Blauer Engel Gaststättenbetriebsgesellschaft mbH

{
  "id": "018ab64a-b614-4825-91ee-98e82ba6710b",
  "euId": "DEB2609.HRB205440",
  "name": "Blauer Engel Gaststättenbetriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-10-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Amselweg 8",
    "city": "Korntal-Münchingen",
    "zipCode": "70825",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8518306,
    "longitude": 9.08831439542444
  },
  "contactData": {
    "emails": [
      "info@blauer-engel-korntal.de"
    ],
    "phones": [
      "+49 7141905356"
    ],
    "websites": [
      "https://www.blauerengel-ludwigsburg.de"
    ],
    "faxes": [
      "+49 7141905395"
    ]
  },
  "managers": [
    {
      "name": "Jürgen Hess",
      "position": "Managing Director",
      "startDate": "2006-02-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 429786.23,
      "balanceTotalIsEstimate": false,
      "earnings": -4341.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.31007928571428567,
      "returnOnSalesIsEstimate": true,
      "equity": 108137.34,
      "equityIsEstimate": false,
      "equityRatio": 25.160726996767675,
      "equityRatioIsEstimate": false,
      "cash": 10524.09,
      "cashIsEstimate": false,
      "receivables": 109170.27,
      "receivablesIsEstimate": false,
      "liabilities": 304198.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 399762.94,
      "balanceTotalIsEstimate": false,
      "earnings": -20331.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.563933846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 87806.2,
      "equityIsEstimate": false,
      "equityRatio": 21.964567300810824,
      "equityRatioIsEstimate": false,
      "cash": 12422.17,
      "cashIsEstimate": false,
      "receivables": 88191.21,
      "receivablesIsEstimate": false,
      "liabilities": 306356.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 376932.57,
      "balanceTotalIsEstimate": false,
      "earnings": 19303.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.417990022744858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6086550000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 107110.06,
      "equityIsEstimate": false,
      "equityRatio": 28.41623901060075,
      "equityRatioIsEstimate": false,
      "cash": 9123.63,
      "cashIsEstimate": false,
      "receivables": 81529.95,
      "receivablesIsEstimate": false,
      "liabilities": 244024.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 420813.85,
      "balanceTotalIsEstimate": false,
      "earnings": 46420.64,
      "earningsIsEstimate": false,
      "earningsCagr": 140.47335610598086,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.31576,
      "returnOnSalesIsEstimate": true,
      "equity": 153530.7,
      "equityIsEstimate": false,
      "equityRatio": 36.48423168581548,
      "equityRatioIsEstimate": false,
      "cash": 6306.18,
      "cashIsEstimate": false,
      "receivables": 133240.16,
      "receivablesIsEstimate": false,
      "liabilities": 231142.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 471941.39,
      "balanceTotalIsEstimate": false,
      "earnings": 43502.22,
      "earningsIsEstimate": false,
      "earningsCagr": 50.118297559098,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.900148,
      "returnOnSalesIsEstimate": true,
      "equity": 197032.92,
      "equityIsEstimate": false,
      "equityRatio": 41.749446896361434,
      "equityRatioIsEstimate": false,
      "cash": 2171.71,
      "cashIsEstimate": false,
      "receivables": 224979.7,
      "receivablesIsEstimate": false,
      "liabilities": 213501.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 519298.43,
      "balanceTotalIsEstimate": false,
      "earnings": 60476.26,
      "earningsIsEstimate": false,
      "earningsCagr": 46.32333423854904,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.77976625,
      "returnOnSalesIsEstimate": true,
      "equity": 257509.18,
      "equityIsEstimate": false,
      "equityRatio": 49.58789881186431,
      "equityRatioIsEstimate": false,
      "cash": 26227.63,
      "cashIsEstimate": false,
      "receivables": 274041.76,
      "receivablesIsEstimate": false,
      "liabilities": 199907.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 519054.54,
      "balanceTotalIsEstimate": false,
      "earnings": 86038.23,
      "earningsIsEstimate": false,
      "earningsCagr": 45.298732920317654,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.377389375,
      "returnOnSalesIsEstimate": true,
      "equity": 343547.41,
      "equityIsEstimate": false,
      "equityRatio": 66.1871505834435,
      "equityRatioIsEstimate": false,
      "cash": 52468.46,
      "cashIsEstimate": false,
      "receivables": 250634.61,
      "receivablesIsEstimate": false,
      "liabilities": 121260.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 698584.26,
      "balanceTotalIsEstimate": false,
      "earnings": 77512.44,
      "earningsIsEstimate": false,
      "earningsCagr": 13.67502832790195,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.691068571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 421095.26,
      "equityIsEstimate": false,
      "equityRatio": 60.27837787241299,
      "equityRatioIsEstimate": false,
      "cash": 126781.42,
      "cashIsEstimate": false,
      "receivables": 311184.79,
      "receivablesIsEstimate": false,
      "liabilities": 247784.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 724594.2,
      "balanceTotalIsEstimate": false,
      "earnings": 90542.96,
      "earningsIsEstimate": false,
      "earningsCagr": 20.111839156942636,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.115589090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 511638.22,
      "equityIsEstimate": false,
      "equityRatio": 70.6103112611169,
      "equityRatioIsEstimate": false,
      "cash": 183913.14,
      "cashIsEstimate": false,
      "receivables": 349428.25,
      "receivablesIsEstimate": false,
      "liabilities": 185444.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 751830.16,
