Brambor Pflegedienstleistungen GmbH

{
  "id": "42acdd81-b849-4aed-81e1-1e5529bb89b4",
  "euId": "DEU1206.HRB27500",
  "name": "Brambor Pflegedienstleistungen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-07-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rüderstr. 18",
    "city": "Roßwein",
    "zipCode": "04741",
    "state": "SN",
    "country": "DE",
    "latitude": 51.0642039,
    "longitude": 13.1785848
  },
  "contactData": {
    "emails": [
      "info@brambor.com"
    ],
    "phones": [
      "+49 343224000"
    ],
    "websites": [
      "https://www.brambor.com"
    ],
    "faxes": [
      "+49 34316081215"
    ]
  },
  "managers": [
    {
      "name": "Cornelia Brambor",
      "position": "Managing Director",
      "startDate": "2012-07-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2644510.28,
      "balanceTotalIsEstimate": false,
      "earnings": 944953.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.874608416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1758987.35,
      "equityIsEstimate": false,
      "equityRatio": 66.51467242547456,
      "equityRatioIsEstimate": false,
      "cash": 422481.05,
      "cashIsEstimate": false,
      "receivables": 904469.07,
      "receivablesIsEstimate": false,
      "liabilities": 789593.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3958850.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2994642.32,
      "equityIsEstimate": false,
      "equityRatio": 75.64423272621379,
      "equityRatioIsEstimate": false,
      "cash": 671206.71,
      "cashIsEstimate": false,
      "receivables": 984947.05,
      "receivablesIsEstimate": false,
      "liabilities": 772694.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5144666.14,
      "balanceTotalIsEstimate": false,
      "earnings": 1585154.9300000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.322535214285717,
      "returnOnSalesIsEstimate": true,
      "equity": 4571410.25,
      "equityIsEstimate": false,
      "equityRatio": 88.8572771410197,
      "equityRatioIsEstimate": false,
      "cash": 831163.37,
      "cashIsEstimate": false,
      "receivables": 1066616.04,
      "receivablesIsEstimate": false,
      "liabilities": 492641.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5014532.34,
      "balanceTotalIsEstimate": false,
      "earnings": -317222.64000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.272659960939663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.265876000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 4254187.61,
      "equityIsEstimate": false,
      "equityRatio": 84.83717566372302,
      "equityRatioIsEstimate": false,
      "cash": 589179.3,
      "cashIsEstimate": false,
      "receivables": 1017757.67,
      "receivablesIsEstimate": false,
      "liabilities": 665746.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5550891.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 4810855.11,
      "equityIsEstimate": false,
      "equityRatio": 86.66814499964383,
      "equityRatioIsEstimate": false,
      "cash": 761104.39,
      "cashIsEstimate": false,
      "receivables": 1101171.8,
      "receivablesIsEstimate": false,
      "liabilities": 653954.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4102088.44,
      "balanceTotalIsEstimate": false,
      "earnings": -1206825.77,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.542661062500001,
      "returnOnSalesIsEstimate": true,
      "equity": 3604029.34,
      "equityIsEstimate": false,
      "equityRatio": 87.85840170720454,
      "equityRatioIsEstimate": false,
      "cash": 949444.76,
      "cashIsEstimate": false,
      "receivables": 1471253.48,
      "receivablesIsEstimate": false,
      "liabilities": 264426.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3900916.19,
      "balanceTotalIsEstimate": false,
      "earnings": -331823.77,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.370169785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 3272205.57,
      "equityIsEstimate": false,
      "equityRatio": 83.883001085445,
      "equityRatioIsEstimate": false,
      "cash": 646298.85,
      "cashIsEstimate": false,
      "receivables": 1242462.47,
      "receivablesIsEstimate": false,
      "liabilities": 344745.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3924348.1,
      "balanceTotalIsEstimate": false,
      "earnings": 185723.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.092490882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 3457929.02,
      "equityIsEstimate": false,
      "equityRatio": 88.11473732414309,
      "equityRatioIsEstimate": false,
      "cash": 1176144.34,
      "cashIsEstimate": false,
      "receivables": 1826988.23,
      "receivablesIsEstimate": false,
      "liabilities": 315564.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3779383.24,
      "balanceTotalIsEstimate": false,
      "earnings": 2324909.98,
      "earningsIsEstimate": false,
      "earningsCagr": 1151.8128324667675,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.675941058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 3202839,
      "equityIsEstimate": false,
      "equityRatio": 84.74501781407064,
      "equityRatioIsEstimate": false,
      "cash": 841752.38,
      "cashIsEstimate": false,
      "receivables": 1669498.81,
      "receivablesIsEstimate": false,
      "liabilities": 362662.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3603820.97,
      "balanceTotalIsEstimate": false,
      "earnings": -332516.74000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8473152222222227,
      "returnOnSalesIsEstimate": true,
      "equity": 2870322.26,
      "equityIsEstimate": false,
      "equityRatio": 79.64663849547442,
      "equityRatioIsEstimate": false,
      "cash": 598873.09,
      "cashIsEstimate": false,
      "receivables": 1869570.26,
      "receivablesIsEstimate": false,
      "liabilities": 363663.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3742161.01,
      "balanceTotalIsEstimate": false,
      "earnings": 606612.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.03306125,
      "returnOnSalesIsEstimate": true,
      "equity": 3476934.51,
      "equityIsEstimate": false,
      "equityRatio": 92.91247759539881,
      "equityRatioIsEstimate": false,
      "cash": 577213.97,
      "cashIsEstimate": false,
      "receivables": 2352595.76,
      "receivablesIsEstimate": false,
      "liabilities": 100346.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5562889.94,
      "balanceTotalIsEstimate": false,
      "earnings": 1817972.09,
      "earningsIsEstimate": true,
      "earningsCagr": 199.69261088941082,
      "earningsCagrIsEstimate": true,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.992200346153847,
      "returnOnSalesIsEstimate": true,
      "equity": 5294906.6,
      "equityIsEstimate": false,
      "equityRatio": 95.1826596806623,
      "equityRatioIsEstimate": false,
      "cash": 399484.51,
      "cashIsEstimate": false,
      "receivables": 3489668.93,
      "receivablesIsEstimate": false,
      "liabilities": 134242.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5498057.34,
      "balanceTotalIsEstimate": false,
      "earnings": -56266.88000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2679375238095244,
      "returnOnSalesIsEstimate": true,
      "equity": 5238639.72,
      "equityIsEstimate": false,
      "equityRatio": 95.28164942710472,
      "equityRatioIsEstimate": false,
      "cash": 779716.89,
      "cashIsEstimate": false,
      "receivables": 2428582.94,
      "receivablesIsEstimate": false,
      "liabilities": 110879.18,
      "liabilitiesIsEstimate": false
    }
  ]
}