Brenig Instandsetzungs GmbH

{
  "id": "df5885bc-7734-45b6-b575-1727f39b22b3",
  "euId": "DER3306.HRB50890",
  "name": "Brenig Instandsetzungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-06-16T00:00:00",
  "vatId": "DE813688600",
  "hq": {
    "line2": null,
    "street": "Industriestr. 56",
    "city": "Wesseling",
    "zipCode": "50389",
    "state": "NW",
    "country": "DE",
    "latitude": 50.838032,
    "longitude": 6.9472865
  },
  "contactData": {
    "emails": [
      "info@brenig.de"
    ],
    "phones": [
      "+49 2232944200"
    ],
    "websites": [
      "https://brenig.de/"
    ],
    "faxes": [
      "+49 2232944209"
    ]
  },
  "managers": [
    {
      "name": "Andrea Brenig",
      "position": "Managing Director",
      "startDate": "2003-06-16T00:00:00",
      "endDate": null
    },
    {
      "name": "Torsten Brenig",
      "position": "Managing Director",
      "startDate": "2011-11-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 236878.13,
      "balanceTotalIsEstimate": false,
      "earnings": 6686.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7267978260869565,
      "returnOnSalesIsEstimate": true,
      "equity": 22758.44,
      "equityIsEstimate": false,
      "equityRatio": 9.607657743667597,
      "equityRatioIsEstimate": false,
      "cash": 43410.63,
      "cashIsEstimate": false,
      "receivables": 76373.79,
      "receivablesIsEstimate": false,
      "liabilities": 195607.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 256877.09,
      "balanceTotalIsEstimate": false,
      "earnings": 4080.47,
      "earningsIsEstimate": false,
      "earningsCagr": -38.97486592467854,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.608695652173902,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41216868686868685,
      "returnOnSalesIsEstimate": true,
      "equity": 26838.91,
      "equityIsEstimate": false,
      "equityRatio": 10.44815246077414,
      "equityRatioIsEstimate": false,
      "cash": 63300.02,
      "cashIsEstimate": false,
      "receivables": 83055.62,
      "receivablesIsEstimate": false,
      "liabilities": 193617.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 308215.04,
      "balanceTotalIsEstimate": false,
      "earnings": 16771.69,
      "earningsIsEstimate": false,
      "earningsCagr": 58.37538723758311,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.208048144032158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3976408333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 43610.6,
      "equityIsEstimate": false,
      "equityRatio": 14.14940685568102,
      "equityRatioIsEstimate": false,
      "cash": 39644.45,
      "cashIsEstimate": false,
      "receivables": 102363.89,
      "receivablesIsEstimate": false,
      "liabilities": 212284.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 283931.11,
      "balanceTotalIsEstimate": false,
      "earnings": -7931.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.1373611981101694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7210263636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 35679.31,
      "equityIsEstimate": false,
      "equityRatio": 12.566185508872204,
      "equityRatioIsEstimate": false,
      "cash": 30523.85,
      "cashIsEstimate": false,
      "receivables": 96004.22,
      "receivablesIsEstimate": false,
      "liabilities": 221851.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 300687.11,
      "balanceTotalIsEstimate": false,
      "earnings": 11326.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.029639090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 47005.34,
      "equityIsEstimate": false,
      "equityRatio": 15.632642184096285,
      "equityRatioIsEstimate": false,
      "cash": 14563.27,
      "cashIsEstimate": false,
      "receivables": 122781.1,
      "receivablesIsEstimate": false,
      "liabilities": 217255.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 376658.71,
      "balanceTotalIsEstimate": false,
      "earnings": 11075.4,
      "earningsIsEstimate": false,
      "earningsCagr": -2.2128671741113215,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.049382392617256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7910999999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 58080.74,
      "equityIsEstimate": false,
      "equityRatio": 15.41999121698261,
      "equityRatioIsEstimate": false,
      "cash": 26801.86,
      "cashIsEstimate": false,
      "receivables": 112873.19,
      "receivablesIsEstimate": false,
      "liabilities": 281606.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 382656.61,
      "balanceTotalIsEstimate": false,
      "earnings": 2808.75,
      "earningsIsEstimate": false,
      "earningsCagr": -50.201336315979475,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20062499999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 60889.49,
      "equityIsEstimate": false,
      "equityRatio": 15.91230581382091,
      "equityRatioIsEstimate": false,
      "cash": 74488.32,
      "cashIsEstimate": false,
      "receivables": 83871.94,
      "receivablesIsEstimate": false,
      "liabilities": 279889.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 384779.98,
      "balanceTotalIsEstimate": false,
      "earnings": 8421.02,
      "earningsIsEstimate": false,
      "earningsCagr": -9.406786790611498,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6015014285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 69310.51,
      "equityIsEstimate": false,
      "equityRatio": 18.01302396242133,
      "equityRatioIsEstimate": false,
      "cash": 52788.59,
      "cashIsEstimate": false,
      "receivables": 86517.75,
      "receivablesIsEstimate": false,
      "liabilities": 270488.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 408691.14,
      "balanceTotalIsEstimate": false,
      "earnings": -556.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.03712733333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 68753.6,
      "equityIsEstimate": false,
      "equityRatio": 16.82287509340183,
      "equityRatioIsEstimate": false,
      "cash": 15094.74,
      "cashIsEstimate": false,
      "receivables": 122050.09,
