Braun Jungpflanzen GmbH

{
  "id": "8bd10aaf-746f-4e10-bf39-550ad875cad1",
  "euId": "DEG1312.HRB16107P",
  "name": "Braun Jungpflanzen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-07-25T00:00:00",
  "vatId": "DE224816075",
  "hq": {
    "line2": null,
    "street": "Mellnsdorfer Weg 1",
    "city": "Niedergörsdorf",
    "zipCode": "14913",
    "state": "BB",
    "country": "DE",
    "latitude": 51.9668792,
    "longitude": 12.86261877073812
  },
  "contactData": {
    "emails": [
      "info@braun-jungpflanzen.de"
    ],
    "phones": [
      "+49 3374351970"
    ],
    "websites": [
      "http://www.braun-jungpflanzen.de"
    ],
    "faxes": [
      "+49 3374351971"
    ]
  },
  "managers": [
    {
      "name": "Bernd Braun",
      "position": "Managing Director",
      "startDate": "2006-06-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0119"
    ],
    "nace": [
      "01.19"
    ],
    "nace2025": [
      "01.19"
    ],
    "naics": [
      "111219",
      "111422",
      "111940"
    ],
    "uksic": [
      "01.19"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11061.03,
      "balanceTotalIsEstimate": false,
      "earnings": 11061.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 230.438125,
      "returnOnSalesIsEstimate": true,
      "equity": 11061.03,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 11061.03,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1012251.91,
      "balanceTotalIsEstimate": false,
      "earnings": 152452.6,
      "earningsIsEstimate": false,
      "earningsCagr": 1278.2857473490262,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.163506666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 274048.91,
      "equityIsEstimate": false,
      "equityRatio": 27.073192679873525,
      "equityRatioIsEstimate": false,
      "cash": 296316.67,
      "cashIsEstimate": false,
      "receivables": 73795.55,
      "receivablesIsEstimate": false,
      "liabilities": 643504.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1279897.44,
      "balanceTotalIsEstimate": false,
      "earnings": 258353.8,
      "earningsIsEstimate": false,
      "earningsCagr": 383.2920395053579,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1413.8251770487457,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.486709090909088,
      "returnOnSalesIsEstimate": true,
      "equity": 532402.71,
      "equityIsEstimate": false,
      "equityRatio": 41.597294701988,
      "equityRatioIsEstimate": false,
      "cash": 71211.39,
      "cashIsEstimate": false,
      "receivables": 35738.24,
      "receivablesIsEstimate": false,
      "liabilities": 607345.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 879547.58,
      "balanceTotalIsEstimate": false,
      "earnings": 316593.63,
      "earningsIsEstimate": false,
      "earningsCagr": 205.892527113789,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 476.5657806666162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 34.41235108695652,
      "returnOnSalesIsEstimate": true,
      "equity": 341594.34,
      "equityIsEstimate": false,
      "equityRatio": 38.83750552755771,
      "equityRatioIsEstimate": false,
      "cash": 218317.43,
      "cashIsEstimate": false,
      "receivables": 32002.7,
      "receivablesIsEstimate": false,
      "liabilities": 500178.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1192115.58,
      "balanceTotalIsEstimate": false,
      "earnings": 360627.76,
      "earningsIsEstimate": false,
      "earningsCagr": 138.9548754851626,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 313.25840918969004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.759125714285712,
      "returnOnSalesIsEstimate": true,
      "equity": 702222.1,
      "equityIsEstimate": false,
      "equityRatio": 58.9055383371468,
      "equityRatioIsEstimate": false,
      "cash": 529003.31,
      "cashIsEstimate": false,
      "receivables": 57966.43,
      "receivablesIsEstimate": false,
      "liabilities": 405597.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1477874.68,
      "balanceTotalIsEstimate": false,
      "earnings": 363691.14,
      "earningsIsEstimate": false,
      "earningsCagr": 24.279492589142905,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.307595000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1064302.39,
      "equityIsEstimate": false,
      "equityRatio": 72.01574019794424,
