Bischoff Massivhaus GmbH

{
  "id": "7fe0b6bc-ced3-428e-a4b2-331c75abe3a7",
  "euId": "DEM1405.HRB7183",
  "name": "Bischoff Massivhaus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-02-09T00:00:00",
  "vatId": "DE276039502",
  "hq": {
    "line2": null,
    "street": "John-F.-Kennedy-Str. 22",
    "city": "Butzbach",
    "zipCode": "35510",
    "state": "HE",
    "country": "DE",
    "latitude": 50.44056185,
    "longitude": 8.65461928798116
  },
  "contactData": {
    "emails": [
      "info@bischoff-massivhaus.de"
    ],
    "phones": [
      "+49 60339729480"
    ],
    "websites": [
      "https://bischoff-massivhaus.de/"
    ],
    "faxes": [
      "+49 60311689438"
    ]
  },
  "managers": [
    {
      "name": "Christof Bischoff",
      "position": "Managing Director",
      "startDate": "2011-02-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 101468.15,
      "balanceTotalIsEstimate": false,
      "earnings": -18790.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2804549253731343,
      "returnOnSalesIsEstimate": true,
      "equity": 6209.52,
      "equityIsEstimate": false,
      "equityRatio": 6.119674006079741,
      "equityRatioIsEstimate": false,
      "cash": 14630.94,
      "cashIsEstimate": false,
      "receivables": 28428.46,
      "receivablesIsEstimate": false,
      "liabilities": 88205.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 437256.18,
      "balanceTotalIsEstimate": false,
      "earnings": 43142.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.26865671641791,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44023448979591845,
      "returnOnSalesIsEstimate": true,
      "equity": 49352.5,
      "equityIsEstimate": false,
      "equityRatio": 11.286861628805338,
      "equityRatioIsEstimate": false,
      "cash": 104873.07,
      "cashIsEstimate": false,
      "receivables": 63456.43,
      "receivablesIsEstimate": false,
      "liabilities": 350746.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1593055.89,
      "balanceTotalIsEstimate": false,
      "earnings": 54051.59,
      "earningsIsEstimate": false,
      "earningsCagr": 25.284785612862137,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.301660820908399,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6512239759036145,
      "returnOnSalesIsEstimate": true,
      "equity": 103404.09,
      "equityIsEstimate": false,
      "equityRatio": 6.490926693099261,
      "equityRatioIsEstimate": false,
      "cash": 242093.09,
      "cashIsEstimate": false,
      "receivables": 38951.13,
      "receivablesIsEstimate": false,
      "liabilities": 1426810.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1406979.51,
      "balanceTotalIsEstimate": false,
      "earnings": 63848.46,
      "earningsIsEstimate": false,
      "earningsCagr": 21.652249370547526,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.80285470151245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1401510714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 167252.55,
      "equityIsEstimate": false,
      "equityRatio": 11.887347954342276,
      "equityRatioIsEstimate": false,
      "cash": 219065.62,
      "cashIsEstimate": false,
      "receivables": 16140.95,
      "receivablesIsEstimate": false,
      "liabilities": 1204387.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1529720.08,
      "balanceTotalIsEstimate": false,
      "earnings": 43262.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0.092536596168169,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.53028741313633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43262860000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 210515.41,
      "equityIsEstimate": false,
      "equityRatio": 13.761694884726882,
      "equityRatioIsEstimate": false,
      "cash": 297916.1,
      "cashIsEstimate": false,
      "receivables": 62719.02,
      "receivablesIsEstimate": false,
      "liabilities": 1283685.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 982198.98,
      "balanceTotalIsEstimate": false,
      "earnings": 10059.66,
      "earningsIsEstimate": false,
      "earningsCagr": -30.510643378289913,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09145145454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 220575.07,
      "equityIsEstimate": false,
      "equityRatio": 22.457269299953868,
      "equityRatioIsEstimate": false,
      "cash": 232070.09,
      "cashIsEstimate": false,
      "receivables": 79395.45,
      "receivablesIsEstimate": false,
      "liabilities": 742459.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1243687.38,
      "balanceTotalIsEstimate": false,
      "earnings": 10401.57,
      "earningsIsEstimate": false,
