Benz FurnierTechnic GmbH

{
  "id": "077158d3-a30e-4d6b-a6db-f2bdd7553716",
  "euId": "DEB2609.HRB729570",
  "name": "Benz FurnierTechnic GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-04-08T00:00:00",
  "vatId": "DE266137075",
  "hq": {
    "line2": null,
    "street": "Benzstr. 15",
    "city": "Bondorf",
    "zipCode": "71149",
    "state": "BW",
    "country": "DE",
    "latitude": 48.5261207,
    "longitude": 8.84187881577008
  },
  "contactData": {
    "emails": [
      "info@benz-furniertechnik.de"
    ],
    "phones": [
      "+49 74574055"
    ],
    "websites": [
      "https://benz-furniere.de"
    ],
    "faxes": [
      "+49 74574005"
    ]
  },
  "managers": [
    {
      "name": "Eva Benz",
      "position": "Managing Director",
      "startDate": "2009-07-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Uwe Benz",
      "position": "Managing Director",
      "startDate": "2009-07-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1621"
    ],
    "nace": [
      "16.21"
    ],
    "nace2025": [
      "16.21"
    ],
    "naics": [
      "321211",
      "321212",
      "321213",
      "321219"
    ],
    "uksic": [
      "16.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 315849.53,
      "balanceTotalIsEstimate": false,
      "earnings": 109128.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.39781960784314,
      "returnOnSalesIsEstimate": true,
      "equity": 134128.88,
      "equityIsEstimate": false,
      "equityRatio": 42.466069207068315,
      "equityRatioIsEstimate": false,
      "cash": 196255.3,
      "cashIsEstimate": false,
      "receivables": 62338.23,
      "receivablesIsEstimate": false,
      "liabilities": 126944.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 366307.39,
      "balanceTotalIsEstimate": false,
      "earnings": 36985.63,
      "earningsIsEstimate": false,
      "earningsCagr": -66.10830240354342,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.686274509803933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.268750847457627,
      "returnOnSalesIsEstimate": true,
      "equity": 171114.51,
      "equityIsEstimate": false,
      "equityRatio": 46.71336551523025,
      "equityRatioIsEstimate": false,
      "cash": 237730.69,
      "cashIsEstimate": false,
      "receivables": 74383.22,
      "receivablesIsEstimate": false,
      "liabilities": 112701.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 760154.96,
      "balanceTotalIsEstimate": false,
      "earnings": 55388.99,
      "earningsIsEstimate": false,
      "earningsCagr": -28.757053324768368,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.65649400644926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.260691538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 226503.5,
      "equityIsEstimate": false,
      "equityRatio": 29.797016650394546,
      "equityRatioIsEstimate": false,
      "cash": 248209.33,
      "cashIsEstimate": false,
      "receivables": 53603.03,
      "receivablesIsEstimate": false,
      "liabilities": 506803.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 813324.03,
      "balanceTotalIsEstimate": false,
      "earnings": 41557.19,
      "earningsIsEstimate": false,
      "earningsCagr": -27.517111504939397,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.0186716459936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9683707142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 268060.69,
      "equityIsEstimate": false,
      "equityRatio": 32.958658555803396,
      "equityRatioIsEstimate": false,
      "cash": 271758.22,
      "cashIsEstimate": false,
      "receivables": 53126.7,
      "receivablesIsEstimate": false,
      "liabilities": 510840.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 810768.61,
      "balanceTotalIsEstimate": false,
      "earnings": 13955.86,
      "earningsIsEstimate": false,
      "earningsCagr": -40.199581057831935,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.35525078383141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0735276923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 282016.55,
      "equityIsEstimate": false,
      "equityRatio": 34.783851584979345,
      "equityRatioIsEstimate": false,
      "cash": 210135.4,
      "cashIsEstimate": false,
      "receivables": 82057.61,
      "receivablesIsEstimate": false,
      "liabilities": 495452.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 873108.23,
      "balanceTotalIsEstimate": false,
      "earnings": 65124.22,
      "earningsIsEstimate": false,
      "earningsCagr": 15.193342067635097,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.27280033159167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.341614666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 347140.77,
      "equityIsEstimate": false,
      "equityRatio": 39.75919113716292,
      "equityRatioIsEstimate": false,
      "cash": 274085.96,
      "cashIsEstimate": false,
      "receivables": 63174.67,
      "receivablesIsEstimate": false,
      "liabilities": 484469.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 921639.83,
      "balanceTotalIsEstimate": false,
      "earnings": 86626.43,
      "earningsIsEstimate": false,
      "earningsCagr": 11.829592591802873,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.775095333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 426267.67,
      "equityIsEstimate": false,
      "equityRatio": 46.25100349666963,
      "equityRatioIsEstimate": false,
      "cash": 358517.97,
      "cashIsEstimate": false,
      "receivables": 29507.86,
      "receivablesIsEstimate": false,