      "balanceTotalIsEstimate": false,
      "earnings": 82798.7,
      "earningsIsEstimate": false,
      "earningsCagr": 8.170701994035179,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7635772727272725,
      "returnOnSalesIsEstimate": true,
      "equity": 571936.92,
      "equityIsEstimate": false,
      "equityRatio": 76.07262257209794,
      "equityRatioIsEstimate": false,
      "cash": 213236.96,
      "cashIsEstimate": false,
      "receivables": 416209.05,
      "receivablesIsEstimate": false,
      "liabilities": 137143.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 840713.72,
      "balanceTotalIsEstimate": false,
      "earnings": 138449.88,
      "earningsIsEstimate": false,
      "earningsCagr": 12.629013203075967,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5379952,
      "returnOnSalesIsEstimate": true,
      "equity": 620386.8,
      "equityIsEstimate": false,
      "equityRatio": 73.79287208492327,
      "equityRatioIsEstimate": false,
      "cash": 153287.05,
      "cashIsEstimate": false,
      "receivables": 461473.37,
      "receivablesIsEstimate": false,
      "liabilities": 140969.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 918321,
      "balanceTotalIsEstimate": false,
      "earnings": 181525.65,
      "earningsIsEstimate": false,
      "earningsCagr": 23.70625173286578,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.981755769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 681912.45,
      "equityIsEstimate": false,
      "equityRatio": 74.25643647482742,
      "equityRatioIsEstimate": false,
      "cash": 196933.66,
      "cashIsEstimate": false,
      "receivables": 496166.05,
      "receivablesIsEstimate": false,
      "liabilities": 156858.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 974933.65,
      "balanceTotalIsEstimate": false,
      "earnings": 197851.52,
      "earningsIsEstimate": false,
      "earningsCagr": 21.582529828123874,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.066125714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 719763.97,
      "equityIsEstimate": false,
      "equityRatio": 73.82696966096103,
      "equityRatioIsEstimate": false,
      "cash": 307030.59,
      "cashIsEstimate": false,
      "receivables": 396916.99,
      "receivablesIsEstimate": false,
      "liabilities": 183506.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1121967.01,
      "balanceTotalIsEstimate": false,
      "earnings": 127514.88,
      "earningsIsEstimate": false,
      "earningsCagr": 11.399781011933197,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1133832258064515,
      "returnOnSalesIsEstimate": true,
      "equity": 846937.05,
      "equityIsEstimate": false,
      "equityRatio": 75.48680508885907,
      "equityRatioIsEstimate": false,
      "cash": 407711.63,
      "cashIsEstimate": false,
      "receivables": 420111.08,
      "receivablesIsEstimate": false,
      "liabilities": 208811.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1098717.74,
      "balanceTotalIsEstimate": false,
      "earnings": 150172.8,
      "earningsIsEstimate": false,
      "earningsCagr": 2.052740974917433,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.844283870967741,
      "returnOnSalesIsEstimate": true,
      "equity": 957110.6,
      "equityIsEstimate": false,
      "equityRatio": 87.11159974535407,
      "equityRatioIsEstimate": false,
      "cash": 189565.68,
      "cashIsEstimate": false,
      "receivables": 596480.19,
      "receivablesIsEstimate": false,
      "liabilities": 134107.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1159448.82,
      "balanceTotalIsEstimate": false,
      "earnings": 138729.36,
      "earningsIsEstimate": false,
      "earningsCagr": -6.500864460905609,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3352924999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 965839.96,
      "equityIsEstimate": false,
      "equityRatio": 83.3016467255536,
      "equityRatioIsEstimate": false,
      "cash": 743660.78,
      "cashIsEstimate": false,
      "receivables": 87078.44,
      "receivablesIsEstimate": false,
      "liabilities": 184211.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1270799.1,
      "balanceTotalIsEstimate": false,
      "earnings": 139922.46,
      "earningsIsEstimate": false,
      "earningsCagr": -8.296267996691364,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9977845714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 785762.42,
      "equityIsEstimate": false,
      "equityRatio": 61.83215112443816,
      "equityRatioIsEstimate": false,
      "cash": 764665.82,
      "cashIsEstimate": false,
      "receivables": 100777.02,
      "receivablesIsEstimate": false,
      "liabilities": 426739.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1234430.92,
      "balanceTotalIsEstimate": false,
      "earnings": 167644.27,
      "earningsIsEstimate": false,
      "earningsCagr": 7.079654658265611,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.930713823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 713406.69,
      "equityIsEstimate": false,
      "equityRatio": 57.792354229105015,
      "equityRatioIsEstimate": false,
      "cash": 663101.56,
      "cashIsEstimate": false,
      "receivables": 87972.58,
      "receivablesIsEstimate": false,
      "liabilities": 429216.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 806425.15,
      "balanceTotalIsEstimate": false,
      "earnings": 292327.94,
      "earningsIsEstimate": false,
      "earningsCagr": 18.119000108719696,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.197937649104979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.180330833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 425734.63,
      "equityIsEstimate": false,
      "equityRatio": 52.792826463807586,
      "equityRatioIsEstimate": false,
      "cash": 331023.7,
      "cashIsEstimate": false,
      "receivables": 268572.72,
      "receivablesIsEstimate": false,
      "liabilities": 275671,
      "liabilitiesIsEstimate": false
    }
  ]
}