Brose Hörakustik GmbH

{
  "id": "df6c6a7b-1275-4694-b80d-6003a9365f6b",
  "euId": "DEN1206V.HRB11945",
  "name": "Brose Hörakustik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-07-06T00:00:00",
  "vatId": "DE277414651",
  "hq": {
    "line2": null,
    "street": "Goldberger Str. 70 d",
    "city": "Güstrow",
    "zipCode": "18273",
    "state": "MV",
    "country": "DE",
    "latitude": 53.7747712,
    "longitude": 12.1706982
  },
  "contactData": {
    "emails": [
      "info@brose-hoerakustik.de"
    ],
    "phones": [
      "+49 3843277660"
    ],
    "websites": [
      "https://brose-hoerakustik.de/"
    ],
    "faxes": [
      "+49 3843277661"
    ]
  },
  "managers": [
    {
      "name": "Kristina Brose",
      "position": "Managing Director",
      "startDate": "2011-09-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2660"
    ],
    "nace": [
      "26.60"
    ],
    "nace2025": [
      "26.60"
    ],
    "naics": [
      "334510",
      "334517"
    ],
    "uksic": [
      "26.60"
    ],
    "wz": [
      "26.60.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 171325.26,
      "balanceTotalIsEstimate": false,
      "earnings": 23715.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.234912499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 36215.51,
      "equityIsEstimate": false,
      "equityRatio": 21.138453255521107,
      "equityRatioIsEstimate": false,
      "cash": 83020.59,
      "cashIsEstimate": false,
      "receivables": 25303.67,
      "receivablesIsEstimate": false,
      "liabilities": 2152.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 275022.18,
      "balanceTotalIsEstimate": false,
      "earnings": 53522.14,
      "earningsIsEstimate": false,
      "earningsCagr": 125.68411980176685,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.42857142857142,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.865649090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 89737.65,
      "equityIsEstimate": false,
      "equityRatio": 32.62924103066887,
      "equityRatioIsEstimate": false,
      "cash": 118625.26,
      "cashIsEstimate": false,
      "receivables": 69538.92,
      "receivablesIsEstimate": false,
      "liabilities": 28863.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 415369.61,
      "balanceTotalIsEstimate": false,
      "earnings": 86057.8,
      "earningsIsEstimate": false,
      "earningsCagr": 90.49294038096932,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 69.03085094570332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3786125,
      "returnOnSalesIsEstimate": true,
      "equity": 155474.86,
      "equityIsEstimate": false,
      "equityRatio": 37.43048510457951,
      "equityRatioIsEstimate": false,
      "cash": 226291.29,
      "cashIsEstimate": false,
      "receivables": 120420.16,
      "receivablesIsEstimate": false,
      "liabilities": 82972.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 602253.32,
      "balanceTotalIsEstimate": false,
      "earnings": 187260.51,
      "earningsIsEstimate": false,
      "earningsCagr": 99.13055817352054,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.580222020929554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.403361666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 308734.87,
      "equityIsEstimate": false,
      "equityRatio": 51.26329066977996,
      "equityRatioIsEstimate": false,
      "cash": 402332.03,
      "cashIsEstimate": false,
      "receivables": 139256.17,
      "receivablesIsEstimate": false,
      "liabilities": 77836.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 563823.3,
      "balanceTotalIsEstimate": false,
      "earnings": 167487.33,
      "earningsIsEstimate": false,
      "earningsCagr": 63.018680172011464,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.435144936525674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.883640769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 347862.92,
      "equityIsEstimate": false,
      "equityRatio": 61.69715228157473,
      "equityRatioIsEstimate": false,
      "cash": 431192.76,
      "cashIsEstimate": false,
      "receivables": 81392.38,
      "receivablesIsEstimate": false,
      "liabilities": 52587.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 638048.38,
      "balanceTotalIsEstimate": false,
      "earnings": 117865.49,
      "earningsIsEstimate": false,
      "earningsCagr": 21.81851445253047,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.418963571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 396854.46,
      "equityIsEstimate": false,
      "equityRatio": 62.19817688432968,
      "equityRatioIsEstimate": false,
      "cash": 503666.45,