      "liabilities": 448499.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 951430.81,
      "balanceTotalIsEstimate": false,
      "earnings": 87901.98,
      "earningsIsEstimate": false,
      "earningsCagr": 20.59744891364854,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.49387375,
      "returnOnSalesIsEstimate": true,
      "equity": 501169.65,
      "equityIsEstimate": false,
      "equityRatio": 52.675364801356395,
      "equityRatioIsEstimate": false,
      "cash": 441752.9,
      "cashIsEstimate": false,
      "receivables": 40103.91,
      "receivablesIsEstimate": false,
      "liabilities": 399961.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 987949.88,
      "balanceTotalIsEstimate": false,
      "earnings": 46945.48,
      "earningsIsEstimate": false,
      "earningsCagr": 35.42825885289209,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7614988235294122,
      "returnOnSalesIsEstimate": true,
      "equity": 524115.84,
      "equityIsEstimate": false,
      "equityRatio": 53.050853146517916,
      "equityRatioIsEstimate": false,
      "cash": 486318.67,
      "cashIsEstimate": false,
      "receivables": 33650.21,
      "receivablesIsEstimate": false,
      "liabilities": 403164.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1080612.33,
      "balanceTotalIsEstimate": false,
      "earnings": 98392.99,
      "earningsIsEstimate": false,
      "earningsCagr": 10.867793915832525,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.466277222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 598509.54,
      "equityIsEstimate": false,
      "equityRatio": 55.38614759281897,
      "equityRatioIsEstimate": false,
      "cash": 558868.81,
      "cashIsEstimate": false,
      "receivables": 57170.52,
      "receivablesIsEstimate": false,
      "liabilities": 418158.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 992002.38,
      "balanceTotalIsEstimate": false,
      "earnings": 93308.22,
      "earningsIsEstimate": false,
      "earningsCagr": 1.8749414031543399,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.488718823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 641818.23,
      "equityIsEstimate": false,
      "equityRatio": 64.69926312071954,
      "equityRatioIsEstimate": false,
      "cash": 376720.16,
      "cashIsEstimate": false,
      "receivables": 50864.79,
      "receivablesIsEstimate": false,
      "liabilities": 269254.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1021870.43,
      "balanceTotalIsEstimate": false,
      "earnings": 56333.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -10.526936333241155,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.31374411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 673152.12,
      "equityIsEstimate": false,
      "equityRatio": 65.8745081800635,
      "equityRatioIsEstimate": false,
      "cash": 428230.12,
      "cashIsEstimate": false,
      "receivables": 54767.22,
      "receivablesIsEstimate": false,
      "liabilities": 268558.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1232750.05,
      "balanceTotalIsEstimate": false,
      "earnings": 145104.06000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 32.59325894507161,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.909717142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 818256.18,
      "equityIsEstimate": false,
      "equityRatio": 66.37648726925624,
      "equityRatioIsEstimate": false,
      "cash": 502466.49,
      "cashIsEstimate": false,
      "receivables": 41372.61,
      "receivablesIsEstimate": false,
      "liabilities": 312703.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1392423.71,
      "balanceTotalIsEstimate": false,
      "earnings": 271332.7399999999,
      "earningsIsEstimate": true,
      "earningsCagr": 28.86486127163701,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.305530833333329,
      "returnOnSalesIsEstimate": true,
      "equity": 1089588.92,
      "equityIsEstimate": false,
      "equityRatio": 78.25124724427451,
      "equityRatioIsEstimate": false,
      "cash": 569631.56,
      "cashIsEstimate": false,
      "receivables": 36097.81,
      "receivablesIsEstimate": false,
      "liabilities": 220264.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1381602.26,
      "balanceTotalIsEstimate": false,
      "earnings": 138146.3600000001,
      "earningsIsEstimate": true,
      "earningsCagr": 10.307460252097677,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.006363478260874,
      "returnOnSalesIsEstimate": true,
      "equity": 1227735.28,
      "equityIsEstimate": false,
      "equityRatio": 88.86314936977593,
      "equityRatioIsEstimate": false,
      "cash": 418441.41,
      "cashIsEstimate": false,
      "receivables": 104988.19,
      "receivablesIsEstimate": false,
      "liabilities": 109316.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2714026.93,
      "balanceTotalIsEstimate": false,
      "earnings": 187525.09999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 35.0743476098804,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.947294409052216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.989895744680848,
      "returnOnSalesIsEstimate": true,
      "equity": 1415260.38,
      "equityIsEstimate": false,
      "equityRatio": 52.14614359040276,
      "equityRatioIsEstimate": false,
      "cash": 644880.98,
      "cashIsEstimate": false,
      "receivables": 163054.95,
      "receivablesIsEstimate": false,
      "liabilities": 1246586.55,
      "liabilitiesIsEstimate": false
    }
  ]
}