Brutschin Wohnbau GmbH

{
  "id": "9c3ae467-4d68-4432-9efe-2b05aab93e5e",
  "euId": "DEB2609.HRB262002",
  "name": "Brutschin Wohnbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1986-10-24T00:00:00",
  "vatId": "DE147318819",
  "hq": {
    "line2": null,
    "street": "Lise-Meitner Str. 10",
    "city": "Waiblingen",
    "zipCode": "71332",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8243881,
    "longitude": 9.3231276
  },
  "contactData": {
    "emails": [
      "info@brutschin-wohnbau.de"
    ],
    "phones": [
      "+49 7151707350"
    ],
    "websites": [
      "https://brutschin-gmbh.com"
    ],
    "faxes": [
      "+49 71517073550"
    ]
  },
  "managers": [
    {
      "name": "Bernd Brutschin",
      "position": "Managing Director",
      "startDate": "2009-04-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3826000,
      "balanceTotalIsEstimate": false,
      "earnings": 235000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0217391304347825,
      "returnOnSalesIsEstimate": true,
      "equity": 887000,
      "equityIsEstimate": false,
      "equityRatio": 23.183481442760062,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 374000,
      "receivablesIsEstimate": false,
      "liabilities": 1421000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 8905662.43,
      "balanceTotalIsEstimate": false,
      "earnings": -412595.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.043478260869556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5869053846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 474445.7,
      "equityIsEstimate": false,
      "equityRatio": 5.327461081409977,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 433480.96,
      "receivablesIsEstimate": false,
      "liabilities": 7666831.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 8521043.43,
      "balanceTotalIsEstimate": false,
      "earnings": 109623.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.09591237233643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3536233870967742,
      "returnOnSalesIsEstimate": true,
      "equity": 584068.95,
      "equityIsEstimate": false,
      "equityRatio": 6.8544299157503525,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 624451.64,
      "receivablesIsEstimate": false,
      "liabilities": 7135498.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 8223000,
      "balanceTotalIsEstimate": false,
      "earnings": -538000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.260824362327934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7933333333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 46000,
      "equityIsEstimate": false,
      "equityRatio": 0.5594065426243464,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 581000,
      "receivablesIsEstimate": false,
      "liabilities": 7725000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 13137783.48,
      "balanceTotalIsEstimate": false,
      "earnings": -1122413.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.157085851851852,
      "returnOnSalesIsEstimate": true,
      "equity": -1076575.52,
      "equityIsEstimate": false,
      "equityRatio": -8.19449887904531,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 408444.9,
      "receivablesIsEstimate": false,
      "liabilities": 12706318.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 13131515.02,
      "balanceTotalIsEstimate": false,
      "earnings": 1083075.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.541878979447658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.70039752631579,
      "returnOnSalesIsEstimate": true,
      "equity": 6500.01,
      "equityIsEstimate": false,
      "equityRatio": 0.04949931512167589,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 153559.54,
      "receivablesIsEstimate": false,
      "liabilities": 12793857.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 4932929.87,
      "balanceTotalIsEstimate": false,
      "earnings": -6500.010000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.277627249222508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.030952428571428613,
      "returnOnSalesIsEstimate": true,
      "equity": -221867.71,
      "equityIsEstimate": false,
      "equityRatio": -4.497686280709277,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 287713.28,
      "receivablesIsEstimate": false,
      "liabilities": 4707507.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 11386000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -1002000,
      "equityIsEstimate": false,
      "equityRatio": -8.8002810468997,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 240000,
      "receivablesIsEstimate": false,
      "liabilities": 11037000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 9947850.37,
      "balanceTotalIsEstimate": false,
      "earnings": -274259.64,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0157764444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 125740.36,
      "equityIsEstimate": false,
      "equityRatio": 1.2639952886625496,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 422261,
      "receivablesIsEstimate": false,
      "liabilities": 9526561.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 14210000,
      "balanceTotalIsEstimate": false,
      "earnings": -125740.35999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6287018,
      "returnOnSalesIsEstimate": true,
      "equity": -841000,
      "equityIsEstimate": false,
      "equityRatio": -5.918367346938775,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 171000,
      "receivablesIsEstimate": false,
      "liabilities": 13832000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 26621586.86,
      "balanceTotalIsEstimate": false,
      "earnings": -792416.3300000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6171761836734695,
      "returnOnSalesIsEstimate": true,
      "equity": 107583.67,
      "equityIsEstimate": false,
      "equityRatio": 0.40412192768887406,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1398679.26,
      "receivablesIsEstimate": false,
      "liabilities": 26071715.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 31910799.91,
