Bioenergie vom Welleshof GmbH

{
  "id": "d59345ad-c994-4e3e-b67c-f30251473ba0",
  "euId": "DER1304.HRB10793",
  "name": "Bioenergie vom Welleshof GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-02-18T00:00:00",
  "vatId": "DE275865073",
  "hq": {
    "line2": null,
    "street": "Steinbergen 21",
    "city": "Uedem",
    "zipCode": "47589",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6548303,
    "longitude": 6.2634981983421
  },
  "contactData": {
    "emails": [
      "info@bioenergie-vom-welleshof.de"
    ],
    "phones": [
      "+49 282510287"
    ],
    "websites": [
      "http://www.welleshof.de"
    ],
    "faxes": [
      "+49 28255357500"
    ]
  },
  "managers": [
    {
      "name": "Jochen Kanders",
      "position": "Managing Director",
      "startDate": "2011-02-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3520"
    ],
    "nace": [
      "35.21"
    ],
    "nace2025": [
      "35.21"
    ],
    "naics": [
      "221210"
    ],
    "uksic": [
      "35.21"
    ],
    "wz": [
      "35.21.2"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2669374.24,
      "balanceTotalIsEstimate": false,
      "earnings": -58884.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.353117272727273,
      "returnOnSalesIsEstimate": true,
      "equity": -35494.42,
      "equityIsEstimate": false,
      "equityRatio": -1.329690661883363,
      "equityRatioIsEstimate": false,
      "cash": 393309.93,
      "cashIsEstimate": false,
      "receivables": 80714.99,
      "receivablesIsEstimate": false,
      "liabilities": 3058868.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3157638.54,
      "balanceTotalIsEstimate": false,
      "earnings": -69849.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.27272727272727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.989242857142857,
      "returnOnSalesIsEstimate": true,
      "equity": -105243.82,
      "equityIsEstimate": false,
      "equityRatio": -3.332991368923436,
      "equityRatioIsEstimate": false,
      "cash": 29136.73,
      "cashIsEstimate": false,
      "receivables": 104591.81,
      "receivablesIsEstimate": false,
      "liabilities": 3262882.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3166185.7,
      "balanceTotalIsEstimate": false,
      "earnings": 109818.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.815214963553245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.844177142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 4574.66,
      "equityIsEstimate": false,
      "equityRatio": 0.14448489234222742,
      "equityRatioIsEstimate": false,
      "cash": 160449.44,
      "cashIsEstimate": false,
      "receivables": 121479.8,
      "receivablesIsEstimate": false,
      "liabilities": 3160611.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2890912.16,
      "balanceTotalIsEstimate": false,
      "earnings": 37793.36,
      "earningsIsEstimate": false,
      "earningsCagr": -65.5856099993371,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.726427034643122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9071815384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 39079.13,
      "equityIsEstimate": false,
      "equityRatio": 1.3517923699210561,
      "equityRatioIsEstimate": false,
      "cash": 49109.48,
      "cashIsEstimate": false,
      "receivables": 121774.16,
      "receivablesIsEstimate": false,
      "liabilities": 2845196.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2739535.68,
      "balanceTotalIsEstimate": false,
      "earnings": -123032.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.464029230769231,
      "returnOnSalesIsEstimate": true,
      "equity": -83953.25,
      "equityIsEstimate": false,
      "equityRatio": -3.064506537107777,
      "equityRatioIsEstimate": false,
      "cash": 60503.4,
      "cashIsEstimate": false,
      "receivables": 138862.8,
      "receivablesIsEstimate": false,
      "liabilities": 2816851.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3066762.92,
      "balanceTotalIsEstimate": false,
      "earnings": 82816.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.176056875,
      "returnOnSalesIsEstimate": true,
      "equity": -1136.34,
      "equityIsEstimate": false,
      "equityRatio": -0.037053402223866716,
      "equityRatioIsEstimate": false,
      "cash": 40000.26,
      "cashIsEstimate": false,
      "receivables": 172752.44,
      "receivablesIsEstimate": false,
      "liabilities": 3066399.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2961053.64,
      "balanceTotalIsEstimate": false,