      "earningsCagr": -33.767277735443535,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.294793485069073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09455972727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 230976.64,
      "equityIsEstimate": false,
      "equityRatio": 18.571921184888122,
      "equityRatioIsEstimate": false,
      "cash": 271311.35,
      "cashIsEstimate": false,
      "receivables": 74570.25,
      "receivablesIsEstimate": false,
      "liabilities": 992491.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1809882.33,
      "balanceTotalIsEstimate": false,
      "earnings": 12333.44,
      "earningsIsEstimate": false,
      "earningsCagr": -33.70459170251714,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14015272727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 243310.08,
      "equityIsEstimate": false,
      "equityRatio": 13.443419827188432,
      "equityRatioIsEstimate": false,
      "cash": 381214.42,
      "cashIsEstimate": false,
      "receivables": 44117.74,
      "receivablesIsEstimate": false,
      "liabilities": 1544058.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1435686.19,
      "balanceTotalIsEstimate": false,
      "earnings": 15065.91,
      "earningsIsEstimate": false,
      "earningsCagr": -23.18075479638575,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1004394,
      "returnOnSalesIsEstimate": true,
      "equity": 258375.99,
      "equityIsEstimate": false,
      "equityRatio": 17.996689791938447,
      "equityRatioIsEstimate": false,
      "cash": 273838.11,
      "cashIsEstimate": false,
      "receivables": 143806.63,
      "receivablesIsEstimate": false,
      "liabilities": 1160950.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054112.24,
      "balanceTotalIsEstimate": false,
      "earnings": 11338.62,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0372417956624265,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1259846666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 269714.61,
      "equityIsEstimate": false,
      "equityRatio": 25.586896704662117,
      "equityRatioIsEstimate": false,
      "cash": 268943.7,
      "cashIsEstimate": false,
      "receivables": 49983.96,
      "receivablesIsEstimate": false,
      "liabilities": 771893.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1322801.79,
      "balanceTotalIsEstimate": false,
      "earnings": 21148.86,
      "earningsIsEstimate": false,
      "earningsCagr": 19.411737213476933,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.36731299294943,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2978712676056338,
      "returnOnSalesIsEstimate": true,
      "equity": 290863.47,
      "equityIsEstimate": false,
      "equityRatio": 21.988439401794274,
      "equityRatioIsEstimate": false,
      "cash": 339163.67,
      "cashIsEstimate": false,
      "receivables": 27923.38,
      "receivablesIsEstimate": false,
      "liabilities": 996996.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2759271.75,
      "balanceTotalIsEstimate": false,
      "earnings": 32132.49,
      "earningsIsEstimate": false,
      "earningsCagr": 27.047182700377913,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.588997580943712,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47958940298507463,
      "returnOnSalesIsEstimate": true,
      "equity": 322995.96,
      "equityIsEstimate": false,
      "equityRatio": 11.705840861814353,
      "equityRatioIsEstimate": false,
      "cash": 557426.96,
      "cashIsEstimate": false,
      "receivables": 20608.47,
      "receivablesIsEstimate": false,
      "liabilities": 2373494.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1068558.62,
      "balanceTotalIsEstimate": false,
      "earnings": 27114.65,
      "earningsIsEstimate": false,
      "earningsCagr": 15.824959904192394,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18076433333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 350110.61,
      "equityIsEstimate": false,
      "equityRatio": 32.764754637419884,
      "equityRatioIsEstimate": false,
      "cash": 209277.81,
      "cashIsEstimate": false,
      "receivables": 151978.02,
      "receivablesIsEstimate": false,
      "liabilities": 643515.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2328211.39,
      "balanceTotalIsEstimate": false,
      "earnings": 28611.66,
      "earningsIsEstimate": false,
      "earningsCagr": 26.03631986448187,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.204369,
      "returnOnSalesIsEstimate": true,
      "equity": 378722.27,
      "equityIsEstimate": false,
      "equityRatio": 16.266661679719725,
      "equityRatioIsEstimate": false,
      "cash": 361556.49,
      "cashIsEstimate": false,
      "receivables": 131636.31,
      "receivablesIsEstimate": false,
      "liabilities": 1888717.51,
      "liabilitiesIsEstimate": false
    }
  ]
}