      "receivablesIsEstimate": false,
      "liabilities": 304403.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 458236.94,
      "balanceTotalIsEstimate": false,
      "earnings": 4463.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26256705882352943,
      "returnOnSalesIsEstimate": true,
      "equity": 73217.24,
      "equityIsEstimate": false,
      "equityRatio": 15.978030928715611,
      "equityRatioIsEstimate": false,
      "cash": 12267.82,
      "cashIsEstimate": false,
      "receivables": 131353.81,
      "receivablesIsEstimate": false,
      "liabilities": 335889.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 510256.02,
      "balanceTotalIsEstimate": false,
      "earnings": 9101.94,
      "earningsIsEstimate": false,
      "earningsCagr": 103.91294996908354,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5056633333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 82319.18,
      "equityIsEstimate": false,
      "equityRatio": 16.132916961959605,
      "equityRatioIsEstimate": false,
      "cash": 5398.27,
      "cashIsEstimate": false,
      "receivables": 139219.56,
      "receivablesIsEstimate": false,
      "liabilities": 369894.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 575120.02,
      "balanceTotalIsEstimate": false,
      "earnings": -15730.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7490642857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 66588.83,
      "equityIsEstimate": false,
      "equityRatio": 11.578249353934854,
      "equityRatioIsEstimate": false,
      "cash": 2852.48,
      "cashIsEstimate": false,
      "receivables": 195723.79,
      "receivablesIsEstimate": false,
      "liabilities": 459734.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 560478.08,
      "balanceTotalIsEstimate": false,
      "earnings": 14265.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7132875000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 80854.58,
      "equityIsEstimate": false,
      "equityRatio": 14.426002173002022,
      "equityRatioIsEstimate": false,
      "cash": 4855.57,
      "cashIsEstimate": false,
      "receivables": 200581.2,
      "receivablesIsEstimate": false,
      "liabilities": 421004.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 614546.94,
      "balanceTotalIsEstimate": false,
      "earnings": 31524.17,
      "earningsIsEstimate": false,
      "earningsCagr": 120.9780067644533,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4329168181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 112378.75,
      "equityIsEstimate": false,
      "equityRatio": 18.286438786921632,
      "equityRatioIsEstimate": false,
      "cash": 33110.45,
      "cashIsEstimate": false,
      "receivables": 159705.68,
      "receivablesIsEstimate": false,
      "liabilities": 421281.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 952559.29,
      "balanceTotalIsEstimate": false,
      "earnings": -14768.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4615290625,
      "returnOnSalesIsEstimate": true,
      "equity": 97358.86,
      "equityIsEstimate": false,
      "equityRatio": 10.22076641549525,
      "equityRatioIsEstimate": false,
      "cash": 15139.37,
      "cashIsEstimate": false,
      "receivables": 261424.86,
      "receivablesIsEstimate": false,
      "liabilities": 803598.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 999172.81,
      "balanceTotalIsEstimate": false,
      "earnings": -16650.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4897185294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 80708.43,
      "equityIsEstimate": false,
      "equityRatio": 8.07752464761326,
      "equityRatioIsEstimate": false,
      "cash": 16677.21,
      "cashIsEstimate": false,
      "receivables": 229871.02,
      "receivablesIsEstimate": false,
      "liabilities": 832895.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 965804.65,
      "balanceTotalIsEstimate": false,
      "earnings": 13325.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.336810342735195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40380727272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 94034.07,
      "equityIsEstimate": false,
      "equityRatio": 9.73634471525893,
      "equityRatioIsEstimate": false,
      "cash": 64037.11,
      "cashIsEstimate": false,
      "receivables": 248810.24,
      "receivablesIsEstimate": false,
      "liabilities": 790255.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 919732.6,
      "balanceTotalIsEstimate": false,
      "earnings": 34522.21,
      "earningsIsEstimate": false,
      "earningsCagr": 159.066056114378,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.113619677419355,
      "returnOnSalesIsEstimate": true,
      "equity": 128556.28,
      "equityIsEstimate": false,
      "equityRatio": 13.97757130713862,
      "equityRatioIsEstimate": false,
      "cash": 175609.42,
      "cashIsEstimate": false,
      "receivables": 176650.19,
      "receivablesIsEstimate": false,
      "liabilities": 657267.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1067595.78,
      "balanceTotalIsEstimate": false,
      "earnings": -145217.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.033832777777778,
      "returnOnSalesIsEstimate": true,
      "equity": -16661.7,
      "equityIsEstimate": false,
      "equityRatio": -1.5606749588313285,
      "equityRatioIsEstimate": false,
      "cash": 72061.5,
      "cashIsEstimate": false,
      "receivables": 206992.71,
      "receivablesIsEstimate": false,
      "liabilities": 947195.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1482162.89,
      "balanceTotalIsEstimate": false,
      "earnings": -227426.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.566878936910573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.641359183673469,
      "returnOnSalesIsEstimate": true,
      "equity": -244088.3,
      "equityIsEstimate": false,
      "equityRatio": -16.468385603690294,
      "equityRatioIsEstimate": false,
      "cash": 73072.15,
      "cashIsEstimate": false,
      "receivables": 341138.69,
      "receivablesIsEstimate": false,
      "liabilities": 1396610.52,
      "liabilitiesIsEstimate": false
    }
  ]
}