Borgans Schlüsselfertigbau GmbH

{
  "id": "e12a47c0-5fdb-4f86-8341-d28a85981800",
  "euId": "DER3101.HRB13494",
  "name": "Borgans Schlüsselfertigbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-02-09T00:00:00",
  "vatId": "DE246900487",
  "hq": {
    "line2": null,
    "street": "Oligstr. 24 a",
    "city": "Selfkant",
    "zipCode": "52538",
    "state": "NW",
    "country": "DE",
    "latitude": 51.0112989,
    "longitude": 5.9029545
  },
  "contactData": {
    "emails": [
      "info@borgans-schluesselfertigbau.de"
    ],
    "phones": [
      "+49 2456504187"
    ],
    "websites": [
      "https://borgans-schluesselfertigbau.de/"
    ],
    "faxes": [
      "+49 2456509530"
    ]
  },
  "managers": [
    {
      "name": "Jörg Borgans",
      "position": "Managing Director",
      "startDate": "2006-02-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 347048.23,
      "balanceTotalIsEstimate": false,
      "earnings": 7236.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.24952724137931032,
      "returnOnSalesIsEstimate": true,
      "equity": 32236.29,
      "equityIsEstimate": false,
      "equityRatio": 9.288706068317941,
      "equityRatioIsEstimate": false,
      "cash": 4621.71,
      "cashIsEstimate": false,
      "receivables": 4133.9,
      "receivablesIsEstimate": false,
      "liabilities": 309538.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 419730.11,
      "balanceTotalIsEstimate": false,
      "earnings": 3894.4,
      "earningsIsEstimate": false,
      "earningsCagr": -46.182366931120775,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.72413793103448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08850909090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 21877.83,
      "equityIsEstimate": false,
      "equityRatio": 5.212356578373661,
      "equityRatioIsEstimate": false,
      "cash": 1535.49,
      "cashIsEstimate": false,
      "receivables": 10562.5,
      "receivablesIsEstimate": false,
      "liabilities": 375044.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 494793.4,
      "balanceTotalIsEstimate": false,
      "earnings": 1542.37,
      "earningsIsEstimate": false,
      "earningsCagr": -53.8325058250195,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 69.17650444187696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.018582771084337348,
      "returnOnSalesIsEstimate": true,
      "equity": 23420.2,
      "equityIsEstimate": false,
      "equityRatio": 4.733329102611312,
      "equityRatioIsEstimate": false,
      "cash": 50895.28,
      "cashIsEstimate": false,
      "receivables": 43037.98,
      "receivablesIsEstimate": false,
      "liabilities": 438238.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1419949.31,
      "balanceTotalIsEstimate": false,
      "earnings": 21800.53,
      "earningsIsEstimate": false,
      "earningsCagr": 44.42765601305527,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.623645096110362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47392456521739124,
      "returnOnSalesIsEstimate": true,
      "equity": 45220.73,
      "equityIsEstimate": false,
      "equityRatio": 3.1846721345285203,
      "equityRatioIsEstimate": false,
      "cash": 125226.89,
      "cashIsEstimate": false,
      "receivables": 10092.68,
      "receivablesIsEstimate": false,
      "liabilities": 1358960.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1206601.52,
      "balanceTotalIsEstimate": false,
      "earnings": 19131.55,
      "earningsIsEstimate": false,
      "earningsCagr": 27.514199387485693,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.27007675093306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1913155,
      "returnOnSalesIsEstimate": true,
      "equity": 64352.28,
      "equityIsEstimate": false,
      "equityRatio": 5.333349820411298,
      "equityRatioIsEstimate": false,
      "cash": 79448.15,
      "cashIsEstimate": false,
      "receivables": 67419.38,
      "receivablesIsEstimate": false,
      "liabilities": 1094465.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1425445.82,
      "balanceTotalIsEstimate": false,
      "earnings": 37.97,
      "earningsIsEstimate": false,
      "earningsCagr": -68.57682890143717,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.257124228442635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0004266292134831461,
      "returnOnSalesIsEstimate": true,
      "equity": 92489.3,
      "equityIsEstimate": false,
      "equityRatio": 6.488447242421322,
      "equityRatioIsEstimate": false,
      "cash": 427784.32,
      "cashIsEstimate": false,
      "receivables": 46222.95,
      "receivablesIsEstimate": false,
      "liabilities": 1276700.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1229404.86,
      "balanceTotalIsEstimate": false,
      "earnings": 26646.28,
      "earningsIsEstimate": false,
      "earningsCagr": 103.87407539516698,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.24062240743126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2719008163265306,
      "returnOnSalesIsEstimate": true,
      "equity": 119135.58,
      "equityIsEstimate": false,
      "equityRatio": 9.6905083000892,
      "equityRatioIsEstimate": false,
      "cash": 212837.94,
      "cashIsEstimate": false,
      "receivables": 59623.24,
      "receivablesIsEstimate": false,
      "liabilities": 1048048.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1222068.57,
      "balanceTotalIsEstimate": false,
      "earnings": 51653.32,
      "earningsIsEstimate": false,
      "earningsCagr": 24.067433173544295,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.353700470380723,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46957563636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 170788.9,
      "equityIsEstimate": false,
      "equityRatio": 13.975394195761043,
      "equityRatioIsEstimate": false,
      "cash": 173991.47,
      "cashIsEstimate": false,
      "receivables": 82060.5,
      "receivablesIsEstimate": false,
      "liabilities": 984278.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1544234.09,
      "balanceTotalIsEstimate": false,
      "earnings": 83754.04,
      "earningsIsEstimate": false,
      "earningsCagr": 44.64848920636826,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6979503333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 254542.94,
      "equityIsEstimate": false,
