BSVS Pflege- und Betreuungs gGmbH

{
  "id": "ee7dddbc-24f4-44dd-a9da-bfb89cfdfab3",
  "euId": "DEU1206.HRB22440",
  "name": "BSVS Pflege- und Betreuungs gGmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2005-11-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schloßstr. 17",
    "city": "Lunzenau",
    "zipCode": "09328",
    "state": "SN",
    "country": "DE",
    "latitude": 50.94845,
    "longitude": 12.76162
  },
  "contactData": {
    "emails": [
      "kontakt@sh-schlossblick.de"
    ],
    "phones": [
      "+49 37383830"
    ],
    "websites": [
      "https://www.sh-schlossblick.de"
    ],
    "faxes": [
      "+49 3738383400"
    ]
  },
  "managers": [
    {
      "name": "Birgit Völkel-Egerland",
      "position": "Managing Director",
      "startDate": "2008-03-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 74984.85,
      "balanceTotalIsEstimate": false,
      "earnings": -2029.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.3029,
      "returnOnSalesIsEstimate": true,
      "equity": 22970.57,
      "equityIsEstimate": false,
      "equityRatio": 30.63361465682734,
      "equityRatioIsEstimate": false,
      "cash": 74984.85,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 52014.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 221033.53,
      "balanceTotalIsEstimate": false,
      "earnings": 5121.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 467.1641791044776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13478710526315787,
      "returnOnSalesIsEstimate": true,
      "equity": 28092.48,
      "equityIsEstimate": false,
      "equityRatio": 12.709601117984226,
      "equityRatioIsEstimate": false,
      "cash": 4544.14,
      "cashIsEstimate": false,
      "receivables": 196622.39,
      "receivablesIsEstimate": false,
      "liabilities": 190941.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 213558.82,
      "balanceTotalIsEstimate": false,
      "earnings": 25725.1,
      "earningsIsEstimate": false,
      "earningsCagr": 402.2559943458592,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 100.74488153546173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9527814814814813,
      "returnOnSalesIsEstimate": true,
      "equity": 53817.58,
      "equityIsEstimate": false,
      "equityRatio": 25.20035463765908,
      "equityRatioIsEstimate": false,
      "cash": 58932.94,
      "cashIsEstimate": false,
      "receivables": 104108.29,
      "receivablesIsEstimate": false,
      "liabilities": 135524.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 448280.18,
      "balanceTotalIsEstimate": false,
      "earnings": 3092.480000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -22.29705515804473,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.51262518081667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08835657142857152,
      "returnOnSalesIsEstimate": true,
      "equity": 313545.54,
      "equityIsEstimate": false,
      "equityRatio": 69.94410058459421,
      "equityRatioIsEstimate": false,
      "cash": 256488.98,
      "cashIsEstimate": false,
      "receivables": 142444.33,
      "receivablesIsEstimate": false,
      "liabilities": 107179.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 825735.6,
      "balanceTotalIsEstimate": false,
      "earnings": -28739.02,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.296320334002736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7767302702702703,
      "returnOnSalesIsEstimate": true,
      "equity": 661548.52,
      "equityIsEstimate": false,
      "equityRatio": 80.11626481890814,
      "equityRatioIsEstimate": false,
      "cash": 539794.62,
      "cashIsEstimate": false,
      "receivables": 117520.16,
      "receivablesIsEstimate": false,
      "liabilities": 98955.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054002.92,
      "balanceTotalIsEstimate": false,
      "earnings": -43.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.00109825,
      "returnOnSalesIsEstimate": true,
      "equity": 887006.67,
      "equityIsEstimate": false,
      "equityRatio": 84.15599740463719,
      "equityRatioIsEstimate": false,
      "cash": 761331.14,
      "cashIsEstimate": false,
      "receivables": 123550.89,
      "receivablesIsEstimate": false,
      "liabilities": 100225.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1248774.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0.5700000000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.008190420594222,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.00001390243902439025,
      "returnOnSalesIsEstimate": true,
      "equity": 1117618.16,
      "equityIsEstimate": false,
      "equityRatio": 89.49722165130677,
      "equityRatioIsEstimate": false,
      "cash": 936900.01,
      "cashIsEstimate": false,
      "receivables": 120124.64,
      "receivablesIsEstimate": false,
      "liabilities": 58182.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1514095.64,
      "balanceTotalIsEstimate": false,
      "earnings": -23.880000000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0005306666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1369557.28,
      "equityIsEstimate": false,
      "equityRatio": 90.45381571800841,
      "equityRatioIsEstimate": false,
      "cash": 1179654.23,
      "cashIsEstimate": false,
      "receivables": 131239.19,
      "receivablesIsEstimate": false,
      "liabilities": 49963.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1795768.48,
      "balanceTotalIsEstimate": false,
      "earnings": 66.88999999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.426984712407611,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0015202272727272725,
      "returnOnSalesIsEstimate": true,
      "equity": 1587512.17,
      "equityIsEstimate": false,
      "equityRatio": 88.40294212091304,
      "equityRatioIsEstimate": false,
      "cash": 1499489.61,
      "cashIsEstimate": false,
      "receivables": 108437.03,
      "receivablesIsEstimate": false,
      "liabilities": 49339.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4685703.17,
      "balanceTotalIsEstimate": false,
      "earnings": -31.71999999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0005116129032258064,
      "returnOnSalesIsEstimate": true,
      "equity": 2174015.45,
      "equityIsEstimate": false,
      "equityRatio": 46.396781254071634,
      "equityRatioIsEstimate": false,
      "cash": 1657587.24,