      "cashIsEstimate": false,
      "receivables": 86084.74,
      "receivablesIsEstimate": false,
      "liabilities": 25942.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 662629.25,
      "balanceTotalIsEstimate": false,
      "earnings": 13695.45,
      "earningsIsEstimate": false,
      "earningsCagr": -36.83936075816363,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7608583333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 410549.91,
      "equityIsEstimate": false,
      "equityRatio": 61.95771013730529,
      "equityRatioIsEstimate": false,
      "cash": 471838.02,
      "cashIsEstimate": false,
      "receivables": 139464.04,
      "receivablesIsEstimate": false,
      "liabilities": 21451.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 760882.32,
      "balanceTotalIsEstimate": false,
      "earnings": 106325.47,
      "earningsIsEstimate": false,
      "earningsCagr": -13.19439319354495,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.645341875000001,
      "returnOnSalesIsEstimate": true,
      "equity": 416875.38,
      "equityIsEstimate": false,
      "equityRatio": 54.78841721542433,
      "equityRatioIsEstimate": false,
      "cash": 601420.05,
      "cashIsEstimate": false,
      "receivables": 103738.14,
      "receivablesIsEstimate": false,
      "liabilities": 63268.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 838401.45,
      "balanceTotalIsEstimate": false,
      "earnings": 159222.52,
      "earningsIsEstimate": false,
      "earningsCagr": -1.257155587719927,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.474774545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 576097.9,
      "equityIsEstimate": false,
      "equityRatio": 68.71384824060122,
      "equityRatioIsEstimate": false,
      "cash": 733697.91,
      "cashIsEstimate": false,
      "receivables": 42937.94,
      "receivablesIsEstimate": false,
      "liabilities": 19269.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 836009.32,
      "balanceTotalIsEstimate": false,
      "earnings": 203200.25,
      "earningsIsEstimate": false,
      "earningsCagr": 14.586747672665123,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.288902777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 507752.35,
      "equityIsEstimate": false,
      "equityRatio": 60.73524993716577,
      "equityRatioIsEstimate": false,
      "cash": 662190.85,
      "cashIsEstimate": false,
      "receivables": 117692.47,
      "receivablesIsEstimate": false,
      "liabilities": 68855.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 951910.77,
      "balanceTotalIsEstimate": false,
      "earnings": 136965.18,
      "earningsIsEstimate": false,
      "earningsCagr": 77.83140775174198,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.783227142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 644717.53,
      "equityIsEstimate": false,
      "equityRatio": 67.72877777189137,
      "equityRatioIsEstimate": false,
      "cash": 832233.26,
      "cashIsEstimate": false,
      "receivables": 71280.89,
      "receivablesIsEstimate": false,
      "liabilities": 67109.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 712903.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 459585.51,
      "equityIsEstimate": false,
      "equityRatio": 64.4667119088752,
      "equityRatioIsEstimate": false,
      "cash": 546871.63,
      "cashIsEstimate": false,
      "receivables": 112884.53,
      "receivablesIsEstimate": false,
      "liabilities": 18540.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 666549.02,
      "balanceTotalIsEstimate": false,
      "earnings": -94713.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.57139588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 364871.78,
      "equityIsEstimate": false,
      "equityRatio": 54.74042704316031,
      "equityRatioIsEstimate": false,
      "cash": 509867.99,
      "cashIsEstimate": false,
      "receivables": 121970.58,
      "receivablesIsEstimate": false,
      "liabilities": 45485.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 827945.22,
      "balanceTotalIsEstimate": false,
      "earnings": 116586.14999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.813418243282422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.968165384615382,
      "returnOnSalesIsEstimate": true,
      "equity": 481457.93,
      "equityIsEstimate": false,
      "equityRatio": 58.15094022766386,
      "equityRatioIsEstimate": false,
      "cash": 734109.41,
      "cashIsEstimate": false,
      "receivables": 59426.23,
      "receivablesIsEstimate": false,
      "liabilities": 34740.8,
      "liabilitiesIsEstimate": false
    }
  ]
}