BK Brockmann-Knödler GmbH

{
  "id": "68453b43-60d0-4955-a0ff-97385babf16a",
  "euId": "DEU1104.HRB25219",
  "name": "BK Brockmann-Knödler GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-01-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "An der Frauenkirche 1",
    "city": "Dresden",
    "zipCode": "01067",
    "state": "SN",
    "country": "DE",
    "latitude": 51.0518811,
    "longitude": 13.7408136
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3514843380"
    ],
    "websites": [],
    "faxes": [
      "+49 35148433850"
    ]
  },
  "managers": [
    {
      "name": "Petra Brockmann",
      "position": "Managing Director",
      "startDate": "2005-01-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Brockmann-Knödler",
      "position": "Managing Director",
      "startDate": "2005-01-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9602"
    ],
    "nace": [
      "96.02"
    ],
    "nace2025": [
      "96.21"
    ],
    "naics": [
      "812111",
      "812112",
      "812113"
    ],
    "uksic": [
      "96.02"
    ],
    "wz": [
      "96.02.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 356177.35,
      "balanceTotalIsEstimate": false,
      "earnings": 2428.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.22075363636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 27427.09,
      "equityIsEstimate": false,
      "equityRatio": 7.700402622457606,
      "equityRatioIsEstimate": false,
      "cash": 156804.87,
      "cashIsEstimate": false,
      "receivables": 16963.66,
      "receivablesIsEstimate": false,
      "liabilities": 243690.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 386470.15,
      "balanceTotalIsEstimate": false,
      "earnings": 6421.36,
      "earningsIsEstimate": false,
      "earningsCagr": 164.43958505779784,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5351133333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 33848.45,
      "equityIsEstimate": false,
      "equityRatio": 8.758360768613047,
      "equityRatioIsEstimate": false,
      "cash": 104971.73,
      "cashIsEstimate": false,
      "receivables": 64810.2,
      "receivablesIsEstimate": false,
      "liabilities": 175381.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 485645.08,
      "balanceTotalIsEstimate": false,
      "earnings": 9933.79,
      "earningsIsEstimate": false,
      "earningsCagr": 102.25870008279081,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.815214963553245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7095564285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 43782.24,
      "equityIsEstimate": false,
      "equityRatio": 9.015275105844786,
      "equityRatioIsEstimate": false,
      "cash": 99584.97,
      "cashIsEstimate": false,
      "receivables": 55412.83,
      "receivablesIsEstimate": false,
      "liabilities": 371507.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 515472.03,
      "balanceTotalIsEstimate": false,
      "earnings": 9907.63,
      "earningsIsEstimate": false,
      "earningsCagr": 59.79250658926987,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.891823393038823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6605086666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 53689.87,
      "equityIsEstimate": false,
      "equityRatio": 10.415670856088932,
      "equityRatioIsEstimate": false,
      "cash": 133466.02,
      "cashIsEstimate": false,
      "receivables": 52575.47,
      "receivablesIsEstimate": false,
      "liabilities": 386582.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 405210.44,
      "balanceTotalIsEstimate": false,
      "earnings": 21130.28,
      "earningsIsEstimate": false,
      "earningsCagr": 71.75175170655126,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7608566666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 46220.15,
      "equityIsEstimate": false,
      "equityRatio": 11.406455865253621,
      "equityRatioIsEstimate": false,
      "cash": 70763.81,
      "cashIsEstimate": false,
      "receivables": 36954.54,
      "receivablesIsEstimate": false,
      "liabilities": 270349.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 458789.53,
      "balanceTotalIsEstimate": false,
      "earnings": 14130.91,
      "earningsIsEstimate": false,
      "earningsCagr": 21.79677192195568,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0093507142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 60351.06,
      "equityIsEstimate": false,
      "equityRatio": 13.154410912559403,
      "equityRatioIsEstimate": false,
      "cash": 185838.66,
      "cashIsEstimate": false,
      "receivables": 23454.36,
      "receivablesIsEstimate": false,
      "liabilities": 325027.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 340649.52,
      "balanceTotalIsEstimate": false,
      "earnings": 7292.03,
      "earningsIsEstimate": false,
      "earningsCagr": -7.437864005827666,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6629118181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 67643.09,
      "equityIsEstimate": false,
      "equityRatio": 19.857092415688708,
      "equityRatioIsEstimate": false,
      "cash": 86388.29,
      "cashIsEstimate": false,
      "receivables": 48154.37,
      "receivablesIsEstimate": false,
      "liabilities": 204858.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 325797.28,
      "balanceTotalIsEstimate": false,
      "earnings": 6809.18,
      "earningsIsEstimate": false,
      "earningsCagr": -8.949725628601824,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.680918,
      "returnOnSalesIsEstimate": true,
      "equity": 74452.27,
      "equityIsEstimate": false,
      "equityRatio": 22.85233013608953,
      "equityRatioIsEstimate": false,
      "cash": 112777.54,
      "cashIsEstimate": false,
      "receivables": 49925.74,
      "receivablesIsEstimate": false,
      "liabilities": 191889.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 343923.09,
      "balanceTotalIsEstimate": false,
      "earnings": 8960,
      "earningsIsEstimate": false,
      "earningsCagr": -19.304244970746296,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8145454545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 83412.27,
      "equityIsEstimate": false,
      "equityRatio": 24.253175324750657,
      "equityRatioIsEstimate": false,
      "cash": 133368.7,
      "cashIsEstimate": false,
      "receivables": 55787.24,
      "receivablesIsEstimate": false,
      "liabilities": 200743.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 282349.53,
      "balanceTotalIsEstimate": false,