      "balanceTotalIsEstimate": false,
      "earnings": 1620000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.897910316603017,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.446808510638298,
      "returnOnSalesIsEstimate": true,
      "equity": 548041.86,
      "equityIsEstimate": false,
      "equityRatio": 1.7174181203406882,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1088758.86,
      "receivablesIsEstimate": false,
      "liabilities": 30305085.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 22093697.25,
      "balanceTotalIsEstimate": false,
      "earnings": 1677044.07,
      "earningsIsEstimate": false,
      "earningsCagr": 3.521238888888889,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.337866830381849,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9001024883720934,
      "returnOnSalesIsEstimate": true,
      "equity": 2225085.9299999997,
      "equityIsEstimate": false,
      "equityRatio": 10.071134336739405,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1085168.64,
      "receivablesIsEstimate": false,
      "liabilities": 17749462.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 34290380.85,
      "balanceTotalIsEstimate": true,
      "earnings": 1120055.53,
      "earningsIsEstimate": true,
      "earningsCagr": -16.84999684491071,
      "earningsCagrIsEstimate": true,
      "revenue": 59000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.0555761397342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8983992033898307,
      "returnOnSalesIsEstimate": true,
      "equity": 3345141.46,
      "equityIsEstimate": true,
      "equityRatio": 9.755334811336748,
      "equityRatioIsEstimate": true,
      "cash": 7711978.36,
      "cashIsEstimate": true,
      "receivables": 2020797.14,
      "receivablesIsEstimate": true,
      "liabilities": 29540187.13,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 34714000,
      "balanceTotalIsEstimate": false,
      "earnings": 2252323.79,
      "earningsIsEstimate": false,
      "earningsCagr": 11.610555540998302,
      "earningsCagrIsEstimate": true,
      "revenue": 75000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.228555158443188,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0030983866666667,
      "returnOnSalesIsEstimate": true,
      "equity": 5597000,
      "equityIsEstimate": false,
      "equityRatio": 16.12317796854295,
      "equityRatioIsEstimate": false,
      "cash": 7783000,
      "cashIsEstimate": false,
      "receivables": 3700553.09,
      "receivablesIsEstimate": false,
      "liabilities": 28543000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 45619000,
      "balanceTotalIsEstimate": false,
      "earnings": 1528333.91,
      "earningsIsEstimate": false,
      "earningsCagr": -1.445647574440756,
      "earningsCagrIsEstimate": true,
      "revenue": 65000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.443587081459203,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3512829384615386,
      "returnOnSalesIsEstimate": true,
      "equity": 7126000,
      "equityIsEstimate": false,
      "equityRatio": 15.620684363971153,
      "equityRatioIsEstimate": false,
      "cash": 16112000,
      "cashIsEstimate": false,
      "receivables": 2170284.59,
      "receivablesIsEstimate": false,
      "liabilities": 37797000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 37732000,
      "balanceTotalIsEstimate": false,
      "earnings": 2058060.13,
      "earningsIsEstimate": false,
      "earningsCagr": 5.251524736454827,
      "earningsCagrIsEstimate": true,
      "revenue": 83000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.869762701451975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.479590518072289,
      "returnOnSalesIsEstimate": true,
      "equity": 7184000,
      "equityIsEstimate": false,
      "equityRatio": 19.039542033287397,
      "equityRatioIsEstimate": false,
      "cash": 2949000,
      "cashIsEstimate": false,
      "receivables": 4637184.74,
      "receivablesIsEstimate": false,
      "liabilities": 27813000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 54040516.07,
      "balanceTotalIsEstimate": false,
      "earnings": 74067.55,
      "earningsIsEstimate": false,
      "earningsCagr": -49.28959183399382,
      "earningsCagrIsEstimate": true,
      "revenue": 79000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.5706443122915745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0937563924050633,
      "returnOnSalesIsEstimate": true,
      "equity": 6057926.84,
      "equityIsEstimate": false,
      "equityRatio": 11.209972221865941,
      "equityRatioIsEstimate": false,
      "cash": 5899224.8,
      "cashIsEstimate": false,
      "receivables": 3381719.94,
      "receivablesIsEstimate": false,
      "liabilities": 45903874.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 42823251.85,
      "balanceTotalIsEstimate": false,
      "earnings": -30933.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 62000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.647385293721995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.049892693548387095,
      "returnOnSalesIsEstimate": true,
      "equity": 6026993.37,
      "equityIsEstimate": false,
      "equityRatio": 14.074114201114785,
      "equityRatioIsEstimate": false,
      "cash": 13750035.24,
      "cashIsEstimate": false,
      "receivables": 2035489.66,
      "receivablesIsEstimate": false,
      "liabilities": 33402756.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 40988209.23,
      "balanceTotalIsEstimate": false,
      "earnings": 426442.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 55000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7753499454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 4453435.84,
      "equityIsEstimate": false,
      "equityRatio": 10.865163235139462,
      "equityRatioIsEstimate": false,
      "cash": 8875772.86,
      "cashIsEstimate": false,
      "receivables": 1440117.64,
      "receivablesIsEstimate": false,
      "liabilities": 33752233.32,
      "liabilitiesIsEstimate": false
    }
  ]
}