      "equityRatio": 16.483442610699004,
      "equityRatioIsEstimate": false,
      "cash": 230174.73,
      "cashIsEstimate": false,
      "receivables": 94222.03,
      "receivablesIsEstimate": false,
      "liabilities": 1215610.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1282998.34,
      "balanceTotalIsEstimate": false,
      "earnings": 35855.86,
      "earningsIsEstimate": false,
      "earningsCagr": 454.3446833047289,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.935596302582383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2758143076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 290398.8,
      "equityIsEstimate": false,
      "equityRatio": 22.63438626117006,
      "equityRatioIsEstimate": false,
      "cash": 147790.56,
      "cashIsEstimate": false,
      "receivables": 106340.16,
      "receivablesIsEstimate": false,
      "liabilities": 940831.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2205835.69,
      "balanceTotalIsEstimate": false,
      "earnings": 77017.86,
      "earningsIsEstimate": false,
      "earningsCagr": 30.38832761535253,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.319667670925667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5924450769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 367416.66,
      "equityIsEstimate": false,
      "equityRatio": 16.65657427095125,
      "equityRatioIsEstimate": false,
      "cash": 255751.85,
      "cashIsEstimate": false,
      "receivables": 102890.86,
      "receivablesIsEstimate": false,
      "liabilities": 1799028.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1742133.68,
      "balanceTotalIsEstimate": false,
      "earnings": 80255.2,
      "earningsIsEstimate": false,
      "earningsCagr": 11.646145794834872,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5732514285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 447671.86,
      "equityIsEstimate": false,
      "equityRatio": 25.69675709386435,
      "equityRatioIsEstimate": false,
      "cash": 281402.44,
      "cashIsEstimate": false,
      "receivables": 129734.2,
      "receivablesIsEstimate": false,
      "liabilities": 1249017.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1864686.36,
      "balanceTotalIsEstimate": false,
      "earnings": 3976.71,
      "earningsIsEstimate": false,
      "earningsCagr": -53.320140620812154,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.023392411764705884,
      "returnOnSalesIsEstimate": true,
      "equity": 464354.57,
      "equityIsEstimate": false,
      "equityRatio": 24.902556266888766,
      "equityRatioIsEstimate": false,
      "cash": 278498.44,
      "cashIsEstimate": false,
      "receivables": 202028.12,
      "receivablesIsEstimate": false,
      "liabilities": 1284263.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2076622.56,
      "balanceTotalIsEstimate": false,
      "earnings": 105226.88,
      "earningsIsEstimate": false,
      "earningsCagr": 30.88553048279421,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4384453333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 569581.45,
      "equityIsEstimate": false,
      "equityRatio": 27.42826072350865,
      "equityRatioIsEstimate": false,
      "cash": 276413.82,
      "cashIsEstimate": false,
      "receivables": 447344.57,
      "receivablesIsEstimate": false,
      "liabilities": 1389794.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2343581.41,
      "balanceTotalIsEstimate": false,
      "earnings": 25755.03,
      "earningsIsEstimate": false,
      "earningsCagr": -23.95552722795895,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1609689375,
      "returnOnSalesIsEstimate": true,
      "equity": 595336.48,
      "equityIsEstimate": false,
      "equityRatio": 25.402850417728818,
      "equityRatioIsEstimate": false,
      "cash": 469156.75,
      "cashIsEstimate": false,
      "receivables": 162006.74,
      "receivablesIsEstimate": false,
      "liabilities": 1645565.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1496813.8,
      "balanceTotalIsEstimate": false,
      "earnings": 71381.81,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8867264858783104,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.35690904999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 666718.29,
      "equityIsEstimate": false,
      "equityRatio": 44.54250020944489,
      "equityRatioIsEstimate": false,
      "cash": 503754.57,
      "cashIsEstimate": false,
      "receivables": 285342.6,
      "receivablesIsEstimate": false,
      "liabilities": 721461.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4410128.24,
      "balanceTotalIsEstimate": false,
      "earnings": 189749.9,
      "earningsIsEstimate": false,
      "earningsCagr": 162.82362957424633,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9487495,
      "returnOnSalesIsEstimate": true,
      "equity": 856468.19,
      "equityIsEstimate": false,
      "equityRatio": 19.420482656985047,
      "equityRatioIsEstimate": false,
      "cash": 578187.09,
      "cashIsEstimate": false,
      "receivables": 268686.66,
      "receivablesIsEstimate": false,
      "liabilities": 3339483.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1624829.45,
      "balanceTotalIsEstimate": false,
      "earnings": 7094.95,
      "earningsIsEstimate": false,
      "earningsCagr": -49.04278767406524,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.030847608695652177,
      "returnOnSalesIsEstimate": true,
      "equity": 863563.14,
      "equityIsEstimate": false,
      "equityRatio": 53.14792515608331,
      "equityRatioIsEstimate": false,
      "cash": 150493.89,
      "cashIsEstimate": false,
      "receivables": 382319.29,
      "receivablesIsEstimate": false,
      "liabilities": 602610.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3123186.21,
      "balanceTotalIsEstimate": false,
      "earnings": 43396.98,
      "earningsIsEstimate": false,
      "earningsCagr": 13.932955117772883,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18868252173913047,
      "returnOnSalesIsEstimate": true,
      "equity": 906960.12,
      "equityIsEstimate": false,
      "equityRatio": 29.039578783232393,
      "equityRatioIsEstimate": false,
      "cash": 303944.87,
      "cashIsEstimate": false,
      "receivables": 390255.79,
      "receivablesIsEstimate": false,
      "liabilities": 2112243.29,
      "liabilitiesIsEstimate": false
    }
  ]
}