      "earnings": -3830.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.964258020618411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41640543478260866,
      "returnOnSalesIsEstimate": true,
      "equity": 79581.34,
      "equityIsEstimate": false,
      "equityRatio": 28.185398431511466,
      "equityRatioIsEstimate": false,
      "cash": 79461.92,
      "cashIsEstimate": false,
      "receivables": 67041.76,
      "receivablesIsEstimate": false,
      "liabilities": 195168.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 219290.58,
      "balanceTotalIsEstimate": false,
      "earnings": -38649.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.130707945710814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.153318666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 40931.45,
      "equityIsEstimate": false,
      "equityRatio": 18.665393652568206,
      "equityRatioIsEstimate": false,
      "cash": 61757.93,
      "cashIsEstimate": false,
      "receivables": 67088.81,
      "receivablesIsEstimate": false,
      "liabilities": 171025.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 212553.84,
      "balanceTotalIsEstimate": false,
      "earnings": 12603.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.5662196742039,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7264561643835614,
      "returnOnSalesIsEstimate": true,
      "equity": 53534.58,
      "equityIsEstimate": false,
      "equityRatio": 25.186362194162193,
      "equityRatioIsEstimate": false,
      "cash": 80396.99,
      "cashIsEstimate": false,
      "receivables": 68765.97,
      "receivablesIsEstimate": false,
      "liabilities": 151528.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 157903.02,
      "balanceTotalIsEstimate": false,
      "earnings": 37120.58,
      "earningsIsEstimate": false,
      "earningsCagr": 194.53461164012435,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.786416900684497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.4001,
      "returnOnSalesIsEstimate": true,
      "equity": 90655.16,
      "equityIsEstimate": false,
      "equityRatio": 57.41192283719463,
      "equityRatioIsEstimate": false,
      "cash": 62696.44,
      "cashIsEstimate": false,
      "receivables": 24470.42,
      "receivablesIsEstimate": false,
      "liabilities": 56658.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 164289.12,
      "balanceTotalIsEstimate": false,
      "earnings": -15255.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.134942659159885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5425666666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 75399.76,
      "equityIsEstimate": false,
      "equityRatio": 45.894554672884,
      "equityRatioIsEstimate": false,
      "cash": 50656.98,
      "cashIsEstimate": false,
      "receivables": 31208.66,
      "receivablesIsEstimate": false,
      "liabilities": 77687.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 141161.25,
      "balanceTotalIsEstimate": false,
      "earnings": -15119.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.313867959149201,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.852816981132076,
      "returnOnSalesIsEstimate": true,
      "equity": 60279.83,
      "equityIsEstimate": false,
      "equityRatio": 42.70281681410444,
      "equityRatioIsEstimate": false,
      "cash": 34688.36,
      "cashIsEstimate": false,
      "receivables": 25848.07,
      "receivablesIsEstimate": false,
      "liabilities": 72618.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 214749.67,
      "balanceTotalIsEstimate": false,
      "earnings": 6578.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3407204383608864,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8889797297297297,
      "returnOnSalesIsEstimate": true,
      "equity": 66858.28,
      "equityIsEstimate": false,
      "equityRatio": 31.133123510736944,
      "equityRatioIsEstimate": false,
      "cash": 106785.6,
      "cashIsEstimate": false,
      "receivables": 29440.7,
      "receivablesIsEstimate": false,
      "liabilities": 138608.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 252557.22,
      "balanceTotalIsEstimate": false,
      "earnings": 33814.35,
      "earningsIsEstimate": false,
      "earningsCagr": 414.01697968366403,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.701564967352727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.025517857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 100672.63,
      "equityIsEstimate": false,
      "equityRatio": 39.86131538825142,
      "equityRatioIsEstimate": false,
      "cash": 123117.17,
      "cashIsEstimate": false,
      "receivables": 41035.49,
      "receivablesIsEstimate": false,
      "liabilities": 135555.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 256679.35,
      "balanceTotalIsEstimate": false,
      "earnings": 9216.65,
      "earningsIsEstimate": false,
      "earningsCagr": 18.365396901962416,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.417503158218011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.071703488372093,
      "returnOnSalesIsEstimate": true,
      "equity": 109889.28,
      "equityIsEstimate": false,
      "equityRatio": 42.81188962025968,
      "equityRatioIsEstimate": false,
      "cash": 116284.23,
      "cashIsEstimate": false,
      "receivables": 56275.15,
      "receivablesIsEstimate": false,
      "liabilities": 126853.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 270918.9,
      "balanceTotalIsEstimate": false,
      "earnings": 50522.14,
      "earningsIsEstimate": false,
      "earningsCagr": 97.29650253646902,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.835713577971065,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.676644943820225,
      "returnOnSalesIsEstimate": true,
      "equity": 160411.42,
      "equityIsEstimate": false,
      "equityRatio": 59.21012524412287,
      "equityRatioIsEstimate": false,
      "cash": 132166.47,
      "cashIsEstimate": false,
      "receivables": 50775.52,
      "receivablesIsEstimate": false,
      "liabilities": 71014.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 242852.01,
      "balanceTotalIsEstimate": false,
      "earnings": -59898.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.304648780487804,
      "returnOnSalesIsEstimate": true,
      "equity": 100513.3,
      "equityIsEstimate": false,
      "equityRatio": 41.388704174200576,
      "equityRatioIsEstimate": false,
      "cash": 67271.99,
      "cashIsEstimate": false,
      "receivables": 83850.09,
      "receivablesIsEstimate": false,
      "liabilities": 109773.71,
      "liabilitiesIsEstimate": false
    }
  ]
}