": 136898.95,
      "receivablesIsEstimate": false,
      "liabilities": 50136.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 602066.69,
      "balanceTotalIsEstimate": false,
      "earnings": 215399.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0.2769238999744461,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.790871818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 301713.04,
      "equityIsEstimate": false,
      "equityRatio": 50.112893639739475,
      "equityRatioIsEstimate": false,
      "cash": 135681.43,
      "cashIsEstimate": false,
      "receivables": 178810.48,
      "receivablesIsEstimate": false,
      "liabilities": 50079.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 594392.38,
      "balanceTotalIsEstimate": false,
      "earnings": 210392.24,
      "earningsIsEstimate": false,
      "earningsCagr": 1.8882153333818152,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.376014117647058,
      "returnOnSalesIsEstimate": true,
      "equity": 297105.28,
      "equityIsEstimate": false,
      "equityRatio": 49.98470538939278,
      "equityRatioIsEstimate": false,
      "cash": 156115.95,
      "cashIsEstimate": false,
      "receivables": 114361.22,
      "receivablesIsEstimate": false,
      "liabilities": 25523,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 761508.32,
      "balanceTotalIsEstimate": false,
      "earnings": 240500.66,
      "earningsIsEstimate": false,
      "earningsCagr": -8.718357963608824,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.48438275011579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.361147777777779,
      "returnOnSalesIsEstimate": true,
      "equity": 341805.94,
      "equityIsEstimate": false,
      "equityRatio": 44.88538483729239,
      "equityRatioIsEstimate": false,
      "cash": 282866.26,
      "cashIsEstimate": false,
      "receivables": 100495.16,
      "receivablesIsEstimate": false,
      "liabilities": 100764.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 720370.4,
      "balanceTotalIsEstimate": false,
      "earnings": 204109.07,
      "earningsIsEstimate": false,
      "earningsCagr": -8.198962951828538,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.504544583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 325915.01,
      "equityIsEstimate": false,
      "equityRatio": 45.24269875608437,
      "equityRatioIsEstimate": false,
      "cash": 244731.84,
      "cashIsEstimate": false,
      "receivables": 188242.22,
      "receivablesIsEstimate": false,
      "liabilities": 38323.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 860844.8,
      "balanceTotalIsEstimate": false,
      "earnings": 311266.34,
      "earningsIsEstimate": false,
      "earningsCagr": 9.640757745567763,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.38243894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 409619.1,
      "equityIsEstimate": false,
      "equityRatio": 47.583385530121106,
      "equityRatioIsEstimate": false,
      "cash": 64113.49,
      "cashIsEstimate": false,
      "receivables": 105618.24,
      "receivablesIsEstimate": false,
      "liabilities": 54191.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 944886.95,
      "balanceTotalIsEstimate": false,
      "earnings": 283831.21,
      "earningsIsEstimate": false,
      "earningsCagr": 7.77241326550262,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.036481311434894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.600945757575758,
      "returnOnSalesIsEstimate": true,
      "equity": 353450.31,
      "equityIsEstimate": false,
      "equityRatio": 37.4066241469416,
      "equityRatioIsEstimate": false,
      "cash": 10239.76,
      "cashIsEstimate": false,
      "receivables": 297454.12,
      "receivablesIsEstimate": false,
      "liabilities": 210378.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218005.33,
      "balanceTotalIsEstimate": false,
      "earnings": 519552.71,
      "earningsIsEstimate": false,
      "earningsCagr": 21.235088961273817,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.672439736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 596503.02,
      "equityIsEstimate": false,
      "equityRatio": 48.97376105899306,
      "equityRatioIsEstimate": false,
      "cash": 2568.35,
      "cashIsEstimate": false,
      "receivables": 342957.09,
      "receivablesIsEstimate": false,
      "liabilities": 165447.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1037072.96,
      "balanceTotalIsEstimate": false,
      "earnings": 170429.81,
      "earningsIsEstimate": false,
      "earningsCagr": -4.408161589943116,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.057852619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 280932.83,
      "equityIsEstimate": false,
      "equityRatio": 27.0890131008719,
      "equityRatioIsEstimate": false,
      "cash": 285154.45,
      "cashIsEstimate": false,
      "receivables": 435937.15,
      "receivablesIsEstimate": false,
      "liabilities": 470249.13,
      "liabilitiesIsEstimate": false
    }
  ]
}