BRH Baustoff-Recycling Heddesheim GmbH

{
  "id": "78c927bb-ea9d-46f8-9cf1-8569dc047f89",
  "euId": "DEB1601.HRB433026",
  "name": "BRH Baustoff-Recycling Heddesheim GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-08-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "In der Schlicht",
    "city": "Waldsee",
    "zipCode": "67165",
    "state": "RP",
    "country": "DE",
    "latitude": 49.4011501,
    "longitude": 8.4460469
  },
  "contactData": {
    "emails": [
      "info@brh-recycling.de"
    ],
    "phones": [],
    "websites": [
      "https://brh-recycling.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Axel Rohr",
      "position": "Managing Director",
      "startDate": "2018-03-26T00:00:00",
      "endDate": null
    },
    {
      "name": "Klaus Ziegler",
      "position": "Managing Director",
      "startDate": "2013-11-07T00:00:00",
      "endDate": "2020-04-27T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 282630.75,
      "balanceTotalIsEstimate": false,
      "earnings": -3415.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.4810183098591549,
      "returnOnSalesIsEstimate": true,
      "equity": 24952.04,
      "equityIsEstimate": false,
      "equityRatio": 8.828494422492952,
      "equityRatioIsEstimate": false,
      "cash": 165577.38,
      "cashIsEstimate": false,
      "receivables": 4062.49,
      "receivablesIsEstimate": false,
      "liabilities": 215942.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 283569.91,
      "balanceTotalIsEstimate": false,
      "earnings": 25185.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5472323943661968,
      "returnOnSalesIsEstimate": true,
      "equity": 50137.39,
      "equityIsEstimate": false,
      "equityRatio": 17.68078637116329,
      "equityRatioIsEstimate": false,
      "cash": 110859.16,
      "cashIsEstimate": false,
      "receivables": 53749.87,
      "receivablesIsEstimate": false,
      "liabilities": 180630.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 282564.27,
      "balanceTotalIsEstimate": false,
      "earnings": 34827.09,
      "earningsIsEstimate": false,
      "earningsCagr": 38.28312888246539,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.905223943661971,
      "returnOnSalesIsEstimate": true,
      "equity": 84964.48,
      "equityIsEstimate": false,
      "equityRatio": 30.069081274854742,
      "equityRatioIsEstimate": false,
      "cash": 108380.44,
      "cashIsEstimate": false,
      "receivables": 55934.95,
      "receivablesIsEstimate": false,
      "liabilities": 148023.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 285001.38,
      "balanceTotalIsEstimate": false,
      "earnings": 40341.29,
      "earningsIsEstimate": false,
      "earningsCagr": 26.561290784152547,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.46729650643648757,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.602956944444445,
      "returnOnSalesIsEstimate": true,
      "equity": 125305.77,
      "equityIsEstimate": false,
      "equityRatio": 43.966723950599814,
      "equityRatioIsEstimate": false,
      "cash": 52917.3,
      "cashIsEstimate": false,
      "receivables": 116747.2,
      "receivablesIsEstimate": false,
      "liabilities": 117341.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 281591.31,
      "balanceTotalIsEstimate": false,
      "earnings": 40221.49,
      "earningsIsEstimate": false,
      "earningsCagr": 16.888034189621347,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.6649985915492955,
      "returnOnSalesIsEstimate": true,
      "equity": 165527.26,
      "equityIsEstimate": false,
      "equityRatio": 58.78280121641538,
      "equityRatioIsEstimate": false,
      "cash": 10419.59,
      "cashIsEstimate": false,
      "receivables": 158746.86,
      "receivablesIsEstimate": false,
      "liabilities": 74561.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 282751.07,
      "balanceTotalIsEstimate": false,
      "earnings": 42515.2,
      "earningsIsEstimate": false,
      "earningsCagr": 13.985355735760452,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.988056338028168,
      "returnOnSalesIsEstimate": true,
      "equity": 208042.46,
      "equityIsEstimate": false,
      "equityRatio": 73.57795675185243,
      "equityRatioIsEstimate": false,
      "cash": 9642.6,
      "cashIsEstimate": false,
      "receivables": 163594.59,
      "receivablesIsEstimate": false,
      "liabilities": 32366.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 297231.05,
      "balanceTotalIsEstimate": false,
      "earnings": 44117.68,
      "earningsIsEstimate": false,
      "earningsCagr": 6.089858343039922,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3796362560695608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.882357333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 252160.14,
      "equityIsEstimate": false,
      "equityRatio": 84.83640588693544,
      "equityRatioIsEstimate": false,
      "cash": 18779.1,
      "cashIsEstimate": false,
      "receivables": 171849.07,
      "receivablesIsEstimate": false,
      "liabilities": 2731.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 334892.32,
      "balanceTotalIsEstimate": false,
      "earnings": 43490.75,
      "earningsIsEstimate": false,
      "earningsCagr": 1.8970893863257121,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.177470238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 324840.89,
      "equityIsEstimate": false,
      "equityRatio": 96.99860838851127,
      "equityRatioIsEstimate": false,
      "cash": 1386.57,
      "cashIsEstimate": false,
      "receivables": 229813.87,
      "receivablesIsEstimate": false,
      "liabilities": 7933.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 374464.05,
      "balanceTotalIsEstimate": false,
      "earnings": 42717.12,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5163401956808542,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.980876053496754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.593238709677419,
      "returnOnSalesIsEstimate": true,
      "equity": 367558.01,
      "equityIsEstimate": false,
      "equityRatio": 98.1557535362874,
      "equityRatioIsEstimate": false,
      "cash": 249385.7,
      "cashIsEstimate": false,
      "receivables": 24297.47,
      "receivablesIsEstimate": false,
      "liabilities": 5099.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 410733.55,
      "balanceTotalIsEstimate": false,
      "earnings": 37367.65,
      "earningsIsEstimate": false,
      "earningsCagr": -3.174914306119103,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.939508819980158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.736765,