      "cashIsEstimate": false,
      "receivables": 106079.65,
      "receivablesIsEstimate": false,
      "liabilities": 54344.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4657606.48,
      "balanceTotalIsEstimate": false,
      "earnings": 21.949999999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.063580996209812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0003276119402985074,
      "returnOnSalesIsEstimate": true,
      "equity": 2210148.76,
      "equityIsEstimate": false,
      "equityRatio": 47.45245802732565,
      "equityRatioIsEstimate": false,
      "cash": 1645492.71,
      "cashIsEstimate": false,
      "receivables": 146560.96,
      "receivablesIsEstimate": false,
      "liabilities": 58152.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4624032.41,
      "balanceTotalIsEstimate": false,
      "earnings": -45.45,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0006586956521739131,
      "returnOnSalesIsEstimate": true,
      "equity": 2298507.79,
      "equityIsEstimate": false,
      "equityRatio": 49.707865045003004,
      "equityRatioIsEstimate": false,
      "cash": 1666526.28,
      "cashIsEstimate": false,
      "receivables": 171363.45,
      "receivablesIsEstimate": false,
      "liabilities": 58184.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4773628.99,
      "balanceTotalIsEstimate": false,
      "earnings": 31.320000000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.707137034972682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0004411267605633803,
      "returnOnSalesIsEstimate": true,
      "equity": 2550724.04,
      "equityIsEstimate": false,
      "equityRatio": 53.43364650548597,
      "equityRatioIsEstimate": false,
      "cash": 1082579.88,
      "cashIsEstimate": false,
      "receivables": 178347.41,
      "receivablesIsEstimate": false,
      "liabilities": 73443.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4845826.69,
      "balanceTotalIsEstimate": false,
      "earnings": 9.68,
      "earningsIsEstimate": true,
      "earningsCagr": -69.09323116219667,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.167632244638719,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0001326027397260274,
      "returnOnSalesIsEstimate": true,
      "equity": 2691842.42,
      "equityIsEstimate": false,
      "equityRatio": 55.54970477080764,
      "equityRatioIsEstimate": false,
      "cash": 1132406.17,
      "cashIsEstimate": false,
      "receivables": 193680.56,
      "receivablesIsEstimate": false,
      "liabilities": 113233.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4853501.21,
      "balanceTotalIsEstimate": false,
      "earnings": 27.169999999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -6.860491350234232,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8156230986989597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.00037736111111111103,
      "returnOnSalesIsEstimate": true,
      "equity": 2784377.62,
      "equityIsEstimate": false,
      "equityRatio": 57.368433621962566,
      "equityRatioIsEstimate": false,
      "cash": 1076415.02,
      "cashIsEstimate": false,
      "receivables": 183211.93,
      "receivablesIsEstimate": false,
      "liabilities": 128792.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5030457.65,
      "balanceTotalIsEstimate": false,
      "earnings": -36.599999999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.2694408165658855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0004159090909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 3039193.75,
      "equityIsEstimate": false,
      "equityRatio": 60.415850037023965,
      "equityRatioIsEstimate": false,
      "cash": 1219891.88,
      "cashIsEstimate": false,
      "receivables": 335407.62,
      "receivablesIsEstimate": false,
      "liabilities": 102956.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5260103.09,
      "balanceTotalIsEstimate": false,
      "earnings": 2785743.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.939508819980158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.8574375,
      "returnOnSalesIsEstimate": true,
      "equity": 3258273.31,
      "equityIsEstimate": false,
      "equityRatio": 61.943145490709384,
      "equityRatioIsEstimate": false,
      "cash": 1419235.72,
      "cashIsEstimate": false,
      "receivables": 473092.45,
      "receivablesIsEstimate": false,
      "liabilities": 43397.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5531460.28,
      "balanceTotalIsEstimate": false,
      "earnings": 349303.0300000004,
      "earningsIsEstimate": true,
      "earningsCagr": -87.46104949530982,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.78278879248677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9693526136363677,
      "returnOnSalesIsEstimate": true,
      "equity": 3607576.34,
      "equityIsEstimate": false,
      "equityRatio": 65.21923971946157,
      "equityRatioIsEstimate": false,
      "cash": 1941100.33,
      "cashIsEstimate": false,
      "receivables": 313091.29,
      "receivablesIsEstimate": false,
      "liabilities": 28384.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5625605.46,
      "balanceTotalIsEstimate": false,
      "earnings": 195279.9099999997,
      "earningsIsEstimate": true,
      "earningsCagr": -73.52364468563081,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1697767777777743,
      "returnOnSalesIsEstimate": true,
      "equity": 3802856.25,
      "equityIsEstimate": false,
      "equityRatio": 67.59905715108574,
      "equityRatioIsEstimate": false,
      "cash": 2131839.94,
      "cashIsEstimate": false,
      "receivables": 333567.32,
      "receivablesIsEstimate": false,
      "liabilities": 50271.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5700935.7,
      "balanceTotalIsEstimate": false,
      "earnings": 254588.1699999999,
      "earningsIsEstimate": true,
      "earningsCagr": -54.956476921893206,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9174218526066285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3945089333333316,
      "returnOnSalesIsEstimate": true,
      "equity": 4057444.42,
      "equityIsEstimate": false,
      "equityRatio": 71.17155206644411,
      "equityRatioIsEstimate": false,
      "cash": 2472912.2,
      "cashIsEstimate": false,
      "receivables": 177373.74,
      "receivablesIsEstimate": false,
      "liabilities": 38765.64,
      "liabilitiesIsEstimate": false
    }
  ]
}