      "equityRatioIsEstimate": false,
      "cash": 884281.45,
      "cashIsEstimate": false,
      "receivables": 39757.3,
      "receivablesIsEstimate": false,
      "liabilities": 410796.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1671021.12,
      "balanceTotalIsEstimate": false,
      "earnings": 197101.12,
      "earningsIsEstimate": false,
      "earningsCagr": -6.541553104276887,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.950062222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1261403.51,
      "equityIsEstimate": false,
      "equityRatio": 75.48698786045264,
      "equityRatioIsEstimate": false,
      "cash": 839005.62,
      "cashIsEstimate": false,
      "receivables": 84631.69,
      "receivablesIsEstimate": false,
      "liabilities": 409532.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1813381.43,
      "balanceTotalIsEstimate": false,
      "earnings": 136250.64,
      "earningsIsEstimate": false,
      "earningsCagr": -19.004834972018102,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.923940869565218,
      "returnOnSalesIsEstimate": true,
      "equity": 1397654.15,
      "equityIsEstimate": false,
      "equityRatio": 77.07447130965713,
      "equityRatioIsEstimate": false,
      "cash": 880278.39,
      "cashIsEstimate": false,
      "receivables": 124344.23,
      "receivablesIsEstimate": false,
      "liabilities": 415644.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1833626.72,
      "balanceTotalIsEstimate": false,
      "earnings": 2816.03,
      "earningsIsEstimate": false,
      "earningsCagr": -70.27344850266675,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10830884615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 1400470.18,
      "equityIsEstimate": false,
      "equityRatio": 76.3770599939774,
      "equityRatioIsEstimate": false,
      "cash": 955564.7,
      "cashIsEstimate": false,
      "receivables": 152347.87,
      "receivablesIsEstimate": false,
      "liabilities": 431532.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1750051.3,
      "balanceTotalIsEstimate": false,
      "earnings": -64217.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1405763333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 1336252.89,
      "equityIsEstimate": false,
      "equityRatio": 76.35506970567091,
      "equityRatioIsEstimate": false,
      "cash": 900802.15,
      "cashIsEstimate": false,
      "receivables": 200928.41,
      "receivablesIsEstimate": false,
      "liabilities": 412607.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1795853.99,
      "balanceTotalIsEstimate": false,
      "earnings": 46776.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5986844444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 1383029.21,
      "equityIsEstimate": false,
      "equityRatio": 77.01234163251769,
      "equityRatioIsEstimate": false,
      "cash": 1095962.91,
      "cashIsEstimate": false,
      "receivables": 79679.35,
      "receivablesIsEstimate": false,
      "liabilities": 411417.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1672266.03,
      "balanceTotalIsEstimate": false,
      "earnings": 26171.6,
      "earningsIsEstimate": false,
      "earningsCagr": -44.04946776488616,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.293056128351965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0132,
      "returnOnSalesIsEstimate": true,
      "equity": 1259200.81,
      "equityIsEstimate": false,
      "equityRatio": 75.2990724807105,
      "equityRatioIsEstimate": false,
      "cash": 1078562.39,
      "cashIsEstimate": false,
      "receivables": 37912.87,
      "receivablesIsEstimate": false,
      "liabilities": 407909.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1561160.47,
      "balanceTotalIsEstimate": false,
      "earnings": 29276.22,
      "earningsIsEstimate": false,
      "earningsCagr": -20.88761541687273,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.57632497353946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4396850000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1148477.03,
      "equityIsEstimate": false,
      "equityRatio": 73.56559764801116,
      "equityRatioIsEstimate": false,
      "cash": 1033961.29,
      "cashIsEstimate": false,
      "receivables": 34199.41,
      "receivablesIsEstimate": false,