      "returnOnSalesIsEstimate": true,
      "equity": 404925.66,
      "equityIsEstimate": false,
      "equityRatio": 98.58597136756907,
      "equityRatioIsEstimate": false,
      "cash": 301501.54,
      "cashIsEstimate": false,
      "receivables": 11178.79,
      "receivablesIsEstimate": false,
      "liabilities": 4107.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 450809.12,
      "balanceTotalIsEstimate": false,
      "earnings": 36454.88,
      "earningsIsEstimate": false,
      "earningsCagr": -4.657672073186991,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3140799999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 441380.54,
      "equityIsEstimate": false,
      "equityRatio": 97.90852057296445,
      "equityRatioIsEstimate": false,
      "cash": 348660.36,
      "cashIsEstimate": false,
      "receivables": 7006.54,
      "receivablesIsEstimate": false,
      "liabilities": 6828.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 488993.88,
      "balanceTotalIsEstimate": false,
      "earnings": 37942.74,
      "earningsIsEstimate": false,
      "earningsCagr": -3.3542082735309564,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.161895,
      "returnOnSalesIsEstimate": true,
      "equity": 479323.28,
      "equityIsEstimate": false,
      "equityRatio": 98.02234743714993,
      "equityRatioIsEstimate": false,
      "cash": 330967.5,
      "cashIsEstimate": false,
      "receivables": 7156.46,
      "receivablesIsEstimate": false,
      "liabilities": 6855.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 160003.13,
      "balanceTotalIsEstimate": false,
      "earnings": 38039.15,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8579621718113013,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.51545833978414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.277841463414635,
      "returnOnSalesIsEstimate": true,
      "equity": 150362.43,
      "equityIsEstimate": false,
      "equityRatio": 93.97468037031524,
      "equityRatioIsEstimate": false,
      "cash": 6982.68,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 7102.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 988242.36,
      "balanceTotalIsEstimate": false,
      "earnings": 149071.15,
      "earningsIsEstimate": false,
      "earningsCagr": 41.3267766643733,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.211297916666666,
      "returnOnSalesIsEstimate": true,
      "equity": 299433.58,
      "equityIsEstimate": false,
      "equityRatio": 30.299609905408225,
      "equityRatioIsEstimate": false,
      "cash": 152938.04,
      "cashIsEstimate": false,
      "receivables": 123900.29,
      "receivablesIsEstimate": false,
      "liabilities": 555387.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1133179.63,
      "balanceTotalIsEstimate": false,
      "earnings": 123371.73,
      "earningsIsEstimate": false,
      "earningsCagr": 35.63288370665922,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.167843458345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.569323333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 340305.31,
      "equityIsEstimate": false,
      "equityRatio": 30.03101194115182,
      "equityRatioIsEstimate": false,
      "cash": 191075.46,
      "cashIsEstimate": false,
      "receivables": 151982.45,
      "receivablesIsEstimate": false,
      "liabilities": 645762.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1069994.39,
      "balanceTotalIsEstimate": false,
      "earnings": 166259.86,
      "earningsIsEstimate": false,
      "earningsCagr": 44.68205882811904,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.394609999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 506565.17,
      "equityIsEstimate": false,
      "equityRatio": 47.3427874701287,
      "equityRatioIsEstimate": false,
      "cash": 197439.86,
      "cashIsEstimate": false,
      "receivables": 128643.95,
      "receivablesIsEstimate": false,
      "liabilities": 458887.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1177841.12,
      "balanceTotalIsEstimate": false,
      "earnings": 271523.58,
      "earningsIsEstimate": false,
      "earningsCagr": 63.45348581990184,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.65663844435685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.697270714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 683088.75,
      "equityIsEstimate": false,
      "equityRatio": 57.99498237928727,
      "equityRatioIsEstimate": false,
      "cash": 284964.32,
      "cashIsEstimate": false,
      "receivables": 198289.28,
      "receivablesIsEstimate": false,
      "liabilities": 358372.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1458824.18,
      "balanceTotalIsEstimate": false,
      "earnings": 313380.3,
      "earningsIsEstimate": false,
      "earningsCagr": 20.411931408950966,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.891525098577091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.953722857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 996469.05,
      "equityIsEstimate": false,
      "equityRatio": 68.30631570694146,
      "equityRatioIsEstimate": false,
      "cash": 460153.38,
      "cashIsEstimate": false,
      "receivables": 148411.71,
      "receivablesIsEstimate": false,
      "liabilities": 279714.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1528112.43,
      "balanceTotalIsEstimate": false,
      "earnings": 71319.54,
      "earningsIsEstimate": false,
      "earningsCagr": -12.80366732336573,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.981098333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1067788.59,
      "equityIsEstimate": false,
      "equityRatio": 69.8763107371622,
      "equityRatioIsEstimate": false,
      "cash": 75247.55,
      "cashIsEstimate": false,
      "receivables": 443254.3,
      "receivablesIsEstimate": false,
      "liabilities": 341244.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1578373.21,
      "balanceTotalIsEstimate": false,
      "earnings": 288213.14,
      "earningsIsEstimate": false,
      "earningsCagr": 14.744424375753962,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.789544324324325,
      "returnOnSalesIsEstimate": true,
      "equity": 1216001.73,
      "equityIsEstimate": false,
      "equityRatio": 77.04145776777344,
      "equityRatioIsEstimate": false,
      "cash": 388014.83,
      "cashIsEstimate": false,
      "receivables": 278024.13,
      "receivablesIsEstimate": false,
      "liabilities": 229025.6,
      "liabilitiesIsEstimate": false
    }
  ]
}