      "earnings": 17139.62,
      "earningsIsEstimate": false,
      "earningsCagr": -79.30420248714907,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.952201111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 16003.28,
      "equityIsEstimate": false,
      "equityRatio": 0.5404589698685769,
      "equityRatioIsEstimate": false,
      "cash": 37551.24,
      "cashIsEstimate": false,
      "receivables": 246107.33,
      "receivablesIsEstimate": false,
      "liabilities": 2943050.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2603167.45,
      "balanceTotalIsEstimate": false,
      "earnings": -725.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04837533333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 15277.65,
      "equityIsEstimate": false,
      "equityRatio": 0.5868869480524581,
      "equityRatioIsEstimate": false,
      "cash": 20011.12,
      "cashIsEstimate": false,
      "receivables": 185997.34,
      "receivablesIsEstimate": false,
      "liabilities": 2585889.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2316806.31,
      "balanceTotalIsEstimate": false,
      "earnings": 71814.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.129615,
      "returnOnSalesIsEstimate": true,
      "equity": 87092.26,
      "equityIsEstimate": false,
      "equityRatio": 3.7591515364959442,
      "equityRatioIsEstimate": false,
      "cash": 84588.33,
      "cashIsEstimate": false,
      "receivables": 188727.82,
      "receivablesIsEstimate": false,
      "liabilities": 2214465.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2164520.78,
      "balanceTotalIsEstimate": false,
      "earnings": 54454.03,
      "earningsIsEstimate": false,
      "earningsCagr": -24.174161775716673,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.630268666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 141546.29,
      "equityIsEstimate": false,
      "equityRatio": 6.539382356957553,
      "equityRatioIsEstimate": false,
      "cash": 53.47,
      "cashIsEstimate": false,
      "receivables": 224624.62,
      "receivablesIsEstimate": false,
      "liabilities": 2020774.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1946818.48,
      "balanceTotalIsEstimate": false,
      "earnings": 113553.17,
      "earningsIsEstimate": false,
      "earningsCagr": 25.74572470765584,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.570211333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 255099.46,
      "equityIsEstimate": false,
      "equityRatio": 13.10340242917768,
      "equityRatioIsEstimate": false,
      "cash": 21801.88,
      "cashIsEstimate": false,
      "receivables": 255489.7,
      "receivablesIsEstimate": false,
      "liabilities": 1666815.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1787312.7,
      "balanceTotalIsEstimate": false,
      "earnings": 75274.55,
      "earningsIsEstimate": false,
      "earningsCagr": 1.580837051966033,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.376753571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 330374.01,
      "equityIsEstimate": false,
      "equityRatio": 18.484398952684668,
      "equityRatioIsEstimate": false,
      "cash": 48935.28,
      "cashIsEstimate": false,
      "receivables": 245940.05,
      "receivablesIsEstimate": false,
      "liabilities": 1445478.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1953741.71,
      "balanceTotalIsEstimate": false,
      "earnings": 489887.31,
      "earningsIsEstimate": false,
      "earningsCagr": 61.61097331228411,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.617956875,
      "returnOnSalesIsEstimate": true,
      "equity": 820261.32,
      "equityIsEstimate": false,
      "equityRatio": 41.984122865452875,
      "equityRatioIsEstimate": false,
      "cash": 201049.53,
      "cashIsEstimate": false,
      "receivables": 278939.46,
      "receivablesIsEstimate": false,
      "liabilities": 994325.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1806836.32,
      "balanceTotalIsEstimate": false,
      "earnings": 85496.08,
      "earningsIsEstimate": false,
      "earningsCagr": 11.938386887435183,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.699738666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 905757.4,
      "equityIsEstimate": false,
      "equityRatio": 50.129466071392685,
      "equityRatioIsEstimate": false,
      "cash": 138434.41,
      "cashIsEstimate": false,
      "receivables": 270856.54,
      "receivablesIsEstimate": false,
      "liabilities": 744524.4,
      "liabilitiesIsEstimate": false
    }
  ]
}