      "liabilities": 410622.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1598179.19,
      "balanceTotalIsEstimate": false,
      "earnings": 34330.31,
      "earningsIsEstimate": false,
      "earningsCagr": -9.797780384452558,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.791120074612447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8068584210526313,
      "returnOnSalesIsEstimate": true,
      "equity": 1182807.34,
      "equityIsEstimate": false,
      "equityRatio": 74.00968223093933,
      "equityRatioIsEstimate": false,
      "cash": 1065757.49,
      "cashIsEstimate": false,
      "receivables": 92430.2,
      "receivablesIsEstimate": false,
      "liabilities": 413448.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1347128.06,
      "balanceTotalIsEstimate": false,
      "earnings": 56415.88,
      "earningsIsEstimate": false,
      "earningsCagr": 4.795788266863599,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.761058666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1103399.79,
      "equityIsEstimate": false,
      "equityRatio": 81.9075648977277,
      "equityRatioIsEstimate": false,
      "cash": 870947.77,
      "cashIsEstimate": false,
      "receivables": 64070.42,
      "receivablesIsEstimate": false,
      "liabilities": 235453.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1262048.29,
      "balanceTotalIsEstimate": false,
      "earnings": 119939.55,
      "earningsIsEstimate": false,
      "earningsCagr": 46.31304045829066,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.180170329670329,
      "returnOnSalesIsEstimate": true,
      "equity": 1223339.34,
      "equityIsEstimate": false,
      "equityRatio": 96.93284715753626,
      "equityRatioIsEstimate": false,
      "cash": 892784.68,
      "cashIsEstimate": false,
      "receivables": 22553.3,
      "receivablesIsEstimate": false,
      "liabilities": 15186.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1609472.83,
      "balanceTotalIsEstimate": false,
      "earnings": 304464.65,
      "earningsIsEstimate": false,
      "earningsCagr": 79.57896677327601,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.909685294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 1527803.99,
      "equityIsEstimate": false,
      "equityRatio": 94.92573975293513,
      "equityRatioIsEstimate": false,
      "cash": 1035142.97,
      "cashIsEstimate": false,
      "receivables": 70862.75,
      "receivablesIsEstimate": false,
      "liabilities": 13401.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061848.77,
      "balanceTotalIsEstimate": false,
      "earnings": 107346.93,
      "earningsIsEstimate": false,
      "earningsCagr": 32.97744243672638,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.833818928571428,
      "returnOnSalesIsEstimate": true,
      "equity": 969213.42,
      "equityIsEstimate": false,
      "equityRatio": 91.27603170835712,
      "equityRatioIsEstimate": false,
      "cash": 290247.75,
      "cashIsEstimate": false,
      "receivables": 214100.19,
      "receivablesIsEstimate": false,
      "liabilities": 24200.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1133985.05,
      "balanceTotalIsEstimate": false,
      "earnings": 195806.37,
      "earningsIsEstimate": false,
      "earningsCagr": 36.491737531737,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.800579090909093,
      "returnOnSalesIsEstimate": true,
      "equity": 1080957.29,
      "equityIsEstimate": false,
      "equityRatio": 95.32376903910682,
      "equityRatioIsEstimate": false,
      "cash": 574138.12,
      "cashIsEstimate": false,
      "receivables": 38904.63,
      "receivablesIsEstimate": false,
      "liabilities": 19973.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1290216.05,
      "balanceTotalIsEstimate": false,
      "earnings": 279461.31,
      "earningsIsEstimate": false,
      "earningsCagr": 23.549166213581184,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.308493835755254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.630754,
      "returnOnSalesIsEstimate": true,
      "equity": 1181293.6,
      "equityIsEstimate": false,
      "equityRatio": 91.55781312749907,
      "equityRatioIsEstimate": false,
      "cash": 734782.4,
      "cashIsEstimate": false,
      "receivables": 63559.08,
      "receivablesIsEstimate": false,
      "liabilities": 12229.48,
      "liabilitiesIsEstimate": false
    }
  ]
}